Duplex
1930 57th St · Kenosha, WI
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.2%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $636 – $1,182
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.2/5.0
- Rent growth +4.0/5.0
- Schools +2.5/10.0
- Condition / age +2.5/5.0
- ARV discount +2.0/15.0
- Appreciation +0.0/10.0
$204,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
Key facts
- 8,712 sq ft lot
- Built 1898
- Listed 60 days
Property features AI
Finance
- Other: Two units total
Exterior
- Utilities: Municipal water; Municipal sewer; 1 electric meter; 1 gas meter
- Home design: 2-story duplex; Estimated living area in the 1,251–1,500 sq ft range
- Construction: Built (per assessor/public record)
- Exterior features: Stucco/Slate exterior; Lot size approximately 0.2 acres; Zoned residential; Property is multi-family (duplex)
Interior
- Kitchen: Unit 2 kitchen on upper level
- Bedrooms: Unit 1: 3 bedrooms; Unit 2: 2 bedrooms (master and second bedroom on upper level)
- Bathrooms: Unit 1: 1 full bathroom; Unit 2: 1 full bathroom
- Interior features: Full basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1×3bd/1.0ba + 1×2bd/1.0ba units multifamily listed at $205k.
Deal economics
- At list price, monthly cash flow is $1k ($17k/yr) — positive. Per door: $700/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $205k).
- Recommended offer: $199k (3.0% below list) — sets the bar for market timing.
- Cap rate 14.5% vs local median 3.8% in Kenosha — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 84/100 on livability (#31 in WI, #680 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: employment C-.
- Kenosha School District (suburban): math 26% / reading 31% proficiency, ranked #287 of 342 in WI (top 84%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Frank Elementary (math 12% / reading 2%, grade F, #957 of 1,041 statewide, top 92%, 326 students, 92% FRL); Washington Middle (math 8% / reading 15%, grade F, #369 of 383 statewide, top 96%, 413 students, 87% FRL); Indian Trail High School And Academy (math 21% / reading 34%, grade F, #256 of 483 statewide, top 54%, 1,980 students, 42% FRL) — zoned schools average 74% FRL vs 45% district-wide (29 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Zoned-school proficiency averages 15% at this address vs 28% district-wide (-13 pts) — the specific schools serving this property underperform the Kenosha School District average; the district grade overstates school quality for this exact location.
- Market conditions: Rents rising fast (+6.0%/yr); 43 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 20d on market — plan ~3-4 weeks tenant-placement turnaround); 259 units permitted in Kenosha County in 2024 (8 in 5+ unit buildings).
- At $3,498/mo this rent would consume 72% of the median local household income ($58k/yr) (locally 1576% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 6.0% rent growth), your $57k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 60 days — a 3% lower offer ($199k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $30k; list at $205k implies a 583% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1898 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 60 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1898 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.71% ✓
- Cap rate
- 14.50%
- Cash-on-cash
- 29.30%
- DSCR
- 2.30
- GRM
- 4.9
CMA / ARV
- ARV (median comp)
- $182,563
- List price
- $204,900
- Delta
- 12.24%
- Verdict
- OVERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5807 20th Ave | 0.07mi | 5/2.0 | 2,128 (-4%) | 2mo | $290,000 | $136 | 85 |
| 5706 22nd Ave | 0.14mi | 5/2.0 | 2,292 (+3%) | 16mo | $170,000 | $74 | 73 |
| 2007 61st St #2009 | 0.25mi | 5/3.5 | 2,176 (-2%) | 20mo | $140,000 | $64 | 64 |
| 6034 25th Ave | 0.38mi | 6/2.0 (+1) | 2,336 (+5%) | 4mo | $190,000 | $81 | 64 |
| 1929 53rd St | 0.28mi | 6/2.0 (+1) | 1,959 (-12%) | 2mo | $289,900 | $148 | 59 |
| 5619 14th Ave | 0.30mi | 4/2.0 (-1) | 1,968 (-12%) | 7mo | $270,000 | $137 | 54 |
| 6018 20th Ave | 0.19mi | 4/2.0 (-1) | 1,920 (-14%) | 9mo | $225,000 | $117 | 54 |
| 1716 51st St | 0.49mi | 5/2.0 | 2,068 (-7%) | 12mo | $219,000 | $106 | 53 |
| 2110 54th St | 0.26mi | 6/2.0 (+1) | 2,538 (+14%) | 10mo | $245,000 | $97 | 49 |
| 6431 22nd Ave | 0.50mi | 4/2.0 (-1) | 2,040 (-8%) | 20mo | $160,000 | $78 | 39 |
| 6615 24th Ave | 0.66mi | 4/2.0 (-1) | 2,040 (-8%) | 15mo | $262,000 | $128 | 36 |
| 6517 27th Ave | 0.70mi | 4/2.0 (-1) | 2,016 (-9%) | 11mo | $274,000 | $136 | 36 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 5.98% rent growth · sell at horizon
- IRR
- 27.0%
- Equity multiple
- 2.16×
- Total profit
- $66,828
- Equity at exit
- $30,551
- IRR
- 36.3%
- Equity multiple
- 4.84×
- Total profit
- $220,266
- Equity at exit
- $17,716
Cash invested: $57,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Wisconsin
- 73 Landlord-Friendly · R+2
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 53140
- Rents YoY
- 6.0%
- Active inventory
- 43
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $3,498 high interval (Pro) →
- Mortgage (P&I)
- −$1,075
- Tax from tax record
- −$203 /mo · $2,434/yr
- Insurance
- −$85
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$735
- Net cashflow
- $1,401
Break-even live
Sensitivity live
| Price | -10% $1,517 | -5% $1,459 | +0% $1,401 | +5% $1,343 | +10% $1,285 |
|---|---|---|---|---|---|
| Rent | -10% $1,124 | -5% $1,263 | +0% $1,401 | +5% $1,539 | +10% $1,677 |
| Rate | -1.0pp $1,504 | -0.5pp $1,453 | base $1,401 | +0.5pp $1,348 | +1.0pp $1,294 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 1× unit | 3 | 1 | $1,864 |
| 1× unit | 2 | 1 | $1,635 |
| Total (2 units) | $3,498 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $51,225
- Closing costs
- $6,147
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 3 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1510 57th St Unit 2 Kenosha, WI | 4.0 | 2.0 | 1700 | $1,800 | $1.06 | 45d | 1 | 0.22mi |
| 5432 23rd Ave Kenosha, WI | 4.0 | 2.0 | 1400 | $1,695 | $1.21 | 5d | 1 | 0.26mi |
| 7719 15th Ave Kenosha, WI | 4.0 | 2.0 | 1898 | $2,599 | $1.37 | 20d | 1 | 1.43mi |
Listing history 30 events
-
2026-06-21days on market $204,900 Active 60 DOM
-
2026-06-18days on market $204,900 Active 57 DOM
-
2026-06-17days on market $204,900 Active 56 DOM
-
2026-06-16days on market $204,900 Active 55 DOM
-
2026-06-15days on market $204,900 Active 54 DOM
-
2026-06-13pricedays on market $204,900 Active 52 DOM
-
2026-06-09days on market $209,900 Active 48 DOM
-
2026-06-08days on market $209,900 Active 47 DOM
-
2026-06-07days on market $209,900 Active 46 DOM
-
2026-06-04days on market $209,900 Active 43 DOM
-
2026-06-03days on market $209,900 Active 42 DOM
-
2026-06-02days on market $209,900 Active 41 DOM
-
2026-06-01days on market $209,900 Active 40 DOM
-
2026-05-31days on market $209,900 Active 39 DOM
-
2026-04-20$209,900 Active 102-char remark
-
2024-12-17historical 168-char remark
Show marketing remark (168 chars)
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
-
2024-09-16$209,900 Active 168-char remark
Show marketing remark (168 chars)
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
-
2023-10-31historical
Show marketing remark (169 chars)
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
-
2023-10-07price $180,000
Show marketing remark (169 chars)
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
-
2023-10-07status Active
Show marketing remark (169 chars)
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
-
2023-10-02historical Contingent
Show marketing remark (169 chars)
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
-
2023-09-13price $182,000
Show marketing remark (169 chars)
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
-
2023-09-07price $184,000
Show marketing remark (169 chars)
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
-
2023-08-30price $194,000
Show marketing remark (169 chars)
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
-
2023-08-07$198,000 Active
Show marketing remark (169 chars)
Spacious Kenosha Duplex with large cashflow! 3 Bdr Lower Unit (currently rented $1,250/month) & 2 Bdr Upper Unit (currently rented at $1,000/month). Welcome Home!
-
2017-08-25soldstatus $30,000 Sold
-
2017-08-22historical Contingent
-
2017-07-27price $56,900
-
2017-03-24$59,900 Active
-
2016-01-19soldstatus $500,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast WI · Partial reset (capped growth)
- Current annual tax
- $2,434 · $203/mo
- Projected year-2 tax
- $3,112 · $259/mo
- Expected delta
- +$678/yr (+$57/mo · 27.9%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 20% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 14 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $41,976
- − Mortgage interest
- −$11,478
- − Property taxes
- −$2,434
- − Insurance
- −$1,024
- − Repairs & maintenance
- −$3,358
- − Management
- −$3,358
- − Depreciation
- −$5,961
- Taxable income
- $14,363
- Est. tax owed @ 24.0%
- −$3,447
- After-tax cash flow
- $13,361/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Kenosha School District
- NCES district ID
- 5507320
- Math proficiency
- 26% ▼ -9.00%
- Reading proficiency
- 31% ▼ -6.00%
- Median HH income
- $52,407
- Composite
- 25.17/100
- National rank
- #7516
- State rank
- #287 of 342 in WI
Livability — Kenosha
- Score
- 84/100
- State rank
- #31
- US rank
- #680
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Kenosha, WI
- County
- Kenosha County · 130,343 people
- City population
- 85,271
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- Population (ZIP)
- 30,238
- Household income
- $58,006
- Rent vs Own
- Severe rent burden
- 1576.0
Population outlook (Kenosha County) Hauer SSP2
- Today (2025)
- 174,032 people
- By 2030
- 174,923 · +0.5%
- By 2040
- 173,895 · -0.1%
- By 2050
- 170,102 · -2.3%
- By 2075
- 162,952 · -6.4%
- By 2100
- 154,781 · -11.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (66%)
- Race & ethnicity
- White 66% Hispanic / Latino 19% Two or more races 14% Black 9% Asian 2%
- Hispanic origin (detail)
- Mexican 14% Puerto Rican 2%
- Common ancestry
- Romanian 7% Lithuanian 3% Portuguese 3%
- Foreign-born
- 10% · Canada
- Languages at home
- 83% English-only · Spanish 12% Other Indo-European 3% Other Asian/Pacific 1%
Political lean MEDSL · Kenosha
- 2024 margin
- Lean R (+6.2) · D 46.2% · R 52.5% · Other 1.3%
- 2008→2024 swing
- -24.3pp toward R · 2008: 18.1pp · 2024: -6.2pp
- All cycles
- 2024: R+6.2 2020: R+3.1 2016: R+0.3 2012: D+12.3 2008: D+18.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -187.92%
- Current HPI
- 235.0929
- Rent YoY
- ▲ 5.98%
- Metro
- Chicago-Naperville-Elgin, IL-IN-WI
- State GDP YoY
- ▲ 2.10%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in WI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 4 | $23B |
|
||
| Industrial Technology | 2 | $36B |
|
||
| Insurance | 1 | $36B |
|
||
| Professional Services | 1 | $19B |
|
||
| Utilities | 1 | $9B |
|
||
| Consumer Goods | 1 | $3B |
|
||
Price history
-59.0% since first listed17 events — show timeline
- 2026-06-10 Price Changed $204,900 METROMLS
- 2026-04-20 Listed $209,900 METROMLS
- 2024-12-17 Listing Removed — METROMLS
- 2024-09-16 Listed $209,900 METROMLS
- 2023-10-31 Listing Removed — METROMLS
- 2023-10-07 Price Changed $180,000 METROMLS
- 2023-10-07 Relisted — METROMLS
- 2023-10-02 Contingent — METROMLS
- 2023-09-13 Price Changed $182,000 METROMLS
- 2023-09-07 Price Changed $184,000 METROMLS
- 2023-08-30 Price Changed $194,000 METROMLS
- 2023-08-07 Listed $198,000 METROMLS
- 2017-08-25 Sold (MLS) $30,000 METROMLS
- 2017-08-22 Contingent — METROMLS
- 2017-07-27 Price Changed $56,900 METROMLS
- 2017-03-24 Listed $59,900 METROMLS
- 2016-01-19 Sold (Public Records) $500,000 Public Records
Property tax history
-1.6%/yrLatest (2025): $2,434 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…