103 Paul · Springer, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 6/10 · Moderate
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 110°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 11.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.9/30.0
- ARV discount +15.0/15.0
- DSCR +6.7/10.0
- 1% rule +4.8/10.0
- Rent growth +4.3/5.0
- Livability +2.9/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$145,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Sold on a 1 shot.
Key facts
- 0.28 acre lot
- Built 1977
- Listed 56 days
Property features AI
Exterior
- Security: No safety shelter
- Utilities: Electricity available; Septic tank
- Home design: Single-story; Faces east; Slab foundation
- Construction: Brick and wood-frame construction; Asphalt/fiberglass roof
- Exterior features: Covered patio and porch; Full privacy fencing; No additional exterior features listed
Interior
- Kitchen: Microwave; Oven; Range
- Flooring: Laminate flooring; Tile flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning
- Interior features: Storm windows; Butcher block counters; Electric oven and range connections
- Laundry & utility: Washer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $145k.
Deal economics
- At list price, monthly cash flow is $203 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $142k (2.3% below list).
- Recommended offer: $141k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 57/100 on livability (#476 in OK) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: schools F, crime F, amenities F.
- Springer (rural): math 10% / reading 20% proficiency, ranked #463 of 513 in OK (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+7.4%/yr); 379 active listings in the ZIP; 73 units permitted in Carter County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Carter County population projected at +9% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 7.4% rent growth), your $41k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 57 days — a 3% lower offer ($141k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wildfire risk; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 57 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1977 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 7.97%
- Cash-on-cash
- 5.99%
- DSCR
- 1.27
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $235,125
- Comps found
- 1
Show comp detail 1 sale within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 18 Chad | 0.05mi | 3/1.5 | 1,196 (-13%) | 10mo | $205,000 | $171 | 66 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 7.38% rent growth · sell at horizon
- IRR
- -2.6%
- Equity multiple
- 0.90×
- Total profit
- $-4,107
- Equity at exit
- $21,620
- IRR
- 11.2%
- Equity multiple
- 2.04×
- Total profit
- $42,203
- Equity at exit
- $12,537
Cash invested: $40,600 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 73401
- Home prices YoY
- -21.7%
- Rents YoY
- 7.4%
- Active inventory
- 379
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,417 medium interval (Pro) →
- Mortgage (P&I)
- −$760
- Tax from tax record
- −$96 /mo · $1,155/yr
- Insurance
- −$60
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$298
- Net cashflow
- $203
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $36,250
- Closing costs
- $4,350
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 24 events
-
2026-06-19days on market $145,000 Active 57 DOM
-
2026-06-18days on market $145,000 Active 56 DOM
-
2026-06-17days on market $145,000 Active 55 DOM
-
2026-06-16days on market $145,000 Active 54 DOM
-
2026-06-15days on market $145,000 Active 53 DOM
-
2026-06-14days on market $145,000 Active 51 DOM
-
2026-06-12days on market $145,000 Active 50 DOM
-
2026-06-09days on market $145,000 Active 47 DOM
-
2026-06-09price $145,000 Active 46 DOM
-
2026-06-08days on market $150,000 Active 46 DOM
-
2026-06-07days on market $150,000 Active 45 DOM
-
2026-06-05days on market $150,000 Active 42 DOM
-
2026-06-03days on market $150,000 Active 41 DOM
-
2026-06-02days on market $150,000 Active 40 DOM
-
2026-06-01days on market $150,000 Active 39 DOM
-
2026-05-31days on market $150,000 Active 38 DOM
-
2026-05-30days on market $150,000 Active 37 DOM
-
2026-04-21$150,000 Active
-
2025-05-14historical
-
2025-05-01$134,900 Active
-
2022-09-15soldstatus $158,000 Closed 17-char remark
Show marketing remark (17 chars)
Sold on a 1 shot.
-
2022-09-15$158,000 Active 17-char remark
Show marketing remark (17 chars)
Sold on a 1 shot.
-
2022-09-01soldstatus $158,000
-
2018-08-30soldstatus $76,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $1,155 · $96/mo
- Projected year-2 tax
- $1,305 · $109/mo
- Expected delta
- +$150/yr (+$12/mo · 13.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 6/10 Major
- Heat 6/10 Major 7 d/yr ≥110°F today · 19 d/yr by 30 yrs out
- Wind 4/10 Moderate 11% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,007
- − Mortgage interest
- −$8,122
- − Property taxes
- −$1,155
- − Insurance
- −$725
- − Repairs & maintenance
- −$1,361
- − Management
- −$1,361
- − Depreciation
- −$4,218
- Taxable income
- $65
- Est. tax owed @ 24.0%
- −$16
- After-tax cash flow
- $2,415/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Springer
- NCES district ID
- 4028350
- Math proficiency
- 10% ▼ -10.00%
- Reading proficiency
- 20% ▼ -5.00%
- Median HH income
- $42,407
- Composite
- 16.47/100
- National rank
- #14249
- State rank
- #463 of 513 in OK
Livability — Springer
- Score
- 57/100
- State rank
- #476
- US rank
- #22048
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Springer, OK
- County
- Carter County · 36,833 people
- Metro
- Ardmore, OK
- Population (ZIP)
- 36,833
- Household income
- $61,989
- Rent vs Own
- Severe rent burden
- 1026.0
Population outlook (Carter County) Hauer SSP2
- Today (2025)
- 50,892 people
- By 2030
- 51,913 · +2.0%
- By 2040
- 53,857 · +5.8%
- By 2050
- 55,604 · +9.3%
- By 2075
- 60,670 · +19.2%
- By 2100
- 62,366 · +22.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.57)
- Race & ethnicity
- White 65% Two or more races 14% Hispanic / Latino 9% Native American 8% Black 7% Asian 1%
- Hispanic origin (detail)
- Mexican 7%
- Common ancestry
- Slovak 2% Lithuanian 1% Italian 1%
- Foreign-born
- 4% · Canada
- Languages at home
- 92% English-only · Spanish 5%
Political lean MEDSL · Carter
- 2024 margin
- Solid R (+54.7) · D 21.9% · R 76.7% · Other 1.4%
- 2008→2024 swing
- -14.2pp toward R · 2008: -40.5pp · 2024: -54.7pp
- All cycles
- 2024: R+54.7 2020: R+52.5 2016: R+52.6 2012: R+42.7 2008: R+40.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -74.93%
- Current HPI
- 269.7381
- Rent YoY
- ▲ 7.38%
- Metro
- Ardmore, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
+96.1% since first listed7 events — show timeline
- 2026-04-21 Listed $150,000 MLS Technology, Inc.
- 2025-05-14 Listing Removed — MLS Technology, Inc.
- 2025-05-01 Listed $134,900 MLS Technology, Inc.
- 2022-09-15 Listed $158,000 MLS Technology, Inc.
- 2022-09-15 Sold (MLS) $158,000 MLS Technology, Inc.
- 2022-09-01 Sold (Public Records) $158,000 Public Records
- 2018-08-30 Sold (Public Records) $76,500 Public Records
Property tax history
+7.0%/yrLatest (2025): $1,155 · +9.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…