2332 Lapeyrouse St · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.8/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +4.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$89,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Great investment opportunity in the heart of New Orleans! This 1-bedroom, 1-bath vacant property offers endless potential for the savvy investor or renovator. With its prime location near local dining, shopping, and entertainment, this home is perfectly positioned for a rental, short-term investment, or personal project. Bring your vision and transform this space into something special--whether you're looking to add to your portfolio or create a charming city retreat, the possibilities are there. Don't miss out on this chance to invest in one of New Orleans' most sought-after areas!
Key facts
- Parking
- Built 1958
- Listed 76 days
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath single-family listed at $89k.
Deal economics
- At list price, monthly cash flow is $259 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $89k).
- Recommended offer: $84k (6.0% below list) — sets the bar for market timing.
- Cap rate 10.7% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- This rent runs 31% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
- 6 sale attempts since 18y ago; this cycle's ask has dropped $36k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: property tax is 3.3% of price; flood insurance adds $66/mo; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.53% ✓
- Cap rate
- 10.68%
- Cash-on-cash
- 15.67%
- DSCR
- 1.70
- GRM
- 5.5
CMA / ARV
- ARV (median comp)
- $185,252
- List price
- $89,000
- Delta
- -51.96%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1566 N Johnson St | 0.26mi | 2/1.0 (+1) | 612 (-1%) | 18mo | $73,440 | $120 | 66 |
| 2226 Saint Ann St | 0.71mi | 2/1.0 (+1) | 612 (-1%) | 15mo | $111,000 | $181 | 49 |
| 3044 Maurepas St | 0.65mi | 1/1.0 | 704 (+14%) | 8mo | $212,000 | $301 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- -2.0%
- Equity multiple
- 0.93×
- Total profit
- $-1,771
- Equity at exit
- $13,270
- IRR
- 3.2%
- Equity multiple
- 1.20×
- Total profit
- $4,876
- Equity at exit
- $7,695
Cash invested: $24,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70119
- Home prices YoY
- -34.8%
- Rents YoY
- -0.2%
- Active inventory
- 381
- Price-to-rent
- 5.5×
Monthly cashflow live
- Estimated rent
- $1,360 high interval (Pro) →
- Mortgage (P&I)
- −$467
- Tax from tax record
- −$245 /mo · $2,943/yr
- Insurance
- −$37
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$286
- Net cashflow
- $259
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,250
- Closing costs
- $2,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2415 Columbus St Unit D New Orleans, LA | 2.0 | 1.0 | 654 | $1,700 | $2.60 | 3d | 1 | 0.10mi |
| 1636 N Miro St New Orleans, LA | 1.0 | 1.0 | 600 | $1,295 | $2.16 | 3d | 1 | 0.16mi |
| 1636 N Miro St New Orleans, LA | 1.0 | 1.0 | 600 | $1,295 | $2.16 | 14d | 1 | 0.16mi |
| 1765 N Tonti St Unit 1767 New Orleans, LA | 1.0 | 1.0 | 693 | $1,295 | $1.87 | 2d | 1 | 0.33mi |
| 1776 N Miro St New Orleans, LA | 2.0 | 1.0 | 700 | $1,100 | $1.57 | 24d | 1 | 0.36mi |
| 2110 Bayou Rd Unit 5 New Orleans, LA | 1.0 | 1.0 | 600 | $1,250 | $2.08 | 24d | 1 | 0.38mi |
| 1435 Crete St Unit 4 New Orleans, LA | 1.0 | 1.0 | 640 | $1,200 | $1.88 | 12d | 1 | 0.38mi |
| 2846 Grand Route Saint John St Unit 4 New Orleans, LA | — | 1.0 | 600 | $1,100 | $1.83 | 24d | 1 | 0.41mi |
| 2846 Maurepas St New Orleans, LA | 2.0 | 1.0 | 625 | $1,500 | $2.40 | 3d | 1 | 0.43mi |
| 1818 Esplanade Ave Unit 1B New Orleans, LA | 2.0 | 1.0 | 700 | $2,200 | $3.14 | 24d | 1 | 0.45mi |
| 1100 N Broad St Unit Rear New Orleans, LA | 1.0 | 1.0 | 518 | $1,400 | $2.70 | 24d | 1 | 0.45mi |
| 2332 Ursulines Ave Unit B New Orleans, LA | 2.0 | 1.0 | 700 | $1,400 | $2.00 | 24d | 1 | 0.46mi |
| 2921 Lepage St Unit B New Orleans, LA | 1.0 | 1.0 | 500 | $1,450 | $2.90 | 3d | 1 | 0.55mi |
| 2921 Lepage St Unit B New Orleans, LA | 1.0 | 1.0 | 500 | $1,450 | $2.90 | 3d | 1 | 0.55mi |
| 1128 N Roman St New Orleans, LA | 1.0 | 1.0 | 600 | $1,400 | $2.33 | 3d | 1 | 0.56mi |
| 1128 N Roman St New Orleans, LA | 2.0 | 2.0 | 600 | $1,400 | $2.33 | 24d | 1 | 0.56mi |
| 2724 Saint Philip St New Orleans, LA | 1.0 | 1.0 | 700 | $1,750 | $2.50 | 2d | 1 | 0.57mi |
| 2741 Bruxelles St New Orleans, LA | 2.0 | 1.0 | 732 | $1,500 | $2.05 | 3d | 1 | 0.62mi |
| 2741 Bruxelles St New Orleans, LA | 2.0 | 1.0 | 732 | $1,500 | $2.05 | 3d | 1 | 0.62mi |
| 906 N White St New Orleans, LA | 2.0 | 1.0 | 522 | $1,000 | $1.92 | 14d | 1 | 0.64mi |
| 1615 Governor Nicholls St Apt 103 New Orleans, LA | 1.0 | 1.0 | 600 | $1,050 | $1.75 | 21d | 1 | 0.66mi |
| 1423 N Villere St Unit B New Orleans, LA | 1.0 | 1.0 | 558 | $1,500 | $2.69 | 24d | 1 | 0.68mi |
| 1866 Gentilly Blvd Unit 4 New Orleans, LA | 1.0 | 1.0 | 400 | $925 | $2.31 | 12d | 1 | 0.68mi |
| 2311 Saint Anthony St Unit 1B New Orleans, LA | 2.0 | 1.0 | 750 | $1,350 | $1.80 | 24d | 1 | 0.70mi |
| 1815 N Claiborne Ave Unit 103 A New Orleans, LA | 1.0 | 1.0 | 572 | $1,050 | $1.84 | 24d | 1 | 0.73mi |
| 2723 Orleans Ave New Orleans, LA | 1.0 | 1.0 | 750 | $990 | $1.32 | 3d | 1 | 0.73mi |
| 2723 Orleans Ave New Orleans, LA | 1.0 | 1.0 | 750 | $990 | $1.32 | 24d | 1 | 0.73mi |
| 1381 Annette St Unit A New Orleans, LA | 2.0 | 1.0 | 670 | $1,100 | $1.64 | 24d | 1 | 0.74mi |
| 1725 Dumaine St Unit 104 New Orleans, LA | 2.0 | 1.0 | 500 | $1,150 | $2.30 | 24d | 1 | 0.74mi |
| 1725 Dumaine St Unit 101 New Orleans, LA | 1.0 | 1.0 | 400 | $950 | $2.38 | 24d | 1 | 0.74mi |
| 1328 Esplanade Ave Unit HM New Orleans, LA | 1.0 | 1.0 | 595 | $1,750 | $2.94 | 24d | 1 | 0.74mi |
| 1315 Columbus St New Orleans, LA | 1.0 | 1.0 | 662 | $1,400 | $2.11 | 3d | 1 | 0.74mi |
| 3208 Desoto St Unit DeSoto Downstairs New Orleans, LA | 1.0 | 1.0 | 650 | $1,500 | $2.31 | 12d | 1 | 0.75mi |
| 3232 Grand Route Saint John St Unit B New Orleans, LA | 1.0 | 1.0 | 650 | $1,800 | $2.77 | 17d | 1 | 0.77mi |
| 3208 Trafalgar St Unit Cozy New Orleans, LA | 1.0 | 1.0 | 540 | $1,500 | $2.78 | 3d | 1 | 0.77mi |
| 2831 Orleans Ave Unit 2831 New Orleans, LA | 1.0 | 1.0 | 663 | $1,150 | $1.73 | 24d | 1 | 0.78mi |
| 2831 Orleans Ave Unit 2829 New Orleans, LA | 1.0 | 1.0 | 663 | $1,200 | $1.81 | 24d | 1 | 0.78mi |
| 1810 Touro St New Orleans, LA | 2.0 | 1.0 | 700 | $1,140 | $1.63 | 24d | 1 | 0.78mi |
| 2640 Saint Peter St New Orleans, LA | 1.0 | 1.0 | 610 | $1,011 | $1.66 | 24d | 1 | 0.78mi |
| 1523 Saint Philip St Unit A New Orleans, LA | 2.0 | 1.0 | 648 | $1,250 | $1.93 | 24d | 1 | 0.80mi |
Listing history 25 events
-
2026-06-18days on market $89,000 Active 76 DOM
-
2026-06-17days on market $89,000 Active 75 DOM
-
2026-06-16days on market $89,000 Active 74 DOM
-
2026-06-15days on market $89,000 Active 73 DOM
-
2026-06-13days on market $89,000 Active 71 DOM
-
2026-06-10days on market $89,000 Active 68 DOM
-
2026-06-09days on market $89,000 Active 67 DOM
-
2026-06-08days on market $89,000 Active 66 DOM
-
2026-06-07days on market $89,000 Active 65 DOM
-
2026-06-05pricedays on market $89,000 Active 62 DOM
-
2026-06-03days on market $115,000 Active 61 DOM
-
2026-06-02days on market $115,000 Active 60 DOM
-
2026-06-01days on market $115,000 Active 59 DOM
-
2026-05-31days on market $115,000 Active 58 DOM
-
2026-04-30price $115,000 589-char remark
Show marketing remark (606 chars)
Great investment opportunity in the heart of New Orleans! This 1-bedroom, 1-bath vacant property offers endless potential for the savvy investor or renovator. With its prime location near local dining, shopping, and entertainment, this home is perfectly positioned for a rental, short-term investment, or personal project. Bring your vision and transform this space into something special—whether you're looking to add to your portfolio or create a charming city retreat, the possibilities are there. Don’t miss out on this chance to invest in one of New Orleans’ most sought-after areas!
-
2026-04-30price $115,000 606-char remark
Show marketing remark (606 chars)
Great investment opportunity in the heart of New Orleans! This 1-bedroom, 1-bath vacant property offers endless potential for the savvy investor or renovator. With its prime location near local dining, shopping, and entertainment, this home is perfectly positioned for a rental, short-term investment, or personal project. Bring your vision and transform this space into something special—whether you're looking to add to your portfolio or create a charming city retreat, the possibilities are there. Don’t miss out on this chance to invest in one of New Orleans’ most sought-after areas!
-
2026-04-03$125,000 Active 589-char remark
Show marketing remark (606 chars)
Great investment opportunity in the heart of New Orleans! This 1-bedroom, 1-bath vacant property offers endless potential for the savvy investor or renovator. With its prime location near local dining, shopping, and entertainment, this home is perfectly positioned for a rental, short-term investment, or personal project. Bring your vision and transform this space into something special—whether you're looking to add to your portfolio or create a charming city retreat, the possibilities are there. Don’t miss out on this chance to invest in one of New Orleans’ most sought-after areas!
-
2026-04-03$125,000 Active 606-char remark
Show marketing remark (606 chars)
Great investment opportunity in the heart of New Orleans! This 1-bedroom, 1-bath vacant property offers endless potential for the savvy investor or renovator. With its prime location near local dining, shopping, and entertainment, this home is perfectly positioned for a rental, short-term investment, or personal project. Bring your vision and transform this space into something special—whether you're looking to add to your portfolio or create a charming city retreat, the possibilities are there. Don’t miss out on this chance to invest in one of New Orleans’ most sought-after areas!
-
2021-08-10soldstatus $243,000
-
2021-03-25soldstatus $245,000
-
2019-09-03soldstatus $710,000
-
2008-09-15$99,000
-
2008-09-15$99,000
-
2008-03-11$95,000
-
2008-03-11$95,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,943 · $245/mo
- Projected year-2 tax
- $2,943 · $245/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,322
- − Mortgage interest
- −$4,985
- − Property taxes
- −$2,943
- − Insurance
- −$1,242
- − Repairs & maintenance
- −$1,306
- − Management
- −$1,306
- − Depreciation
- −$2,589
- Taxable income
- $1,950
- Est. tax owed @ 24.0%
- −$468
- After-tax cash flow
- $2,640/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 37,253
- Household income
- $53,143
- Rent vs Own
- Severe rent burden
- 3381.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 8% Slovak 2% Romanian 1%
- Foreign-born
- 6% · Canada, Jamaica
- Languages at home
- 91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -135.38%
- Current HPI
- 253.1929
- Rent YoY
- ▼ -0.20%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+21.1% since first listed11 events — show timeline
- 2026-04-30 Price Changed $115,000 AcadianaMLS
- 2026-04-30 Price Changed $115,000 GSREIN
- 2026-04-03 Listed $125,000 GSREIN
- 2026-04-03 Listed $125,000 AcadianaMLS
- 2021-08-10 Sold (Public Records) $243,000 Public Records
- 2021-03-25 Sold (Public Records) $245,000 Public Records
- 2019-09-03 Sold (Public Records) $710,000 Public Records
- 2008-09-15 Listed $99,000 GSREIN
- 2008-09-15 Listed $99,000 AcadianaMLS
- 2008-03-11 Listed $95,000 GSREIN
- 2008-03-11 Listed $95,000 AcadianaMLS
Property tax history
+9.7%/yrLatest (2026): $2,943 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…