409 W Norment Ave · Gastonia, NC
Flood risk 6/10 · Moderate
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.74%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 6/10 · Moderate
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 5/10 · Moderate
- Chance of severe wind over 30 yrs
- 21.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.9/30.0
- ARV discount +10.7/15.0
- DSCR +4.6/10.0
- Rent growth +3.9/5.0
- Schools +3.6/10.0
- 1% rule +3.3/10.0
- Livability +3.0/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Charming and well-maintained home in the heart of Gastonia, offering a blend of character and modern updates. Features a bright, inviting layout with spacious living areas, a functional kitchen with ample cabinetry, and comfortable bedrooms. Enjoy a versatile outdoor space perfect for relaxing or entertaining. Conveniently located near downtown, dining, shopping, and major highways. Great opportunity for homeowners or investors—don’t miss it!
Key facts
- 4,791 sq ft lot
- Built 1925
- Listed 76 days
Property features AI
Finance
- Other: Zoned R1H
- HOA & community: No HOA
Exterior
- Parking: Driveway
- Utilities: City water; Public sewer
- Home design: Single-family residence; One level; Residential property, site-built construction
- Construction: Vinyl exterior; Crawl space foundation
- Exterior features: Gravel and paved road access; Publicly maintained road
Interior
- Bedrooms: 2 bedrooms (both on the main level)
- Bathrooms: 2 full bathrooms (both on the main level)
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Electric water heater; 4 total rooms
- Laundry & utility: Laundry on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $45 ($537/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $125k (16.6% below list).
- Recommended offer: $125k (16.6% below list) — sets the bar for 1% rule.
- Cap rate 6.7% vs local median 3.7% in Gastonia — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 59/100 on livability (#528 in NC) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D, crime F, amenities F.
- Gaston County Schools (suburban): math 44% / reading 42% proficiency, ranked #93 of 178 in NC (top 52%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Woodhill Elementary (math 13% / reading 15%, grade F, #1,351 of 1,410 statewide, top 96%, 462 students, 99% FRL); W P Grier Middle School (math 24% / reading 26%, grade F, #396 of 475 statewide, top 84%, 610 students, 100% FRL); Ashbrook High (math 57% / reading 46%, grade D+, #299 of 535 statewide, top 56%, 1,303 students, 72% FRL) — zoned schools average 90% FRL vs 37% district-wide (54 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 30% at this address vs 43% district-wide (-13 pts) — the specific schools serving this property underperform the Gaston County Schools average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+5.6%/yr); 352 active listings in the ZIP; 33 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 2,069 units permitted in Gaston County in 2024 (142 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Gaston County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 76 days — a 6% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $110k; 36% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Watch-outs: built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; moderate wind risk, 21% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 76 days. Have you received any prior offers? Is the seller open to a 17% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.65%
- Cash-on-cash
- 1.28%
- DSCR
- 1.06
- GRM
- 10.0
CMA / ARV
- ARV (on-the-fly)
- $161,472
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 410 W Davidson Ave | 0.09mi | 3/1.0 (+1) | 876 (+4%) | 17mo | $139,000 | $159 | 66 |
| 624 Windy Hill Dr | 0.34mi | 2/1.0 | 805 (-4%) | 15mo | $165,000 | $205 | 60 |
| 1001 N Ransom St | 0.62mi | 2/1.0 | 863 (+3%) | 4mo | $1,600,000 | $1,854 | 59 |
| 1406 Caldwell St | 0.23mi | 2/1.5 | 716 (-15%) | 10mo | $175,000 | $244 | 54 |
| 1206 N Boyce St | 0.16mi | 3/2.0 (+1) | 944 (+12%) | 17mo | $142,000 | $150 | 53 |
| 815 Mauney Ave | 0.61mi | 2/1.0 | 836 (-1%) | 20mo | $161,500 | $193 | 50 |
| 819 W Rankin Ave | 0.68mi | 2/1.0 | 894 (+6%) | 11mo | $150,000 | $168 | 44 |
| 914 Hanover St | 0.45mi | 3/1.0 (+1) | 960 (+14%) | 2mo | $139,000 | $145 | 44 |
| 621 Moran St | 0.27mi | 2/1.0 | 720 (-14%) | 22mo | $138,000 | $192 | 42 |
| 1221 N Ransom St | 0.63mi | 2/1.0 | 750 (-11%) | 9mo | $170,000 | $227 | 41 |
| 613 Moran St | 0.29mi | 2/1.0 | 720 (-14%) | 22mo | $138,000 | $192 | 40 |
| 1047 Sycamore Ave | 0.72mi | 2/1.0 | 721 (-14%) | 21mo | $120,000 | $166 | 21 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.63% rent growth · sell at horizon
- IRR
- -11.6%
- Equity multiple
- 0.57×
- Total profit
- $-18,079
- Equity at exit
- $22,351
- IRR
- 0.8%
- Equity multiple
- 1.06×
- Total profit
- $2,486
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28052
- Rents YoY
- 5.6%
- Active inventory
- 352
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,251 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$95 /mo · $1,137/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$263
- Net cashflow
- $45
Break-even live
Sensitivity live
| Price | -10% $130 | -5% $87 | +0% $45 | +5% $2 | +10% $-40 |
|---|---|---|---|---|---|
| Rent | -10% $-54 | -5% $-5 | +0% $45 | +5% $94 | +10% $144 |
| Rate | -1.0pp $120 | -0.5pp $83 | base $45 | +0.5pp $6 | +1.0pp $-34 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 33 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 310 Norment Ave Gastonia, NC | 2.0 | 1.0 | 691 | $995 | $1.44 | 25d | 1 | 0.06mi |
| 1201 N York St Gastonia, NC | 2.0 | 1.0 | 860 | $1,300 | $1.51 | 25d | 1 | 0.08mi |
| 508 Allison Ave Gastonia, NC | 2.0 | 1.0 | 770 | $1,075 | $1.40 | 4d | 1 | 0.21mi |
| 508 Pryor St Gastonia, NC | 3.0 | 1.0 | 1076 | $1,350 | $1.25 | 25d | 1 | 0.36mi |
| 401 N Highland St Gastonia, NC | 2.0 | 2.0 | 944 | $1,471 | $1.56 | 6d | 1 | 0.52mi |
| 901 N Weldon St Gastonia, NC | 3.0 | 1.0 | 858 | $1,200 | $1.40 | 16d | 1 | 0.55mi |
| 1120 N Ransom St Gastonia, NC | 1.0 | 1.0 | 624 | $1,175 | $1.88 | 4d | 1 | 0.60mi |
| 1109 N Ransom St Unit 1105 Gastonia, NC | 3.0 | 1.0 | 850 | $1,100 | $1.29 | 25d | 1 | 0.62mi |
| 1262 Baugh St Unit C Gastonia, NC | 3.0 | 1.5 | 978 | $1,300 | $1.33 | 25d | 1 | 0.64mi |
| 922 Dowd Dr Unit D Gastonia, NC | 1.0 | 1.0 | 702 | $950 | $1.35 | 25d | 1 | 0.69mi |
| 1017 Sims Cir Unit B Gastonia, NC | 2.0 | 1.0 | 842 | $1,250 | $1.48 | 0d | 1 | 0.69mi |
| 1301 Sims Cir Unit D Gastonia, NC | 1.0 | 1.0 | 702 | $950 | $1.35 | 14d | 1 | 0.71mi |
| 1018 Sims Cir Gastonia, NC | 3.0 | 1.0 | 978 | $1,275 | $1.30 | 25d | 1 | 0.71mi |
| 1027 New Beginnings Ave Gastonia, NC | 2.0 | 1.0 | 560 | $995 | $1.78 | 25d | 1 | 0.73mi |
| 402 N Broad St Gastonia, NC | 1.0 | 1.0 | 600 | $850 | $1.42 | 19d | 1 | 0.74mi |
| 1321 Sims Cir Unit B Gastonia, NC | 2.0 | 1.0 | 842 | $1,250 | $1.48 | 12d | 1 | 0.74mi |
| 612 W Main Ave Gastonia, NC | 1.0 | 1.0 | 810 | $1,500 | $1.85 | 4d | 1 | 0.74mi |
| 612 W Main Ave Gastonia, NC | 1.0 | 1.0 | 777 | $1,551 | $2.00 | 25d | 1 | 0.74mi |
| 1100 Sims Cir Unit C Gastonia, NC | 2.0 | 1.0 | 842 | $1,250 | $1.48 | 25d | 1 | 0.75mi |
| 147 W Main Ave Gastonia, NC | 3.0 | 1.0–2.0 | 1080 | $1,950 | $1.81 | 25d | 8 | 0.77mi |
| 604 Westwood Cir Gastonia, NC | 2.0 | 1.0 | 886 | $1,450 | $1.64 | 0d | 1 | 0.85mi |
| 710 Glenn St Gastonia, NC | 2.0 | 1.0 | 800 | $1,125 | $1.41 | 25d | 1 | 0.89mi |
| 609 N Rhyne St Gastonia, NC | 2.0 | 1.0 | 780 | $1,450 | $1.86 | 5d | 1 | 0.91mi |
| 210 S Highland St Unit A Gastonia, NC | 1.0 | 1.0 | 800 | $995 | $1.24 | 18d | 1 | 0.94mi |
| 407 S Chester St Gastonia, NC | 2.0 | 1.5 | 1060 | $1,262 | $1.19 | 4d | 2 | 1.07mi |
| 300 S Firestone St Gastonia, NC | 1.0 | 1.0 | 902 | $1,425 | $1.58 | 25d | 1 | 1.20mi |
| 408 S Weldon St Gastonia, NC | 2.0 | 1.0 | 600 | $900 | $1.50 | 16d | 1 | 1.21mi |
| 315 S Ransom St Gastonia, NC | 3.0 | 1.0 | 1012 | $1,399 | $1.38 | 16d | 1 | 1.22mi |
| 511 S South St Gastonia, NC | 2.0 | 1.0 | 950 | $1,195 | $1.26 | 25d | 1 | 1.22mi |
| 416 S Weldon St Gastonia, NC | 2.0 | 1.0 | 650 | $900 | $1.38 | 16d | 1 | 1.23mi |
| 610 W 5th Ave Unit 12 Gastonia, NC | 2.0 | 1.0 | 676 | $950 | $1.41 | 25d | 1 | 1.24mi |
| 910 E Davis Ave Gastonia, NC | 2.0 | 1.0 | 900 | $1,288 | $1.43 | 6d | 2 | 1.36mi |
| 903 W 6th Avenue B Gastonia, NC | 2.0 | 1.0 | 1111 | $1,450 | $1.31 | 22d | 1 | 1.40mi |
Listing history 31 events
-
2026-06-21days on market $149,900 Active 76 DOM
-
2026-06-18days on market $149,900 Active 73 DOM
-
2026-06-17days on market $149,900 Active 72 DOM
-
2026-06-16days on market $149,900 Active 71 DOM
-
2026-06-15days on market $149,900 Active 70 DOM
-
2026-06-13days on market $149,900 Active 68 DOM
-
2026-06-09days on market $149,900 Active 64 DOM
-
2026-06-08days on market $149,900 Active 63 DOM
-
2026-06-07days on market $149,900 Active 62 DOM
-
2026-06-04days on market $149,900 Active 59 DOM
-
2026-06-03days on market $149,900 Active 58 DOM
-
2026-06-02days on market $149,900 Active 57 DOM
-
2026-06-01days on market $149,900 Active 56 DOM
-
2026-05-31days on market $149,900 Active 55 DOM
-
2026-04-06$154,900 Active
-
2026-03-16$159,900 Active
-
2026-02-24$159,900 Active
-
2025-08-14price $145,000
-
2025-08-07price $155,000
-
2025-08-06price $160,000
-
2025-07-19price $165,000
-
2025-06-28$170,000 Active
-
2022-09-29soldstatus $110,000 Closed
-
2022-09-29soldstatus $110,000
-
2022-08-29historical Active Under Contract
-
2022-08-22status Active
-
2022-08-17historical Active Under Contract
-
2022-08-12status Active
-
2022-08-09historical Active Under Contract
-
2022-08-03price $125,000
-
2022-06-21$130,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $1,137 · $95/mo
- Projected year-2 tax
- $1,229 · $102/mo
- Expected delta
- +$92/yr (+$8/mo · 8.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 6/10 Major FEMA zone X (unshaded) · 74% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
- Wind 5/10 Major 21% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,009
- − Mortgage interest
- −$8,397
- − Property taxes
- −$1,137
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,201
- − Management
- −$1,201
- − Depreciation
- −$4,361
- Taxable loss
- −$2,036
- Est. tax savings @ 24.0%
- +$489
- After-tax cash flow
- $1,026/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Gaston County Schools
- NCES district ID
- 3701620
- Math proficiency
- 44% ▲ 4.00%
- Reading proficiency
- 42% ▲ 1.00%
- Median HH income
- $43,644
- Composite
- 36.39/100
- National rank
- #4680
- State rank
- #93 of 178 in NC
Livability — Gastonia
- Score
- 59/100
- State rank
- #528
- US rank
- #19444
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gastonia, NC
- County
- Gaston County · 201,497 people
- City population
- 114,179
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- Population (ZIP)
- 36,272
- Household income
- $49,643
- Rent vs Own
- Severe rent burden
- 1521.0
Population outlook (Gaston County) Hauer SSP2
- Today (2025)
- 230,027 people
- By 2030
- 237,300 · +3.2%
- By 2040
- 249,659 · +8.5%
- By 2050
- 257,806 · +12.1%
- By 2075
- 272,163 · +18.3%
- By 2100
- 268,652 · +16.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 46% Black 33% Hispanic / Latino 16% Two or more races 9%
- Hispanic origin (detail)
- Mexican 6% Puerto Rican 2%
- Common ancestry
- Serbian 2% Slovak 1% Italian 1%
- Foreign-born
- 7% · Canada, Dominican Republic, Jamaica
- Languages at home
- 86% English-only · Spanish 13%
Political lean MEDSL · Gaston
- 2024 margin
- Strong R (+25.0) · D 37.0% · R 62.1%
- 2008→2024 swing
- 0.0pp no change · 2008: -25.0pp · 2024: -25.0pp
- All cycles
- 2024: R+25.0 2020: R+27.8 2016: R+32.1 2012: R+25.6 2008: R+25.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -348.71%
- Current HPI
- 252.912
- Rent YoY
- ▲ 5.63%
- Metro
- Charlotte-Concord-Gastonia, NC-SC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+19.2% since first listed17 events — show timeline
- 2026-04-06 Listed $154,900 CANOPYMLS as Distributed by MLS Grid
- 2026-03-16 Listed $159,900 CANOPYMLS as Distributed by MLS Grid
- 2026-02-24 Listed $159,900 CANOPYMLS as Distributed by MLS Grid
- 2025-08-14 Price Changed $145,000 CANOPYMLS as Distributed by MLS Grid
- 2025-08-07 Price Changed $155,000 CANOPYMLS as Distributed by MLS Grid
- 2025-08-06 Price Changed $160,000 CANOPYMLS as Distributed by MLS Grid
- 2025-07-19 Price Changed $165,000 CANOPYMLS as Distributed by MLS Grid
- 2025-06-28 Listed $170,000 CANOPYMLS as Distributed by MLS Grid
- 2022-09-29 Sold (Public Records) $110,000 Public Records
- 2022-09-29 Sold (MLS) $110,000 CANOPYMLS as Distributed by MLS Grid
- 2022-08-29 Contingent — CANOPYMLS as Distributed by MLS Grid
- 2022-08-22 Relisted — CANOPYMLS as Distributed by MLS Grid
- 2022-08-17 Contingent — CANOPYMLS as Distributed by MLS Grid
- 2022-08-12 Relisted — CANOPYMLS as Distributed by MLS Grid
- 2022-08-09 Contingent — CANOPYMLS as Distributed by MLS Grid
- 2022-08-03 Price Changed $125,000 CANOPYMLS as Distributed by MLS Grid
- 2022-06-21 Listed $130,000 CANOPYMLS as Distributed by MLS Grid
Property tax history
+7.2%/yrLatest (2025): $1,137 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…