718 E Division St · Jennings, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 9/10 · Severe
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.2/30.0
- ARV discount +7.5/15.0
- DSCR +4.3/10.0
- Livability +3.1/5.0
- Schools +3.0/10.0
- 1% rule +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$155,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to this partially renovated 3 bedroom 2 bath home, offering comfort, functionality, and timeless appeal. It features a neutral color palette throughout and will completement any decorating style. Outside you will fine a spacious backyard with plenty of room for gatherings, pets, or play. Big ticket items for this home have been taken care of for you that include the roof and HVAC system. Do not miss out on this one. Schedule your showing today. All measurements are m/l.
Key facts
- Spacious backyard
- Hvac system
- Partially renovated
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer; Electricity connected; Sewer connected; Water connected
- Home design: Single-family house; Single-story
- Exterior features: City lot; Lot dimensions 126 x 66
Interior
- Bathrooms: 2 full bathrooms
- Heating & cooling: Electric heating; Electric cooling
- Interior features: No fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $155k.
Deal economics
- At list price, monthly cash flow is $25 ($299/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $121k (21.9% below list).
- Recommended offer: $121k (21.9% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 61/100 on livability (#228 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing B; Watch: crime F, amenities F, commute F.
- Jefferson Davis Parish (town): math 30% / reading 42% proficiency, ranked #33 of 98 in LA (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 119 active listings in the ZIP; 69 units permitted in Jefferson Davis Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Jefferson Davis County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- Only 11 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.78% ✗
- Cap rate
- 6.49%
- Cash-on-cash
- 0.69%
- DSCR
- 1.03
- GRM
- 10.7
CMA / ARV
- ARV (on-the-fly)
- $86,475
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 227 Seagraves | 0.31mi | 3/1.5 | 1,166 (+1%) | 7mo | $80,000 | $69 | 76 |
| 223 Allen St | 0.35mi | 3/2.0 | 1,200 (+4%) | 14mo | $13,500 | $11 | 65 |
| 122 Winnie St | 0.44mi | 4/2.0 (+1) | 1,200 (+4%) | 14mo | $125,000 | $104 | 56 |
| 610 Davis St | 0.12mi | 2/2.0 (-1) | 1,298 (+13%) | 21mo | $123,500 | $95 | 51 |
| 410 Fifth St | 0.70mi | 3/2.0 | 1,220 (+6%) | 8mo | $160,000 | $131 | 51 |
| 806 State St | 0.68mi | 3/2.0 | 1,288 (+12%) | 6mo | $160,000 | $124 | 44 |
| 114 Seagraves St | 0.42mi | 3/2.0 | 1,000 (-13%) | 22mo | $12,000 | $12 | 39 |
| 922 E Nezpique St | 0.39mi | 3/1.0 | 987 (-14%) | 18mo | $70,001 | $71 | 39 |
| 816 Third St | 0.46mi | 2/1.0 (-1) | 1,036 (-10%) | 21mo | $43,000 | $42 | 35 |
| 423 Davis St | 0.34mi | 2/1.0 (-1) | 1,000 (-13%) | 23mo | $75,000 | $75 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -15.3%
- Equity multiple
- 0.46×
- Total profit
- $-23,599
- Equity at exit
- $23,111
- IRR
- -6.8%
- Equity multiple
- 0.57×
- Total profit
- $-18,782
- Equity at exit
- $13,402
Cash invested: $43,400 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70546
- Home prices YoY
- -31.7%
- Active inventory
- 119
- Price-to-rent
- 10.7×
Monthly cashflow live
- Estimated rent
- $1,211 medium interval (Pro) →
- Mortgage (P&I)
- −$813
- Tax from tax record
- −$54 /mo · $651/yr
- Insurance
- −$65
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$254
- Net cashflow
- $25
Break-even live
Sensitivity live
| Price | -10% $113 | -5% $69 | +0% $25 | +5% $-19 | +10% $-63 |
|---|---|---|---|---|---|
| Rent | -10% $-71 | -5% $-23 | +0% $25 | +5% $73 | +10% $121 |
| Rate | -1.0pp $103 | -0.5pp $64 | base $25 | +0.5pp $-15 | +1.0pp $-56 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $38,750
- Closing costs
- $4,650
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 7 events
-
2026-06-13statusdays on market $155,000 Pending 11 DOM
-
2026-06-10days on market $155,000 Active 9 DOM
-
2026-06-09days on market $155,000 Active 8 DOM
-
2026-06-08days on market $155,000 Active 7 DOM
-
2026-06-07days on market $155,000 Active 6 DOM
-
2026-06-01remarks 482-char remark
-
2026-06-01$155,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $651 · $54/mo
- Projected year-2 tax
- $852 · $71/mo
- Expected delta
- +$201/yr (+$17/mo · 30.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 9/10 Extreme 7 d/yr ≥110°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,530
- − Mortgage interest
- −$8,682
- − Property taxes
- −$651
- − Insurance
- −$775
- − Repairs & maintenance
- −$1,162
- − Management
- −$1,162
- − Depreciation
- −$4,509
- Taxable loss
- −$2,412
- Est. tax savings @ 24.0%
- +$579
- After-tax cash flow
- $878/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jefferson Davis Parish
- NCES district ID
- 2200810
- Math proficiency
- 30% ▼ -39.00%
- Reading proficiency
- 42% ▼ -33.00%
- Median HH income
- $40,322
- Composite
- 30.21/100
- National rank
- #6302
- State rank
- #33 of 98 in LA
Livability — Jennings
- Score
- 61/100
- State rank
- #228
- US rank
- #17390
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jennings, LA
- Population (ZIP)
- 15,821
Population outlook (Jefferson Davis County) Hauer SSP2
- Today (2025)
- 31,015 people
- By 2030
- 30,563 · -1.5%
- By 2040
- 29,639 · -4.4%
- By 2050
- 28,456 · -8.3%
- By 2075
- 25,521 · -17.7%
- By 2100
- 21,787 · -29.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (76%)
- Race & ethnicity
- White 76% Black 15% Two or more races 8% Hispanic / Latino 3%
- Common ancestry
- Lithuanian 14% Italian 1% Slovak 1%
- Foreign-born
- 1% · Canada, Vietnam
- Languages at home
- 92% English-only · French/Haitian/Cajun 6% Spanish 2%
Political lean MEDSL · Jefferson Davis
- 2024 margin
- Solid R (+61.1) · D 18.8% · R 79.9% · Other 1.3%
- 2008→2024 swing
- -21.5pp toward R · 2008: -39.7pp · 2024: -61.1pp
- All cycles
- 2024: R+61.1 2020: R+55.4 2016: R+53.9 2012: R+47.6 2008: R+39.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -68.56%
- Current HPI
- 147.6391
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
1 event — show timeline
- 2026-06-01 Listed $155,000 SWLAR
Property tax history
+0.1%/yrLatest (2025): $651 · +0.3% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…