CashFlowRE
Sign in Sign up
2332 Lapeyrouse St
B- Composite 67.83
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +29.8/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +1.6/10.0
  • Appreciation +0.0/10.0

$89,000

2332 Lapeyrouse St · New Orleans, LA 70119
1 bd · 1.0 ba · 616 sqft · SingleFamily public records · 76 Days on market
Built 1958 $144/sqft · 53% below area

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Great investment opportunity in the heart of New Orleans! This 1-bedroom, 1-bath vacant property offers endless potential for the savvy investor or renovator. With its prime location near local dining, shopping, and entertainment, this home is perfectly positioned for a rental, short-term investment, or personal project. Bring your vision and transform this space into something special--whether you're looking to add to your portfolio or create a charming city retreat, the possibilities are there. Don't miss out on this chance to invest in one of New Orleans' most sought-after areas!

Key facts

  • Parking
  • Built 1958
  • Listed 76 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 1-bed/1.0-bath single-family listed at $89k.

Deal economics

  • At list price, monthly cash flow is $259 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $89k).
  • Recommended offer: $84k (6.0% below list) — sets the bar for market timing.
  • Cap rate 10.7% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
  • Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents soft (-0.2%/yr); 381 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
  • This rent runs 31% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $615 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 76 days — a 6% lower offer ($84k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 18y ago; this cycle's ask has dropped $36k (29%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: property tax is 3.3% of price; flood insurance adds $66/mo; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $83,660 (6.0% below list)

Questions for the listing agent

  1. It's been on market 76 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  4. What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
  5. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  6. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.53%
Cap rate
10.68%
Cash-on-cash
15.67%
DSCR
1.70
GRM
5.5

CMA / ARV

ARV (median comp)
$185,252
List price
$89,000
Delta
-51.96%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1566 N Johnson St 0.26mi 2/1.0 (+1) 612 (-1%) 18mo $73,440 $120 66
2226 Saint Ann St 0.71mi 2/1.0 (+1) 612 (-1%) 15mo $111,000 $181 49
3044 Maurepas St 0.65mi 1/1.0 704 (+14%) 8mo $212,000 $301 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-2.0%
Equity multiple
0.93×
Total profit
$-1,771
Equity at exit
$13,270
10-year hold
IRR
3.2%
Equity multiple
1.20×
Total profit
$4,876
Equity at exit
$7,695

Cash invested: $24,920 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70119

Home prices YoY
-34.8%
Rents YoY
-0.2%
Active inventory
381
Price-to-rent
5.5×

Monthly cashflow live

Estimated rent
$1,360 high interval (Pro) →
Mortgage (P&I)
$467
Tax from tax record
$245 /mo · $2,943/yr
Insurance
$37
Flood insurance flood zone
−$66 /mo · $798/yr
HOA
$0
Vacancy / Maint / Mgmt
$286
Net cashflow
$259

Break-even live

Break-even rent $1,032
Max offer price $89,000
Occupancy floor 76%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$22,250
Closing costs
$2,670
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2415 Columbus St Unit D New Orleans, LA 2.0 1.0 654 $1,700 $2.60 3d 1 0.10mi
1636 N Miro St New Orleans, LA 1.0 1.0 600 $1,295 $2.16 3d 1 0.16mi
1636 N Miro St New Orleans, LA 1.0 1.0 600 $1,295 $2.16 14d 1 0.16mi
1765 N Tonti St Unit 1767 New Orleans, LA 1.0 1.0 693 $1,295 $1.87 2d 1 0.33mi
1776 N Miro St New Orleans, LA 2.0 1.0 700 $1,100 $1.57 24d 1 0.36mi
2110 Bayou Rd Unit 5 New Orleans, LA 1.0 1.0 600 $1,250 $2.08 24d 1 0.38mi
1435 Crete St Unit 4 New Orleans, LA 1.0 1.0 640 $1,200 $1.88 12d 1 0.38mi
2846 Grand Route Saint John St Unit 4 New Orleans, LA 1.0 600 $1,100 $1.83 24d 1 0.41mi
2846 Maurepas St New Orleans, LA 2.0 1.0 625 $1,500 $2.40 3d 1 0.43mi
1818 Esplanade Ave Unit 1B New Orleans, LA 2.0 1.0 700 $2,200 $3.14 24d 1 0.45mi
1100 N Broad St Unit Rear New Orleans, LA 1.0 1.0 518 $1,400 $2.70 24d 1 0.45mi
2332 Ursulines Ave Unit B New Orleans, LA 2.0 1.0 700 $1,400 $2.00 24d 1 0.46mi
2921 Lepage St Unit B New Orleans, LA 1.0 1.0 500 $1,450 $2.90 3d 1 0.55mi
2921 Lepage St Unit B New Orleans, LA 1.0 1.0 500 $1,450 $2.90 3d 1 0.55mi
1128 N Roman St New Orleans, LA 1.0 1.0 600 $1,400 $2.33 3d 1 0.56mi
1128 N Roman St New Orleans, LA 2.0 2.0 600 $1,400 $2.33 24d 1 0.56mi
2724 Saint Philip St New Orleans, LA 1.0 1.0 700 $1,750 $2.50 2d 1 0.57mi
2741 Bruxelles St New Orleans, LA 2.0 1.0 732 $1,500 $2.05 3d 1 0.62mi
2741 Bruxelles St New Orleans, LA 2.0 1.0 732 $1,500 $2.05 3d 1 0.62mi
906 N White St New Orleans, LA 2.0 1.0 522 $1,000 $1.92 14d 1 0.64mi
1615 Governor Nicholls St Apt 103 New Orleans, LA 1.0 1.0 600 $1,050 $1.75 21d 1 0.66mi
1423 N Villere St Unit B New Orleans, LA 1.0 1.0 558 $1,500 $2.69 24d 1 0.68mi
1866 Gentilly Blvd Unit 4 New Orleans, LA 1.0 1.0 400 $925 $2.31 12d 1 0.68mi
2311 Saint Anthony St Unit 1B New Orleans, LA 2.0 1.0 750 $1,350 $1.80 24d 1 0.70mi
1815 N Claiborne Ave Unit 103 A New Orleans, LA 1.0 1.0 572 $1,050 $1.84 24d 1 0.73mi
2723 Orleans Ave New Orleans, LA 1.0 1.0 750 $990 $1.32 3d 1 0.73mi
2723 Orleans Ave New Orleans, LA 1.0 1.0 750 $990 $1.32 24d 1 0.73mi
1381 Annette St Unit A New Orleans, LA 2.0 1.0 670 $1,100 $1.64 24d 1 0.74mi
1725 Dumaine St Unit 104 New Orleans, LA 2.0 1.0 500 $1,150 $2.30 24d 1 0.74mi
1725 Dumaine St Unit 101 New Orleans, LA 1.0 1.0 400 $950 $2.38 24d 1 0.74mi
1328 Esplanade Ave Unit HM New Orleans, LA 1.0 1.0 595 $1,750 $2.94 24d 1 0.74mi
1315 Columbus St New Orleans, LA 1.0 1.0 662 $1,400 $2.11 3d 1 0.74mi
3208 Desoto St Unit DeSoto Downstairs New Orleans, LA 1.0 1.0 650 $1,500 $2.31 12d 1 0.75mi
3232 Grand Route Saint John St Unit B New Orleans, LA 1.0 1.0 650 $1,800 $2.77 17d 1 0.77mi
3208 Trafalgar St Unit Cozy New Orleans, LA 1.0 1.0 540 $1,500 $2.78 3d 1 0.77mi
2831 Orleans Ave Unit 2831 New Orleans, LA 1.0 1.0 663 $1,150 $1.73 24d 1 0.78mi
2831 Orleans Ave Unit 2829 New Orleans, LA 1.0 1.0 663 $1,200 $1.81 24d 1 0.78mi
1810 Touro St New Orleans, LA 2.0 1.0 700 $1,140 $1.63 24d 1 0.78mi
2640 Saint Peter St New Orleans, LA 1.0 1.0 610 $1,011 $1.66 24d 1 0.78mi
1523 Saint Philip St Unit A New Orleans, LA 2.0 1.0 648 $1,250 $1.93 24d 1 0.80mi

Listing history 25 events

  1. 2026-06-18
    days on market $89,000 Active 76 DOM
  2. 2026-06-17
    days on market $89,000 Active 75 DOM
  3. 2026-06-16
    days on market $89,000 Active 74 DOM
  4. 2026-06-15
    days on market $89,000 Active 73 DOM
  5. 2026-06-13
    days on market $89,000 Active 71 DOM
  6. 2026-06-10
    days on market $89,000 Active 68 DOM
  7. 2026-06-09
    days on market $89,000 Active 67 DOM
  8. 2026-06-08
    days on market $89,000 Active 66 DOM
  9. 2026-06-07
    days on market $89,000 Active 65 DOM
  10. 2026-06-05
    pricedays on market $89,000 Active 62 DOM
  11. 2026-06-03
    days on market $115,000 Active 61 DOM
  12. 2026-06-02
    days on market $115,000 Active 60 DOM
  13. 2026-06-01
    days on market $115,000 Active 59 DOM
  14. 2026-05-31
    days on market $115,000 Active 58 DOM
  15. 2026-04-30
    price $115,000 589-char remark
    Show marketing remark (606 chars)

    Great investment opportunity in the heart of New Orleans! This 1-bedroom, 1-bath vacant property offers endless potential for the savvy investor or renovator. With its prime location near local dining, shopping, and entertainment, this home is perfectly positioned for a rental, short-term investment, or personal project. Bring your vision and transform this space into something special—whether you're looking to add to your portfolio or create a charming city retreat, the possibilities are there. Don’t miss out on this chance to invest in one of New Orleans’ most sought-after areas!

  16. 2026-04-30
    price $115,000 606-char remark
    Show marketing remark (606 chars)

    Great investment opportunity in the heart of New Orleans! This 1-bedroom, 1-bath vacant property offers endless potential for the savvy investor or renovator. With its prime location near local dining, shopping, and entertainment, this home is perfectly positioned for a rental, short-term investment, or personal project. Bring your vision and transform this space into something special—whether you're looking to add to your portfolio or create a charming city retreat, the possibilities are there. Don’t miss out on this chance to invest in one of New Orleans’ most sought-after areas!

  17. 2026-04-03
    listed $125,000 Active 589-char remark
    Show marketing remark (606 chars)

    Great investment opportunity in the heart of New Orleans! This 1-bedroom, 1-bath vacant property offers endless potential for the savvy investor or renovator. With its prime location near local dining, shopping, and entertainment, this home is perfectly positioned for a rental, short-term investment, or personal project. Bring your vision and transform this space into something special—whether you're looking to add to your portfolio or create a charming city retreat, the possibilities are there. Don’t miss out on this chance to invest in one of New Orleans’ most sought-after areas!

  18. 2026-04-03
    listed $125,000 Active 606-char remark
    Show marketing remark (606 chars)

    Great investment opportunity in the heart of New Orleans! This 1-bedroom, 1-bath vacant property offers endless potential for the savvy investor or renovator. With its prime location near local dining, shopping, and entertainment, this home is perfectly positioned for a rental, short-term investment, or personal project. Bring your vision and transform this space into something special—whether you're looking to add to your portfolio or create a charming city retreat, the possibilities are there. Don’t miss out on this chance to invest in one of New Orleans’ most sought-after areas!

  19. 2021-08-10
    soldstatus $243,000
  20. 2021-03-25
    soldstatus $245,000
  21. 2019-09-03
    soldstatus $710,000
  22. 2008-09-15
    listed $99,000
  23. 2008-09-15
    listed $99,000
  24. 2008-03-11
    listed $95,000
  25. 2008-03-11
    listed $95,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,943 · $245/mo
Projected year-2 tax
$2,943 · $245/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,322
− Mortgage interest
−$4,985
− Property taxes
−$2,943
− Insurance
−$1,242
− Repairs & maintenance
−$1,306
− Management
−$1,306
− Depreciation
−$2,589
Taxable income
$1,950
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$468
After-tax cash flow
$2,640/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Orleans Parish
NCES district ID
2201170
Math proficiency
11% ▼ -52.00%
Reading proficiency
27% ▼ -46.00%
Median HH income
$37,011
Composite
15.78/100
National rank
#9271
State rank
#69 of 98 in LA

Livability — New Orleans

Score
81/100
State rank
#3
US rank
#1383

Category grades

Amenities A+ Commute A+ Cost of living B+ Crime C- Employment D Housing B- Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
New Orleans, LA
County
Orleans Parish · 338,817 people
City population
338,817
Metro
New Orleans-Metairie, LA
Population (ZIP)
37,253
Household income
$53,143
Rent vs Own
62.8% rent · 37.2% own
Severe rent burden
3381.0

Population outlook (Orleans County) Hauer SSP2

Today (2025)
513,025 people
By 2030
575,781 · +12.2%
By 2040
700,174 · +36.5%
By 2050
826,541 · +61.1%
By 2075
1,123,374 · +119.0%
By 2100
1,355,609 · +164.2%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.64)
Race & ethnicity
Black 44% White 40% Two or more races 10% Hispanic / Latino 9% Asian 1%
Hispanic origin (detail)
Mexican 2%
Common ancestry
Lithuanian 8% Slovak 2% Romanian 1%
Foreign-born
6% · Canada, Jamaica
Languages at home
91% English-only · Spanish 6% French/Haitian/Cajun 1% Other Indo-European 0%

Political lean MEDSL · Orleans

2024 margin
Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
2008→2024 swing
+6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
All cycles
2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3

Not yet ingested

Civics

Market trends

HPI YoY
▼ -135.38%
Current HPI
253.1929
Rent YoY
▼ -0.20%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+21.1% since first listed
11 events — show timeline
  • 2026-04-30 Price Changed $115,000 AcadianaMLS
  • 2026-04-30 Price Changed $115,000 GSREIN
  • 2026-04-03 Listed $125,000 GSREIN
  • 2026-04-03 Listed $125,000 AcadianaMLS
  • 2021-08-10 Sold (Public Records) $243,000 Public Records
  • 2021-03-25 Sold (Public Records) $245,000 Public Records
  • 2019-09-03 Sold (Public Records) $710,000 Public Records
  • 2008-09-15 Listed $99,000 GSREIN
  • 2008-09-15 Listed $99,000 AcadianaMLS
  • 2008-03-11 Listed $95,000 GSREIN
  • 2008-03-11 Listed $95,000 AcadianaMLS

Property tax history

+9.7%/yr

Latest (2026): $2,943 · +1.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…