CashFlowRE
Sign in Sign up
102 Bay Dr
B Composite 71.94
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Schools +5.7/10.0
  • Livability +3.2/5.0
  • Rent growth +3.1/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$285,000

102 Bay Dr · San Clemente, CA 92672
2 bd · 2.0 ba · 1,248 sqft · Manufactured · 113 Days on market
Built 2011 $228/sqft · 82% below area

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come and experience the Capo Beach Cottages lifestyle in this beautiful 2 bedroom/2 bathroom home. Situated centrally in one of San Clemente's sought after coastal neighborhoods, this cottage home is steps away from the private beach and other community amenities. Open floor plan and high ceilings catch the ocean breeze and make this space perfect for entertaining. The covered porch is inviting and relaxing. Attractive features included with this home are the primary ensuite with large walk-in closet, kitchen island, numerous windows throughout, ample covered carport and storage shed. Capo Beach Cottages is an active 55+ community with heated saltwater pool, clubhouse, billiards, ping pong, private beach, and pickleball courts. Close to downtown and shopping, restaurants, and walking and bicycle paths. Don't Wait. .. Come Have a Look!

Key facts

  • Covered porch
  • Private beach
  • Primary ensuite

Tags

PRIVATE BEACHCOVERED PORCHPRIMARY ENSUITELARGE WALK-IN CLOSETKITCHEN ISLANDNUMEROUS WINDOWS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $285k.

Deal economics

  • At list price, monthly cash flow is $1k ($18k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $285k).
  • Recommended offer: $259k (9.0% below list) — sets the bar for market timing.
  • Cap rate 12.6% vs local median 1.5% in San Clemente — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 63/100 on livability (#473 in CA) — a middle-class / working-renter tenant base. Strengths: employment A+, schools A-, crime B+; Watch: amenities D+, commute F, cost of living F.
  • Capistrano Unified (suburban): math 50% / reading 72% proficiency, ranked #64 of 517 in CA (top 12%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 19% free/reduced lunch — higher-income household profile.
  • Market conditions: Rents rising (+2.5%/yr); 109 active listings in the ZIP; 16 comparable units currently listed for rent nearby; rentals at typical pace (median 23d on market — plan ~3-4 weeks tenant-placement turnaround); high-income renter base; 6,974 units permitted in Orange County in 2024 (3,839 in 5+ unit buildings).
  • At $4,391/mo this rent would consume 47% of the median local household income ($112k/yr) (locally 2025% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
  • Orange County population projected at +14% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 2.5% rent growth), your $80k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • It's been on market 113 days — a 9% lower offer ($259k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: extreme-heat days projected 7→22/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $259,350 (9.0% below list)

Questions for the listing agent

  1. It's been on market 113 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.54%
Cap rate
12.60%
Cash-on-cash
22.54%
DSCR
2.00
GRM
5.4

CMA / ARV

ARV (median comp)
$1,625,000
List price
$285,000
Delta
-82.46%
Verdict
UNDERPRICED
Comps
7 within 1.0 mi
Show comp detail 7 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
110 Bay Dr 0.03mi 2/2.0 1,173 (-6%) 9mo $302,000 $257 81
401 Ebb Tide Dr #401 0.07mi 2/2.0 1,344 (+8%) 8mo $441,500 $328 77
603 Sea Breeze Dr #14 0.07mi 3/2.0 (+1) 1,344 (+8%) 22mo $270,000 $201 60
101 Ocean Dr 0.11mi 3/2.0 (+1) 1,400 (+12%) 14mo $450,000 $321 58
1880 N El Camino Real #14 0.54mi 3/2.0 (+1) 1,270 (+2%) 14mo $2,825,000 $2,224 55
1880 N El Camino Real #72 0.54mi 3/2.0 (+1) 1,200 (-4%) 15mo $2,300,000 $1,917 51
1880 N El Camino Real #41 0.54mi 3/2.0 (+1) 1,344 (+8%) 12mo $2,440,000 $1,815 47

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.54% rent growth · sell at horizon

5-year hold
IRR
14.9%
Equity multiple
1.59×
Total profit
$47,329
Equity at exit
$42,494
10-year hold
IRR
23.3%
Equity multiple
2.96×
Total profit
$156,189
Equity at exit
$24,642

Cash invested: $79,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
18 Strongly Tenant-Friendly
State California
18 Strongly Tenant-Friendly · D+13
County
— inherits STATE
City
— inherits STATE
AB1482 statewide rent cap (10% + CPI). Cities (SF/LA/Berkeley) layer stricter rules. Just-cause statewide.

ZIP-level market 92672

Rents YoY
2.5%
Active inventory
109
Price-to-rent
5.4×

Monthly cashflow live

Estimated rent
$4,391 high interval (Pro) →
Mortgage (P&I)
$1,495
Tax est. 1.5%
$356 /mo · $4,275/yr
Insurance
$119
HOA
$0
Vacancy / Maint / Mgmt
$922
Net cashflow
$1,499

Break-even live

Break-even rent $2,493
Max offer price $285,000
Occupancy floor 61%

Sensitivity live

Price -10% $1,696 -5% $1,597 +0% $1,499 +5% $1,400 +10% $1,302
Rent -10% $1,152 -5% $1,326 +0% $1,499 +5% $1,672 +10% $1,846
Rate -1.0pp $1,642 -0.5pp $1,571 base $1,499 +0.5pp $1,425 +1.0pp $1,350

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$71,250
Closing costs
$8,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 16 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
35697 Beach Rd Capistrano Beach, CA 2.0 1.0 1012 $25,000 $24.70 12d 1 0.45mi
515 Avenida Vaquero San Clemente, CA 1.0–2.0 1.0–2.0 833 $4,374 $5.25 1d 9 0.74mi
35531 Beach Rd Capistrano Beach, CA 3.0 2.0 1052 $6,500 $6.18 25d 1 0.76mi
2459 Corte Merlango San Clemente, CA 3.0 1.0–2.0 763 $3,055 $4.00 3d 10 0.82mi
3341 Calle La Veta San Clemente, CA 2.0 2.0 1413 $7,000 $4.95 44d 1 0.90mi
1533 Buena Vista San Clemente, CA 3.0 2.5 1500 $4,995 $3.33 44d 1 1.07mi
1524 Buena Vis Unit A San Clemente, CA 3.0 2.0 1250 $4,250 $3.40 19d 1 1.11mi
106 Dije Ct Unit C San Clemente, CA 3.0 2.0 1010 $4,395 $4.35 22d 1 1.19mi
1509 Avenida de la Estrella San Clemente, CA 3.0 2.0 1221 $4,950 $4.05 25d 1 1.25mi
1202 Buena Vis Apt 1 San Clemente, CA 2.0 1.0 900 $3,500 $3.89 18d 1 1.32mi
1201 Buena Vis Unit C San Clemente, CA 2.0 1.5 1400 $4,100 $2.93 5d 1 1.32mi
26920 Calle Dolores Unit B Dana Point, CA 3.0 2.5 1500 $5,675 $3.78 8d 1 1.32mi
3502 Calle Verano San Clemente, CA 3.0 2.0 1464 $5,000 $3.42 44d 1 1.42mi
248 Avenida Del Poniente Unit C San Clemente, CA 2.0 1.0 1000 $3,350 $3.35 44d 1 1.44mi
236 Avenida Del Poniente Unit B San Clemente, CA 2.0 2.0 900 $2,850 $3.17 25d 1 1.47mi
236 Avenida Del Poniente Unit B San Clemente, CA 2.0 2.0 900 $2,850 $3.17 22d 1 1.47mi

Listing history 33 events

  1. 2026-06-18
    days on market $285,000 Active 113 DOM
  2. 2026-06-17
    days on market $285,000 Active 112 DOM
  3. 2026-06-16
    days on market $285,000 Active 111 DOM
  4. 2026-06-15
    days on market $285,000 Active 110 DOM
  5. 2026-06-13
    days on market $285,000 Active 108 DOM
  6. 2026-06-13
    days on market $285,000 Active 107 DOM
  7. 2026-06-09
    days on market $285,000 Active 104 DOM
  8. 2026-06-08
    days on market $285,000 Active 103 DOM
  9. 2026-06-07
    days on market $285,000 Active 102 DOM
  10. 2026-06-04
    days on market $285,000 Active 99 DOM
  11. 2026-06-03
    days on market $285,000 Active 98 DOM
  12. 2026-06-02
    days on market $285,000 Active 97 DOM
  13. 2026-06-01
    days on market $285,000 Active 96 DOM
  14. 2026-05-31
    days on market $285,000 Active 95 DOM
  15. 2026-03-27
    price $285,000 846-char remark
    Show marketing remark (846 chars)

    Come and experience the Capo Beach Cottages lifestyle in this beautiful 2 bedroom/2 bathroom home. Situated centrally in one of San Clemente's sought after coastal neighborhoods, this cottage home is steps away from the private beach and other community amenities. Open floor plan and high ceilings catch the ocean breeze and make this space perfect for entertaining. The covered porch is inviting and relaxing. Attractive features included with this home are the primary ensuite with large walk-in closet, kitchen island, numerous windows throughout, ample covered carport and storage shed. Capo Beach Cottages is an active 55+ community with heated saltwater pool, clubhouse, billiards, ping pong, private beach, and pickleball courts. Close to downtown and shopping, restaurants, and walking and bicycle paths. Don't Wait. .. Come Have a Look!

  16. 2026-02-25
    listed $299,000 Active 846-char remark
    Show marketing remark (846 chars)

    Come and experience the Capo Beach Cottages lifestyle in this beautiful 2 bedroom/2 bathroom home. Situated centrally in one of San Clemente's sought after coastal neighborhoods, this cottage home is steps away from the private beach and other community amenities. Open floor plan and high ceilings catch the ocean breeze and make this space perfect for entertaining. The covered porch is inviting and relaxing. Attractive features included with this home are the primary ensuite with large walk-in closet, kitchen island, numerous windows throughout, ample covered carport and storage shed. Capo Beach Cottages is an active 55+ community with heated saltwater pool, clubhouse, billiards, ping pong, private beach, and pickleball courts. Close to downtown and shopping, restaurants, and walking and bicycle paths. Don't Wait. .. Come Have a Look!

  17. 2025-08-20
    soldstatus $255,000 Closed Sale 748-char remark
    Show marketing remark (748 chars)

    EVERYONE DREAMS OF LIVING AT THE BEACH!! THIS 2BR 2BA BEACH CLOSE HOME IS PRICED TO MAKE THE DREAM COME TRUE. THIS HOME INCLUDES A STATE OF THE ART KITCHEN, SPACIOUS BEDROOMS, MASTER WITH A WALK IN CLOSET, OUTDOOR STORAGE SPACE AND A GENEROUS FRONT PORCH FOR ADDITIONAL OUTDOOR LIVING. TAKE FULL ADVANTAGE OF THE OCEAN BREEZES, THEN SAUNDER DIRECTLY ACROSS THE STREET TO YOUR PRIVATE BEACH ON THE BLUE PACIFIC. SURF OR BOOGIE BOARD THEN WATCH THE SUN SEEMINGLY SET INTO THE OCEAN WITH YOUR FIRE PIT BLAZING IN THE FOREGROUND. THIS 55+ COMMUNITY INCLUDES A CLUBHOUSE WITH BBQ, HEATED SALTWATER POOL, PICKELBALL COURT, AND A BIKE TRAIL THAT RUNS ALONG THE BEACH FROM DANA POINT HARBOR TO THE SAN CLEMENTE PIER. WHAT COULD YOU POSSIBLY BE WAITiNG FOR?

  18. 2025-08-13
    status Pending Sale 748-char remark
    Show marketing remark (748 chars)

    EVERYONE DREAMS OF LIVING AT THE BEACH!! THIS 2BR 2BA BEACH CLOSE HOME IS PRICED TO MAKE THE DREAM COME TRUE. THIS HOME INCLUDES A STATE OF THE ART KITCHEN, SPACIOUS BEDROOMS, MASTER WITH A WALK IN CLOSET, OUTDOOR STORAGE SPACE AND A GENEROUS FRONT PORCH FOR ADDITIONAL OUTDOOR LIVING. TAKE FULL ADVANTAGE OF THE OCEAN BREEZES, THEN SAUNDER DIRECTLY ACROSS THE STREET TO YOUR PRIVATE BEACH ON THE BLUE PACIFIC. SURF OR BOOGIE BOARD THEN WATCH THE SUN SEEMINGLY SET INTO THE OCEAN WITH YOUR FIRE PIT BLAZING IN THE FOREGROUND. THIS 55+ COMMUNITY INCLUDES A CLUBHOUSE WITH BBQ, HEATED SALTWATER POOL, PICKELBALL COURT, AND A BIKE TRAIL THAT RUNS ALONG THE BEACH FROM DANA POINT HARBOR TO THE SAN CLEMENTE PIER. WHAT COULD YOU POSSIBLY BE WAITiNG FOR?

  19. 2025-08-07
    historical Active Under Contract 748-char remark
    Show marketing remark (748 chars)

    EVERYONE DREAMS OF LIVING AT THE BEACH!! THIS 2BR 2BA BEACH CLOSE HOME IS PRICED TO MAKE THE DREAM COME TRUE. THIS HOME INCLUDES A STATE OF THE ART KITCHEN, SPACIOUS BEDROOMS, MASTER WITH A WALK IN CLOSET, OUTDOOR STORAGE SPACE AND A GENEROUS FRONT PORCH FOR ADDITIONAL OUTDOOR LIVING. TAKE FULL ADVANTAGE OF THE OCEAN BREEZES, THEN SAUNDER DIRECTLY ACROSS THE STREET TO YOUR PRIVATE BEACH ON THE BLUE PACIFIC. SURF OR BOOGIE BOARD THEN WATCH THE SUN SEEMINGLY SET INTO THE OCEAN WITH YOUR FIRE PIT BLAZING IN THE FOREGROUND. THIS 55+ COMMUNITY INCLUDES A CLUBHOUSE WITH BBQ, HEATED SALTWATER POOL, PICKELBALL COURT, AND A BIKE TRAIL THAT RUNS ALONG THE BEACH FROM DANA POINT HARBOR TO THE SAN CLEMENTE PIER. WHAT COULD YOU POSSIBLY BE WAITiNG FOR?

  20. 2025-07-25
    price $255,000 748-char remark
    Show marketing remark (748 chars)

    EVERYONE DREAMS OF LIVING AT THE BEACH!! THIS 2BR 2BA BEACH CLOSE HOME IS PRICED TO MAKE THE DREAM COME TRUE. THIS HOME INCLUDES A STATE OF THE ART KITCHEN, SPACIOUS BEDROOMS, MASTER WITH A WALK IN CLOSET, OUTDOOR STORAGE SPACE AND A GENEROUS FRONT PORCH FOR ADDITIONAL OUTDOOR LIVING. TAKE FULL ADVANTAGE OF THE OCEAN BREEZES, THEN SAUNDER DIRECTLY ACROSS THE STREET TO YOUR PRIVATE BEACH ON THE BLUE PACIFIC. SURF OR BOOGIE BOARD THEN WATCH THE SUN SEEMINGLY SET INTO THE OCEAN WITH YOUR FIRE PIT BLAZING IN THE FOREGROUND. THIS 55+ COMMUNITY INCLUDES A CLUBHOUSE WITH BBQ, HEATED SALTWATER POOL, PICKELBALL COURT, AND A BIKE TRAIL THAT RUNS ALONG THE BEACH FROM DANA POINT HARBOR TO THE SAN CLEMENTE PIER. WHAT COULD YOU POSSIBLY BE WAITiNG FOR?

  21. 2025-07-09
    listed $269,000 Active 748-char remark
    Show marketing remark (748 chars)

    EVERYONE DREAMS OF LIVING AT THE BEACH!! THIS 2BR 2BA BEACH CLOSE HOME IS PRICED TO MAKE THE DREAM COME TRUE. THIS HOME INCLUDES A STATE OF THE ART KITCHEN, SPACIOUS BEDROOMS, MASTER WITH A WALK IN CLOSET, OUTDOOR STORAGE SPACE AND A GENEROUS FRONT PORCH FOR ADDITIONAL OUTDOOR LIVING. TAKE FULL ADVANTAGE OF THE OCEAN BREEZES, THEN SAUNDER DIRECTLY ACROSS THE STREET TO YOUR PRIVATE BEACH ON THE BLUE PACIFIC. SURF OR BOOGIE BOARD THEN WATCH THE SUN SEEMINGLY SET INTO THE OCEAN WITH YOUR FIRE PIT BLAZING IN THE FOREGROUND. THIS 55+ COMMUNITY INCLUDES A CLUBHOUSE WITH BBQ, HEATED SALTWATER POOL, PICKELBALL COURT, AND A BIKE TRAIL THAT RUNS ALONG THE BEACH FROM DANA POINT HARBOR TO THE SAN CLEMENTE PIER. WHAT COULD YOU POSSIBLY BE WAITiNG FOR?

  22. 2025-07-07
    historical
  23. 2025-02-08
    price $269,000
  24. 2025-01-11
    listed $278,000 Active
  25. 2024-08-25
    historical
  26. 2024-07-24
    price $284,000
  27. 2024-06-16
    price $295,000
  28. 2024-06-14
    price $279,000
  29. 2024-05-26
    listed $299,000 Active
  30. 2022-03-30
    soldstatus $259,000 Closed Sale
  31. 2022-03-22
    status Pending Sale
  32. 2022-03-18
    historical Active Under Contract
  33. 2022-03-17
    listed $259,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥85°F today · 22 d/yr by 30 yrs out
  • 💨 Wind 1/10 Low
  • 🫁 Air quality 4/10 Moderate 6 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$52,686
− Mortgage interest
−$15,964
− Property taxes
−$4,275
− Insurance
−$1,425
− Repairs & maintenance
−$4,215
− Management
−$4,215
− Depreciation
−$8,291
Taxable income
$14,301
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,432
After-tax cash flow
$14,555/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Capistrano Unified
NCES district ID
0607440
Math proficiency
50% ▼ -11.00%
Reading proficiency
72% ▲ 2.00%
Median HH income
$99,673
Composite
56.56/100
National rank
#1147
State rank
#64 of 517 in CA

Livability — San Clemente

Score
63/100
State rank
#473
US rank
#16045

Category grades

Amenities D+ Commute F Cost of living F Crime B+ Employment A+ Housing C Health & safety F User ratings A

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
San Clemente, CA
County
Orange County · 3,096,323 people
City population
66,345
Metro
Los Angeles-Long Beach-Anaheim, CA
Population (ZIP)
36,939
Household income
$111,989
Rent vs Own
45.9% rent · 54.1% own
Severe rent burden
2025.0

Population outlook (Orange County) Hauer SSP2

Today (2025)
3,477,456 people
By 2030
3,613,117 · +3.9%
By 2040
3,835,945 · +10.3%
By 2050
3,968,736 · +14.1%
By 2075
4,097,053 · +17.8%
By 2100
3,903,633 · +12.3%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (70%)
Race & ethnicity
White 70% Hispanic / Latino 19% Two or more races 14% Asian 3% Black 2%
Hispanic origin (detail)
Mexican 14%
Common ancestry
Italian 4% Lithuanian 3% Portuguese 3%
Foreign-born
11% · Canada, China
Languages at home
83% English-only · Spanish 11% Other Indo-European 2% Arabic 1%

Political lean MEDSL · Orange

2024 margin
Toss-up / Even · D 49.7% · R 47.1% · Other 3.2%
2008→2024 swing
+5.2pp toward D · 2008: -2.6pp · 2024: 2.6pp
All cycles
2024: D+2.6 2020: D+9.0 2016: D+7.7 2012: R+8.3 2008: R+2.6

Not yet ingested

Civics

Market trends

HPI YoY
▼ -813.78%
Current HPI
537.8756
Rent YoY
▲ 2.54%
Metro
Los Angeles-Long Beach-Anaheim, CA
State GDP YoY
▲ 3.21%
F500 in state
116

Industry mix (Fortune 500 HQ in CA)

Industry F500 HQs Revenue

Price history

+10.0% since first listed
19 events — show timeline
  • 2026-03-27 Price Changed $285,000 CRMLS
  • 2026-02-25 Listed $299,000 CRMLS
  • 2025-08-20 Sold (MLS) $255,000 CRMLS
  • 2025-08-13 Pending CRMLS
  • 2025-08-07 Contingent CRMLS
  • 2025-07-25 Price Changed $255,000 CRMLS
  • 2025-07-09 Listed $269,000 CRMLS
  • 2025-07-07 Listing Removed CRMLS
  • 2025-02-08 Price Changed $269,000 CRMLS
  • 2025-01-11 Listed $278,000 CRMLS
  • 2024-08-25 Listing Removed CRMLS
  • 2024-07-24 Price Changed $284,000 CRMLS
  • 2024-06-16 Price Changed $295,000 CRMLS
  • 2024-06-14 Price Changed $279,000 CRMLS
  • 2024-05-26 Listed $299,000 CRMLS
  • 2022-03-30 Sold (MLS) $259,000 CRMLS
  • 2022-03-22 Pending CRMLS
  • 2022-03-18 Contingent CRMLS
  • 2022-03-17 Listed $259,000 CRMLS

Property tax history

-3.6%/yr

Latest (2025): $437 · -0.3% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…