4108 N 45th St · Milwaukee, WI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 13 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.3/30.0
- ARV discount +15.0/15.0
- Appreciation +5.7/10.0
- DSCR +5.1/10.0
- 1% rule +4.8/10.0
- Rent growth +4.3/5.0
- Livability +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.2/10.0
$139,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great opportunity to get a start on owing real estate with this 3 BR brick cape. It has ample parking in back, a full basement, and some new windows and interior upgrades. Priced right.
Key facts
- Interior upgrades
- Ample parking
- Full basement
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $140k.
Deal economics
- At list price, monthly cash flow is $78 ($935/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $137k (2.2% below list).
- Recommended offer: $132k (6.0% below list) — sets the bar for market timing.
- Cap rate 7.0% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
- Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.0%/yr); 126 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 40% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
- This rent runs 35% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $3k of equity ($967 loan paydown + $2k appreciation (1.3% local appreciation)).
- Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (1.3% appreciation + 7.0% rent growth), your $39k cash investment doubles in ~7 years — after that, you're playing with house money.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 13y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $34k; list at $140k implies a 306% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1949 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1949 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 6.96%
- Cash-on-cash
- 2.39%
- DSCR
- 1.11
- GRM
- 8.5
CMA / ARV
- ARV (median comp)
- $179,950
- List price
- $139,900
- Delta
- -22.26%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 4150 N 46th St | 0.09mi | 3/2.0 | 1,275 (-9%) | 0mo | $170,000 | $133 | 77 |
| 4143 N 40th St | 0.32mi | 3/1.0 | 1,309 (-6%) | 1mo | $130,000 | $99 | 74 |
| 4240 W Fiebrantz Ave | 0.15mi | 3/1.0 | 1,590 (+14%) | 2mo | $148,000 | $93 | 68 |
| 4509 N 48th St | 0.54mi | 3/2.0 | 1,372 (-2%) | 2mo | $200,000 | $146 | 66 |
| 4219 N 51 Blvd | 0.42mi | 3/2.0 | 1,488 (+6%) | 1mo | $110,000 | $74 | 65 |
| 3876 N 52nd St | 0.51mi | 3/1.0 | 1,312 (-6%) | 2mo | $133,000 | $101 | 64 |
| 4032 N 42nd St | 0.24mi | 4/1.5 (+1) | 1,554 (+11%) | 2mo | $225,000 | $145 | 61 |
| 3724 N 37th St | 0.71mi | 3/2.0 | 1,440 (+3%) | 0mo | $175,000 | $122 | 58 |
| 3901 N 37th St | 0.57mi | 3/2.0 | 1,500 (+7%) | 0mo | $162,500 | $108 | 57 |
| 4380 N 51st Blvd | 0.50mi | 3/1.0 | 1,217 (-13%) | 2mo | $125,000 | $103 | 53 |
| 4109 N 40th St | 0.32mi | 4/3.0 (+1) | 1,597 (+14%) | 1mo | $245,000 | $153 | 47 |
| 3628 N 38th St | 0.72mi | 3/1.0 | 1,584 (+13%) | 0mo | $175,000 | $110 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
1.33% appreciation · 7.01% rent growth · sell at horizon
- IRR
- 7.5%
- Equity multiple
- 1.40×
- Total profit
- $15,630
- Equity at exit
- $50,165
- IRR
- 13.8%
- Equity multiple
- 2.91×
- Total profit
- $74,881
- Equity at exit
- $68,566
Cash invested: $39,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53216
- Home prices YoY
- 0.3%
- Rents YoY
- 7.0%
- Active inventory
- 126
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,369 high interval (Pro) →
- Mortgage (P&I)
- −$734
- Tax from tax record
- −$211 /mo · $2,538/yr
- Insurance
- −$58
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$287
- Net cashflow
- $78
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,975
- Closing costs
- $4,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 4139 N 50th St Milwaukee, WI | 3.0 | 1.0 | 1275 | $1,600 | $1.25 | 43d | 1 | 0.31mi |
| 3925 N 42nd St Milwaukee, WI | 2.0 | 1.0 | 985 | $1,400 | $1.42 | 23d | 1 | 0.32mi |
| 3925 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1300 | $1,675 | $1.29 | 43d | 1 | 0.32mi |
| 3890 N Sherman Blvd Milwaukee, WI | 2.0 | 1.0 | 950 | $1,100 | $1.16 | 12d | 1 | 0.33mi |
| 4479A N 44th St Milwaukee, WI | 2.0 | 1.0 | 1000 | $895 | $0.90 | 43d | 1 | 0.48mi |
| 3871-3873 N 36th St Unit 3871 Milwaukee, WI | 2.0 | 1.0 | 987 | $950 | $0.96 | 23d | 1 | 0.65mi |
| 3606 N 41st St Unit 3608 Milwaukee, WI | 2.0 | 1.0 | 1095 | $975 | $0.89 | 43d | 1 | 0.67mi |
| 3629 N 53rd St Unit (Downstairs) Milwaukee, WI | 2.0 | 1.0 | 1600 | $1,275 | $0.80 | 43d | 1 | 0.74mi |
| 4703 N 45th St Milwaukee, WI | 3.0 | 1.0 | 1031 | $1,695 | $1.64 | 23d | 1 | 0.74mi |
| 3630 W Nash St Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,200 | $1.20 | 23d | 1 | 0.74mi |
| 4640 N 51st Blvd Milwaukee, WI | 2.0 | 1.0 | 1075 | $1,275 | $1.19 | 43d | 1 | 0.75mi |
| 4702 N 44th St Milwaukee, WI | 3.0 | 2.0 | 1050 | $1,850 | $1.76 | 43d | 1 | 0.75mi |
| 4727 N 46th St Milwaukee, WI | 3.0 | 1.0 | 936 | $1,700 | $1.82 | 43d | 1 | 0.78mi |
| 5137 W Keefe Ave Unit 5137 Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,550 | $1.55 | 2d | 1 | 0.80mi |
| 3340 N 44th St Milwaukee, WI | 2.0 | 1.0 | 900 | $1,295 | $1.44 | 12d | 1 | 0.83mi |
| 4661 N 38th St Unit 4661 Milwaukee, WI | 2.0 | 1.0 | 1000 | $845 | $0.84 | 14d | 1 | 0.84mi |
| 3214 N 41st St Milwaukee, WI | 2.0 | 1.0 | 900 | $1,250 | $1.39 | 43d | 1 | 1.05mi |
| 4079 N 63rd St Milwaukee, WI | 3.0 | 1.0 | 1600 | $1,595 | $1.00 | 19d | 1 | 1.07mi |
| 4355 N 28th St Milwaukee, WI | 2.0 | 1.0 | 1118 | $975 | $0.87 | 21d | 1 | 1.13mi |
| 3123 N 42nd St Milwaukee, WI | 4.0 | 1.0 | 1500 | $1,700 | $1.13 | 23d | 1 | 1.14mi |
| 3122 N 42nd St Milwaukee, WI | 3.0 | 1.0 | 1323 | $1,495 | $1.13 | 4d | 1 | 1.14mi |
| 3155 N 52nd St Milwaukee, WI | 3.0 | 2.0 | 1300 | $1,400 | $1.08 | 43d | 1 | 1.16mi |
| 3148 N 39th St Milwaukee, WI | 2.0 | 1.0 | 1100 | $1,100 | $1.00 | 43d | 1 | 1.16mi |
| 3148 N 39th St Unit 1 Milwaukee, WI | 2.0 | 1.0 | 1000 | $1,100 | $1.10 | 14d | 1 | 1.16mi |
| 3072 N 49th St Milwaukee, WI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 16d | 1 | 1.19mi |
| 3072 N 49th St Unit 3072- 3 Milwaukee, WI | 2.0 | 1.0 | 1000 | $950 | $0.95 | 43d | 1 | 1.19mi |
| 3066 N 49th St Unit 3066-5 Milwaukee, WI | 2.0 | 1.0 | 1100 | $950 | $0.86 | 43d | 1 | 1.20mi |
| 5050 N 47th St Milwaukee, WI | 2.0 | 1.0 | 1092 | $1,700 | $1.56 | 43d | 1 | 1.21mi |
| 4227 N 26th St Milwaukee, WI | 2.0 | 1.0 | 950 | $1,000 | $1.05 | 16d | 1 | 1.22mi |
| 5073 N 48th St Milwaukee, WI | 4.0 | 1.0 | 1152 | $1,595 | $1.38 | 14d | 1 | 1.24mi |
| 4900 N 58th St Milwaukee, WI | 3.0 | 1.0 | 1455 | $1,450 | $1.00 | 4d | 1 | 1.26mi |
| 3347 N 29th St Unit 3347A Milwaukee, WI | 2.0 | 1.0 | 950 | $845 | $0.89 | 14d | 1 | 1.30mi |
| 2976 N 49th St Milwaukee, WI | 3.0 | 1.0 | 1700 | $1,300 | $0.76 | 16d | 1 | 1.31mi |
| 4340 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1066 | $1,695 | $1.59 | 23d | 1 | 1.32mi |
| 4334 W Eggert Pl Milwaukee, WI | 4.0 | 1.0 | 1077 | $1,695 | $1.57 | 23d | 1 | 1.32mi |
| 5165-5167 N 45th St Unit 5165 Milwaukee, WI | 3.0 | 1.0 | 1020 | $1,200 | $1.18 | 16d | 1 | 1.33mi |
| 3124 N 33rd St Milwaukee, WI | 2.0 | 1.0 | 1200 | $1,200 | $1.00 | 43d | 1 | 1.36mi |
| 2821 W Concordia Ave Milwaukee, WI | 3.0 | 1.5 | 1098 | $1,595 | $1.45 | 1d | 1 | 1.38mi |
| 4153 N 68th St Milwaukee, WI | 3.0 | 1.0 | 1025 | $1,700 | $1.66 | 43d | 1 | 1.39mi |
| 3388 N 27th St Unit 3388 Front House Milwaukee, WI | 4.0 | 1.0 | 1212 | $1,550 | $1.28 | 4d | 1 | 1.39mi |
Listing history 19 events
-
2026-06-17status $139,900 Pending 66 DOM
-
2026-06-17days on market $139,900 Active 66 DOM
-
2026-06-16days on market $139,900 Active 65 DOM
-
2026-06-15days on market $139,900 Active 64 DOM
-
2026-06-13days on market $139,900 Active 62 DOM
-
2026-06-13days on market $139,900 Active 61 DOM
-
2026-06-09days on market $139,900 Active 58 DOM
-
2026-06-08days on market $139,900 Active 57 DOM
-
2026-06-07days on market $139,900 Active 56 DOM
-
2026-06-05days on market $139,900 Active 53 DOM
-
2026-06-03days on market $139,900 Active 52 DOM
-
2026-06-02days on market $139,900 Active 51 DOM
-
2026-06-01days on market $139,900 Active 50 DOM
-
2026-05-31days on market $139,900 Active 49 DOM
-
2026-04-12$139,900 Active 185-char remark
Show marketing remark (185 chars)
Great opportunity to get a start on owing real estate with this 3 BR brick cape. It has ample parking in back, a full basement, and some new windows and interior upgrades. Priced right.
-
2013-01-28$34,500 211-char remark
Show marketing remark (211 chars)
Brick Cape Cod boasting NFP in living room, plust large eat-in kitchen. Two BRs on main level, 3rd BR up. Parking off alley. DIHLR done. Short sale, being sold 'as-is'. Long term tenant is MTM. No sign in yard.
-
2013-01-28historical 211-char remark
Show marketing remark (211 chars)
Brick Cape Cod boasting NFP in living room, plust large eat-in kitchen. Two BRs on main level, 3rd BR up. Parking off alley. DIHLR done. Short sale, being sold 'as-is'. Long term tenant is MTM. No sign in yard.
-
2011-10-27soldstatus $34,500 211-char remark
Show marketing remark (211 chars)
Brick Cape Cod boasting NFP in living room, plust large eat-in kitchen. Two BRs on main level, 3rd BR up. Parking off alley. DIHLR done. Short sale, being sold 'as-is'. Long term tenant is MTM. No sign in yard.
-
1987-11-01soldstatus $33,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,538 · $211/mo
- Projected year-2 tax
- $2,563 · $214/mo
- Expected delta
- +$25/yr (+$2/mo · 1.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,426
- − Mortgage interest
- −$7,837
- − Property taxes
- −$2,538
- − Insurance
- −$700
- − Repairs & maintenance
- −$1,314
- − Management
- −$1,314
- − Depreciation
- −$4,070
- Taxable loss
- −$1,346
- Est. tax savings @ 24.0%
- +$323
- After-tax cash flow
- $1,258/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Milwaukee School District
- NCES district ID
- 5509600
- Math proficiency
- 10% ▼ -5.00%
- Reading proficiency
- 18% ▬ 0.00%
- Median HH income
- $36,339
- Composite
- 11.61/100
- National rank
- #9696
- State rank
- #337 of 342 in WI
Livability — Milwaukee
- Score
- 81/100
- State rank
- #55
- US rank
- #1534
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Milwaukee, WI
- County
- Milwaukee County · 926,379 people
- City population
- 573,768
- Metro
- Milwaukee-Waukesha, WI
- Population (ZIP)
- 30,345
- Household income
- $46,752
- Rent vs Own
- Severe rent burden
- 2202.0
Population outlook (Milwaukee County) Hauer SSP2
- Today (2025)
- 995,758 people
- By 2030
- 1,009,124 · +1.3%
- By 2040
- 1,028,128 · +3.3%
- By 2050
- 1,040,066 · +4.4%
- By 2075
- 1,057,849 · +6.2%
- By 2100
- 1,039,774 · +4.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (81%)
- Race & ethnicity
- Black 81% White 9% Hispanic / Latino 5% Two or more races 5% Asian 3%
- Hispanic origin (detail)
- Mexican 2% Puerto Rican 3%
- Common ancestry
- Romanian 1%
- Foreign-born
- 3% · Canada, Philippines, China
- Languages at home
- 93% English-only · Spanish 4% Other Asian/Pacific 2%
Political lean MEDSL · Milwaukee
- 2024 margin
- Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
- 2008→2024 swing
- +2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
- All cycles
- 2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 1.33%
- Current HPI
- 381.0954
- Rent YoY
- ▲ 7.01%
- Metro
- Milwaukee-Waukesha, WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
+312.7% since first listed5 events — show timeline
- 2026-04-12 Listed $139,900 METROMLS
- 2013-01-28 Listing Removed — METROMLS
- 2013-01-28 Listed $34,500 METROMLS
- 2011-10-27 Sold (MLS) $34,500 METROMLS
- 1987-11-01 Sold (Public Records) $33,900 Public Records
Property tax history
+2.5%/yrLatest (2024): $2,538 · +10.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…