189 S Mount Vernon Ave · Uniontown, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.5/5.0
- Schools +3.1/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.9/10.0
$92,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
this is an estate property being sold as is condition no repairs being made by the estate
Key facts
- 6,259 sq ft lot
- Built 1900
- Listed 57 days
Property features AI
Exterior
- Parking: Off-street parking; On-street parking
- Utilities: Public water; Public sewer
- Home design: 2-story property; Resale condition
- Construction: Slate roof
- Exterior features: Off-street parking; On-street parking
Interior
- Kitchen: Refrigerator; Stove; Some gas appliances
- Bathrooms: 1 full bathroom
- Heating & cooling: Gas forced-air heating; Wall/window cooling units
- Interior features: Unfinished basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $93k.
Deal economics
- At list price, monthly cash flow is $655 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $93k).
- Recommended offer: $90k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 70/100 on livability (#750 in PA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, health & safety A+, housing A; Watch: schools C-, amenities D+, crime F.
- Uniontown Area SD (suburban): math 27% / reading 49% proficiency, ranked #392 of 539 in PA (top 73%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 147 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals lingering (median 45d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 100% of comp listings sitting > 30 days — soft ceiling on asking rent; 201 units permitted in Fayette County in 2024 (10 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $642 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Fayette County population projected at -19% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $26k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($90k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 16y ago; this cycle's ask has dropped $7k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $17k; list at $93k implies a 446% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1900 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1900 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.77% ✓
- Cap rate
- 14.75%
- Cash-on-cash
- 30.19%
- DSCR
- 2.34
- GRM
- 4.7
CMA / ARV
- ARV (median comp)
- $202,715
- List price
- $92,900
- Delta
- -54.17%
- Verdict
- UNDERPRICED
- Comps
- 17 within 1.0 mi
Show comp detail 11 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 122 Shaffer St | 0.14mi | 4/1.5 | 1,832 (-1%) | 7mo | $75,000 | $41 | 84 |
| 120 Shaffer St | 0.15mi | 4/1.0 | 1,680 (-9%) | 7mo | $75,000 | $45 | 72 |
| 158 Clarendon Ave | 0.32mi | 3/2.5 (-1) | 1,800 (-3%) | 2mo | $120,000 | $67 | 68 |
| 49 Lebanon Ave | 0.21mi | 4/2.0 | 1,748 (-5%) | 20mo | $155,000 | $89 | 61 |
| 59 Lebanon Ave | 0.20mi | 4/2.0 | 2,098 (+14%) | 10mo | $159,900 | $76 | 56 |
| 59 Dixon Blvd | 0.35mi | 4/1.5 | 1,648 (-11%) | 21mo | $193,000 | $117 | 46 |
| 161 Dixon Blvd | 0.58mi | 3/1.5 (-1) | 1,756 (-5%) | 17mo | $155,000 | $88 | 43 |
| 5 William Penn St | 0.54mi | 3/2.0 (-1) | 1,625 (-12%) | 10mo | $360,000 | $222 | 38 |
| 100 Molly St | 0.68mi | 3/2.5 (-1) | 1,644 (-11%) | 2mo | $278,000 | $169 | 37 |
| 18 Jamison Rd | 0.59mi | 3/2.0 (-1) | 1,680 (-9%) | 15mo | $189,900 | $113 | 36 |
| 71 Francis St | 0.73mi | 3/2.5 (-1) | 1,680 (-9%) | 21mo | $245,000 | $146 | 22 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 24.8%
- Equity multiple
- 2.02×
- Total profit
- $26,660
- Equity at exit
- $13,852
- IRR
- 32.6%
- Equity multiple
- 3.96×
- Total profit
- $77,006
- Equity at exit
- $8,032
Cash invested: $26,012 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15401
- Home prices YoY
- -3.8%
- Active inventory
- 147
- Price-to-rent
- 4.7×
Monthly cashflow live
- Estimated rent
- $1,648 medium interval (Pro) →
- Mortgage (P&I)
- −$487
- Tax from tax record
- −$121 /mo · $1,455/yr
- Insurance
- −$39
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$346
- Net cashflow
- $655
Break-even live
Sensitivity live
| Price | -10% $707 | -5% $681 | +0% $655 | +5% $628 | +10% $602 |
|---|---|---|---|---|---|
| Rent | -10% $524 | -5% $589 | +0% $655 | +5% $720 | +10% $785 |
| Rate | -1.0pp $701 | -0.5pp $678 | base $655 | +0.5pp $630 | +1.0pp $606 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $23,225
- Closing costs
- $2,787
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 14 Leith St Uniontown, PA | 4.0 | 2.0 | 1848 | $1,600 | $0.87 | 44d | 1 | 1.05mi |
| 189 Wiggins Ln Uniontown, PA | 3.0 | 2.0 | 1663 | $2,300 | $1.38 | 44d | 1 | 1.17mi |
| 27 E Kerr St Unit B Uniontown, PA | 3.0 | 1.0 | 1248 | $800 | $0.64 | 44d | 1 | 1.26mi |
Listing history 19 events
-
2026-06-21days on market $92,900 Active 57 DOM
-
2026-06-18days on market $92,900 Active 55 DOM
-
2026-06-17days on market $92,900 Active 54 DOM
-
2026-06-16days on market $92,900 Active 53 DOM
-
2026-06-15days on market $92,900 Active 52 DOM
-
2026-06-13days on market $92,900 Active 50 DOM
-
2026-06-12days on market $92,900 Active 49 DOM
-
2026-06-09days on market $92,900 Active 46 DOM
-
2026-06-08days on market $92,900 Active 45 DOM
-
2026-06-08days on market $92,900 Active 44 DOM
-
2026-06-07days on market $92,900 Active 43 DOM
-
2026-06-04days on market $92,900 Active 40 DOM
-
2026-06-02pricedays on market $92,900 Active 39 DOM
-
2026-06-01days on market $99,900 Active 38 DOM
-
2026-05-31days on market $99,900 Active 37 DOM
-
2026-04-24$99,900 Active 720-char remark
-
2010-06-04soldstatus $17,000 89-char remark
Show marketing remark (89 chars)
this is an estate property being sold as is condition no repairs being made by the estate
-
2010-06-03soldstatus $17,000
-
2010-03-23$39,900 89-char remark
Show marketing remark (89 chars)
this is an estate property being sold as is condition no repairs being made by the estate
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $1,455 · $121/mo
- Projected year-2 tax
- $1,462 · $122/mo
- Expected delta
- +$6/yr (+$1/mo · 0.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥96°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,772
- − Mortgage interest
- −$5,204
- − Property taxes
- −$1,455
- − Insurance
- −$464
- − Repairs & maintenance
- −$1,582
- − Management
- −$1,582
- − Depreciation
- −$2,703
- Taxable income
- $6,782
- Est. tax owed @ 24.0%
- −$1,628
- After-tax cash flow
- $6,226/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Uniontown Area SD
- NCES district ID
- 4224150
- Math proficiency
- 27% ▼ -8.00%
- Reading proficiency
- 49% ▼ -6.00%
- Median HH income
- $36,744
- Composite
- 31.48/100
- National rank
- #5977
- State rank
- #392 of 539 in PA
Livability — Uniontown
- Score
- 70/100
- State rank
- #750
- US rank
- #7482
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Uniontown, PA
- Population (ZIP)
- 30,230
Population outlook (Fayette County) Hauer SSP2
- Today (2025)
- 127,561 people
- By 2030
- 123,206 · -3.4%
- By 2040
- 113,232 · -11.2%
- By 2050
- 103,468 · -18.9%
- By 2075
- 83,185 · -34.8%
- By 2100
- 62,384 · -51.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Black 7% Two or more races 5% Hispanic / Latino 1%
- Common ancestry
- Romanian 8% Scotch-Irish 2% Iranian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 97% English-only · Spanish 1% Arabic 1%
Political lean MEDSL · Fayette
- 2024 margin
- Solid R (+37.9) · D 30.8% · R 68.7%
- 2008→2024 swing
- -37.5pp toward R · 2008: -0.4pp · 2024: -37.9pp
- All cycles
- 2024: R+37.9 2020: R+33.5 2016: R+31.0 2012: R+8.3 2008: R+0.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -8.29%
- Current HPI
- 210.1257
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+132.8% since first listed5 events — show timeline
- 2026-06-01 Price Changed $92,900 West Penn MLS
- 2026-04-24 Listed $99,900 West Penn MLS
- 2010-06-04 Sold (MLS) $17,000 West Penn MLS
- 2010-06-03 Sold (Public Records) $17,000 Public Records
- 2010-03-23 Listed $39,900 West Penn MLS
Property tax history
+2.3%/yrLatest (2026): $1,455 · +2.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…