CashFlowRE
Sign in Sign up
2089 Winningway St
D+ Composite 46.96
Why this score? — see what drove the D+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.9/30.0
  • ARV discount +10.5/15.0
  • 1% rule +4.6/10.0
  • Schools +4.6/10.0
  • DSCR +4.5/10.0
  • Livability +3.2/5.0
  • Condition / age +2.5/5.0
  • Rent growth +2.1/5.0
  • Appreciation +0.0/10.0

$235,000

2089 Winningway St · Port Charlotte, FL 33948
4 bd · 2.0 ba · 1,348 sqft · SingleFamily public records · 18 Days on market
Built 1989 9,999 sqft lot Est $252k · 7% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

PLEASANT TO SHOW WITH EXTRA LAND! Well maintained home with chair rails, French doors, 4 skylights, cathedral ceiling, 16-inchfloor tile, tray ceiling w/ lights in kitchen. Built-in linen organizer in master closet. Dimmer light in dining room, double switch in garage area & lanai. Solid wood kitchen cabinets, 6 ceiling fans. .. and the list goes on. ! Seller currently converted garage to a temporary 3rd bedroom tastefully done, creating 1720 living sq ft under air, designed to be converted back to it's original 2 car garage, based on owner's preference or need. 2 CONTIGOUS LOTS have been made into park like setting with abundant palm trees giving a real "show off" appearance. . Home warranty from seller to buyer as well.

Key facts

  • Storage room
  • New water heater
  • New ac

Tags

NEW ACNEW ROOFNEW WATER HEATERINSIDE LAUNDRY ROOMSTORAGE ROOM

Property features AI

Finance

  • Other: Residential, RSF3.5 zoning
  • HOA & community: No association indicated

Exterior

  • Parking: Converted garage; Driveway
  • Utilities: Public water; Septic tank; Cable available; Electricity connected; Water connected
  • Home design: Single family residence; One story; East facing
  • Construction: Block and stucco construction; Shingle roof; Slab foundation; Built on a lot of approximately 0.23 acres
  • Exterior features: Enclosed patio/porch; Hurricane shutters; Paved lot; Irrigation equipment

Interior

  • Kitchen: Dishwasher; Range; Microwave; Electric water heater
  • Bedrooms: 3 bedrooms
  • Flooring: Carpet; Ceramic tile
  • Bathrooms: 2 full bathrooms
  • Heating & cooling: Central heating (electric); Central air conditioning
  • Interior features: Cathedral ceilings; Tray ceilings; Ceiling fans; Open floorplan; Kitchen/family room combo; Walk-in closets; Skylight(s)
  • Laundry & utility: Inside laundry room; Washer; Dryer; Inside utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $235k.

Deal economics

  • At list price, monthly cash flow is $67 ($803/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $226k (3.9% below list).
  • Recommended offer: $226k (3.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.6% vs local median 4.4% in Port Charlotte — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 65/100 on livability (#655 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D, amenities F, commute F.
  • Charlotte (suburban): math 54% / reading 54% proficiency, ranked #22 of 73 in FL (top 30%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Zoned schools: Liberty Elementary School (math 56% / reading 56%, grade C+, #832 of 2,144 statewide, top 40%, 622 students, 56% FRL); Port Charlotte High School (math 23% / reading 38%, grade F, #434 of 667 statewide, top 66%, 1,649 students, 43% FRL) — zoned schools at 50% FRL track the district average.
  • Market conditions: Rents soft (-1.6%/yr); 953 active listings in the ZIP; 18 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 4,585 units permitted in Charlotte County in 2024 (703 in 5+ unit buildings).
  • This rent runs 43% of the median local income ($63k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
  • Charlotte County population projected at +24% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 18 days — a 2% lower offer ($231k) is reasonable based on typical stale-listing flexibility.
  • 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $140k; list at $235k implies a 68% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 6→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $225,773 (3.9% below list)

Questions for the listing agent

  1. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  2. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  3. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
6.63%
Cash-on-cash
1.22%
DSCR
1.05
GRM
8.7

CMA / ARV

ARV (on-the-fly)
$252,076
Comps found
8
Show comp detail 8 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
18159 Summerdown Ave 0.28mi 3/2.0 (-1) 1,408 (+4%) 7mo $320,000 $227 68
2106 Wonderwin St 0.09mi 3/2.0 (-1) 1,430 (+6%) 19mo $238,000 $166 64
18275 Cortland Ave 0.25mi 3/2.0 (-1) 1,273 (-6%) 22mo $170,000 $134 56
2293 Summit St 0.42mi 3/2.0 (-1) 1,456 (+8%) 9mo $325,000 $223 54
17505 Harris Ave 0.41mi 4/2.0 1,456 (+8%) 18mo $205,000 $141 53
2341 Granadeer St 0.58mi 3/2.0 (-1) 1,183 (-12%) 5mo $223,000 $189 43
18248 Regan Ave 0.74mi 3/2.0 (-1) 1,480 (+10%) 4mo $216,000 $146 41
18139 Regan Ave 0.75mi 4/2.0 1,499 (+11%) 10mo $280,000 $187 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-17.9%
Equity multiple
0.39×
Total profit
$-40,344
Equity at exit
$35,039
10-year hold
IRR
-17.8%
Equity multiple
0.17×
Total profit
$-54,844
Equity at exit
$20,319

Cash invested: $65,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Florida
87 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
3-day pay-or-quit; preempts local rent control; landlord-friendly statutes. Court speed varies by county.

ZIP-level market 33948

Home prices YoY
-14.9%
Rents YoY
-1.6%
Active inventory
953
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,258 high interval (Pro) →
Mortgage (P&I)
$1,232
Tax from tax record
$386 /mo · $4,637/yr
Insurance
$98
HOA
$0
Vacancy / Maint / Mgmt
$474
Net cashflow
$67

Break-even live

Break-even rent $2,173
Max offer price $235,000
Occupancy floor 92%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$58,750
Closing costs
$7,050
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 18 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2223 Tinker St Port Charlotte, FL 3.0 2.0 1337 $2,400 $1.80 21d 1 0.50mi
2144 Pellam Blvd Port Charlotte, FL 4.0 2.5 1751 $2,106 $1.20 14d 1 0.69mi
2457 Haven St Port Charlotte, FL 3.0 2.0 1150 $1,775 $1.54 21d 1 0.73mi
17319 Terry Ave Port Charlotte, FL 3.0 2.0 1478 $2,095 $1.42 21d 1 0.77mi
1275 Price Cir NW Port Charlotte, FL 3.0 2.0 1810 $1,700 $0.94 21d 1 0.77mi
2113 Como St Port Charlotte, FL 3.0 2.0 1162 $1,500 $1.29 21d 1 0.87mi
2022 Dorion St Port Charlotte, FL 3.0 2.0 1200 $1,695 $1.41 14d 1 0.97mi
17107 Thompson Ave Unit 17107 Port Charlotte, FL 3.0 2.0 1190 $1,900 $1.60 21d 1 1.11mi
3153 Jody St Port Charlotte, FL 4.0 2.0 1650 $1,945 $1.18 21d 1 1.20mi
1011 Tropical Ave NW Port Charlotte, FL 3.0 2.0 1558 $1,950 $1.25 21d 1 1.22mi
2225 Fraser St Port Charlotte, FL 3.0 2.0 1600 $2,500 $1.56 14d 1 1.24mi
2233 Fraser St Unit 2235 Port Charlotte, FL 3.0 2.0 1162 $1,647 $1.42 21d 1 1.24mi
17051 Greenan Ave Port Charlotte, FL 4.0 2.0 1833 $1,995 $1.09 14d 1 1.29mi
18423 Elgin Ave Port Charlotte, FL 4.0 2.0 1636 $2,200 $1.34 21d 1 1.29mi
1000 Chevy Chase St Port Charlotte, FL 3.0 2.0 1589 $3,500 $2.20 21d 1 1.30mi
1225 Armsdale Ave Port Charlotte, FL 3.0 2.0 1140 $1,525 $1.34 21d 1 1.34mi
945 Chevy Chase St Port Charlotte, FL 3.0 2.0 1582 $2,875 $1.82 21d 1 1.38mi
17424 Poston Ave Port Charlotte, FL 4.0 2.0 1833 $1,925 $1.05 14d 1 1.38mi

Listing history 15 events

  1. 2026-06-18
    days on market $235,000 Active 18 DOM
  2. 2026-06-17
    days on market $235,000 Active 17 DOM
  3. 2026-06-16
    days on market $235,000 Active 16 DOM
  4. 2026-06-15
    pricestatus $235,000 Active 15 DOM
  5. 2026-04-24
    status Pending
  6. 2026-04-09
    listed $232,800 Active
  7. 2024-08-21
    historical $1,750
  8. 2024-08-07
    price $1,750
  9. 2024-07-19
    price $1,800
  10. 2024-07-04
    listed $1,900
  11. 2015-08-03
    soldstatus $140,000
  12. 2015-07-31
    soldstatus $140,000 Sold 752-char remark
    Show marketing remark (752 chars)

    PLEASANT TO SHOW WITH EXTRA LAND! Well maintained home with chair rails, French doors, 4 skylights, cathedral ceiling, 16-inchfloor tile, tray ceiling w/ lights in kitchen. Built-in linen organizer in master closet. Dimmer light in dining room, double switch in garage area & lanai. Solid wood kitchen cabinets, 6 ceiling fans. .. and the list goes on. ! Seller currently converted garage to a temporary 3rd bedroom tastefully done, creating 1720 living sq ft under air, designed to be converted back to it's original 2 car garage, based on owner's preference or need. 2 CONTIGOUS LOTS have been made into park like setting with abundant palm trees giving a real "show off" appearance. . Home warranty from seller to buyer as well.

  13. 2015-06-27
    status Pending 752-char remark
    Show marketing remark (752 chars)

    PLEASANT TO SHOW WITH EXTRA LAND! Well maintained home with chair rails, French doors, 4 skylights, cathedral ceiling, 16-inchfloor tile, tray ceiling w/ lights in kitchen. Built-in linen organizer in master closet. Dimmer light in dining room, double switch in garage area & lanai. Solid wood kitchen cabinets, 6 ceiling fans. .. and the list goes on. ! Seller currently converted garage to a temporary 3rd bedroom tastefully done, creating 1720 living sq ft under air, designed to be converted back to it's original 2 car garage, based on owner's preference or need. 2 CONTIGOUS LOTS have been made into park like setting with abundant palm trees giving a real "show off" appearance. . Home warranty from seller to buyer as well.

  14. 2015-06-24
    listed $139,850 Active 752-char remark
    Show marketing remark (752 chars)

    PLEASANT TO SHOW WITH EXTRA LAND! Well maintained home with chair rails, French doors, 4 skylights, cathedral ceiling, 16-inchfloor tile, tray ceiling w/ lights in kitchen. Built-in linen organizer in master closet. Dimmer light in dining room, double switch in garage area & lanai. Solid wood kitchen cabinets, 6 ceiling fans. .. and the list goes on. ! Seller currently converted garage to a temporary 3rd bedroom tastefully done, creating 1720 living sq ft under air, designed to be converted back to it's original 2 car garage, based on owner's preference or need. 2 CONTIGOUS LOTS have been made into park like setting with abundant palm trees giving a real "show off" appearance. . Home warranty from seller to buyer as well.

  15. 2002-09-09
    soldstatus $92,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast FL · Resets to sale price

Current annual tax
$4,637 · $386/mo
Projected year-2 tax
$4,637 · $386/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (shaded) · 57% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 10/10 Extreme 6 d/yr ≥107°F today · 24 d/yr by 30 yrs out
  • 💨 Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$27,093
− Mortgage interest
−$13,164
− Property taxes
−$4,637
− Insurance
−$1,175
− Repairs & maintenance
−$2,167
− Management
−$2,167
− Depreciation
−$6,836
Taxable loss
−$3,054
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$733
After-tax cash flow
$1,536/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Charlotte
NCES district ID
1200240
Math proficiency
54% ▼ -6.00%
Reading proficiency
54% ▼ -1.00%
Median HH income
$44,864
Composite
45.62/100
National rank
#2586
State rank
#22 of 73 in FL

Livability — Port Charlotte

Score
65/100
State rank
#655
US rank
#13081

Category grades

Amenities F Commute F Cost of living A+ Crime C+ Employment D Housing A+ Health & safety D- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Port Charlotte, FL
County
Charlotte County · 196,994 people
City population
102,180
Metro
Punta Gorda, FL
Population (ZIP)
18,696
Household income
$62,744
Rent vs Own
13.8% rent · 86.2% own
Severe rent burden
501.0

Population outlook (Charlotte County) Hauer SSP2

Today (2025)
198,646 people
By 2030
210,507 · +6.0%
By 2040
230,857 · +16.2%
By 2050
247,148 · +24.4%
By 2075
281,777 · +41.8%
By 2100
293,609 · +47.8%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (79%)
Race & ethnicity
White 79% Two or more races 8% Black 7% Hispanic / Latino 7% Asian 2%
Hispanic origin (detail)
Mexican 2% Puerto Rican 1%
Common ancestry
Lithuanian 5% Romanian 4% Iranian 2%
Foreign-born
11% · Canada
Languages at home
88% English-only · Spanish 5% Russian/Polish/Slavic 2% Other Indo-European 1%

Political lean MEDSL · Charlotte

2024 margin
Solid R (+34.0) · D 32.7% · R 66.7%
2008→2024 swing
-26.7pp toward R · 2008: -7.2pp · 2024: -34.0pp
All cycles
2024: R+34.0 2020: R+26.6 2016: R+27.8 2012: R+14.3 2008: R+7.2

Not yet ingested

Civics

Market trends

HPI YoY
▼ -55.31%
Current HPI
315.0548
Rent YoY
▼ -1.63%
Metro
Punta Gorda, FL
State GDP YoY
▲ 3.28%
F500 in state
36

Industry mix (Fortune 500 HQ in FL)

Industry F500 HQs Revenue

Price history

+151.7% since first listed
11 events — show timeline
  • 2026-04-24 Pending Stellar MLS as Distributed by MLS Grid
  • 2026-04-09 Listed $232,800 Stellar MLS as Distributed by MLS Grid
  • 2024-08-21 Rental Removed $1,750 STELLARMLS
  • 2024-08-07 Price Changed $1,750 STELLARMLS
  • 2024-07-19 Price Changed $1,800 STELLARMLS
  • 2024-07-04 Listed for Rent $1,900 STELLARMLS
  • 2015-08-03 Sold (Public Records) $140,000 Public Records
  • 2015-07-31 Sold (MLS) $140,000 Stellar MLS as Distributed by MLS Grid
  • 2015-06-27 Pending Stellar MLS as Distributed by MLS Grid
  • 2015-06-24 Listed $139,850 Stellar MLS as Distributed by MLS Grid
  • 2002-09-09 Sold (Public Records) $92,500 Public Records

Property tax history

+8.8%/yr

Latest (2025): $4,637 · +4.5% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…