721 W Monterey St · Denison, TX
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 6/10 · Moderate
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 20.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.3/30.0
- 1% rule +4.6/10.0
- DSCR +4.0/10.0
- Schools +3.7/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- ARV discount +1.1/15.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
2 BEDROOM 1 BATHROOM + BONUS ROOM!!! This house has so much to offer for the price! Enjoy the covered front deck, large back yard + privacy fence, gorgeous hardwood floors and high ceiliings! The property is equipped with window units and gas lines for heating. Please note, due to the age of the home and construction when built, the bedrooms do not have closets. A bonus roon in the back could be an extra bedroom, dining area, office or den! While this house might need a little TLC, including exterior paint and a few interior updates, it is fully functional and ready to be adored! Located near Armstrong in Denison, which a quick drive to Hwy 75, you won't want to miss this one!
Key facts
- Bright living space
- Electric range
- Ample cabinetry
Tags
Property features AI
Finance
- Other: Property type: Single Family Residence; Subdivision: Dumas J P Add; County: Grayson
- Financial info: No second mortgage indicated; Listing is for sale
- HOA & community: No homeowners association
Exterior
- Parking: Driveway parking; On-street parking
- Utilities: City water; City sewer; Electricity available; Natural gas available; Cable available
- Home design: Single-family residence; Residential property; Built in 1930; Single-story
- Construction: Year built 1930
- Exterior features: Less than 0.5 acre lot (approx. 0.172 acres); All-weather road access; Asphalt streets; Curbs
Interior
- Kitchen: Dishwasher; Electric range
- Bedrooms: Three bedrooms on the main level; Primary bedroom on the main level (approx. 10 x 10)
- Bathrooms: One full bathroom
- Interior features: Cable TV available; High-speed internet available; One living area; One dining area; Six total rooms; One level (single-story)
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $1 ($10/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $144k (4.0% below list).
- Recommended offer: $144k (4.0% below list) — sets the bar for 1% rule.
- Cap rate 6.3% vs local median 3.9% in Denison — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#221 in TX) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime A; Watch: health & safety D+, amenities F, commute F.
- Denison ISD (urban): math 43% / reading 44% proficiency, ranked #315 of 826 in TX (top 38%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Lamar El (math 37% / reading 32%, grade F, #1,995 of 4,322 statewide, top 50%, 478 students, 70% FRL); Henry Scott Middle (math 36% / reading 48%, grade D-, #572 of 1,662 statewide, top 36%, 749 students, 66% FRL); Denison H S (math 53% / reading 53%, grade C-, #437 of 1,632 statewide, top 27%, 1,310 students, 58% FRL).
- Market conditions: Rents flat; 492 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 55% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,272 units permitted in Grayson County in 2024 (750 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Grayson County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 9 sale attempts since 24y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 4% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 6.30%
- Cash-on-cash
- 0.02%
- DSCR
- 1.00
- GRM
- 8.7
CMA / ARV
- ARV (on-the-fly)
- $131,236
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 901 W Munson St | 0.25mi | 3/2.0 | 1,217 (+1%) | 4mo | $199,900 | $164 | 79 |
| 1130 W Heron St | 0.39mi | 3/1.0 | 1,179 (-2%) | 2mo | $207,000 | $176 | 77 |
| 913 W Day St | 0.33mi | 3/2.0 | 1,231 (+2%) | 0mo | $149,000 | $121 | 77 |
| 617 W Bullock St | 0.38mi | 3/1.0 | 1,236 (+3%) | 4mo | $75,000 | $61 | 75 |
| 925 W Nelson St | 0.48mi | 3/2.0 | 1,168 (-3%) | 1mo | $87,500 | $75 | 68 |
| 1107 W Hull St | 0.36mi | 2/1.0 (-1) | 1,280 (+6%) | 1mo | $135,000 | $105 | 67 |
| 110 E Munson St | 0.65mi | 2/1.0 (-1) | 1,197 (-1%) | 1mo | $129,900 | $109 | 62 |
| 111 W Murray St | 0.57mi | 2/1.0 (-1) | 1,176 (-2%) | 4mo | $72,500 | $62 | 61 |
| 621 W Brock St | 0.43mi | 3/1.0 | 1,350 (+12%) | 1mo | $160,000 | $119 | 59 |
| 1029 W Hull St | 0.31mi | 3/2.0 | 1,375 (+14%) | 1mo | $230,000 | $167 | 57 |
| 1213 W Morgan St | 0.67mi | 3/1.0 | 1,336 (+11%) | 1mo | $99,000 | $74 | 50 |
| 1110 S Houston Ave | 0.61mi | 2/1.0 (-1) | 1,060 (-12%) | 4mo | $72,500 | $68 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.05% rent growth · sell at horizon
- IRR
- -19.9%
- Equity multiple
- 0.33×
- Total profit
- $-28,306
- Equity at exit
- $22,351
- IRR
- -21.9%
- Equity multiple
- 0.04×
- Total profit
- $-40,300
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 75020
- Rents YoY
- 0.1%
- Active inventory
- 492
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,439 high interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$288 /mo · $3,454/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$302
- Net cashflow
- $1
Break-even live
Sensitivity live
| Price | -10% $86 | -5% $43 | +0% $1 | +5% $-42 | +10% $-84 |
|---|---|---|---|---|---|
| Rent | -10% $-113 | -5% $-56 | +0% $1 | +5% $58 | +10% $115 |
| Rate | -1.0pp $76 | -0.5pp $39 | base $1 | +0.5pp $-38 | +1.0pp $-78 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1011 S Armstrong Ave Unit A Denison, TX | 2.0 | 1.0 | 1400 | $1,500 | $1.07 | 45d | 1 | 0.08mi |
| 818 W Texas St Denison, TX | 3.0 | 1.0 | 720 | $1,100 | $1.53 | 22d | 1 | 0.09mi |
| 526 W Munson St Denison, TX | 2.0 | 1.0 | 778 | $849 | $1.09 | 22d | 2 | 0.23mi |
| 526 W Munson St Unit 2 Denison, TX | 2.0 | 1.0 | 778 | $999 | $1.28 | 45d | 1 | 0.23mi |
| 921 W Day St Denison, TX | 3.0 | 2.0 | 1212 | $1,500 | $1.24 | 45d | 1 | 0.32mi |
| 412 W Day St Denison, TX | 2.0 | 1.0 | 900 | $1,200 | $1.33 | 22d | 1 | 0.36mi |
| 404 W Day St Denison, TX | 3.0 | 2.0 | 1057 | $1,500 | $1.42 | 22d | 1 | 0.38mi |
| 1022 W Shepherd St #1022 Denison, TX | 3.0 | 2.5 | 1322 | $1,450 | $1.10 | 22d | 1 | 0.41mi |
| 1011 S Perry Ave Denison, TX | 2.0 | 2.0 | 1079 | $1,350 | $1.25 | 45d | 1 | 0.41mi |
| 740 W Bullock St Denison, TX | 2.0 | 1.0 | 1000 | $1,250 | $1.25 | 22d | 1 | 0.42mi |
| 224 W Hull St Unit A Denison, TX | 2.0 | 1.0 | 743 | $1,250 | $1.68 | 45d | 1 | 0.45mi |
| 725 W Brock St Denison, TX | 3.0 | 1.5 | 1349 | $1,450 | $1.07 | 22d | 1 | 0.45mi |
| 410 S Mirick Ave Denison, TX | 3.0 | 2.0 | 1100 | $1,300 | $1.18 | 45d | 1 | 0.51mi |
| 1527 S Austin Ave Denison, TX | 1.0–2.0 | 1.0–1.5 | 850 | $999 | $1.18 | 22d | 2 | 0.52mi |
| 610 W Owing St Denison, TX | 3.0 | 2.0 | 1108 | $1,395 | $1.26 | 45d | 1 | 0.54mi |
| 411 S Fannin Ave #411 Denison, TX | 3.0 | 2.5 | 1322 | $1,450 | $1.10 | 22d | 1 | 0.55mi |
| 1225 W Hanna St Denison, TX | 3.0 | 1.5 | 1500 | $1,600 | $1.07 | 45d | 1 | 0.56mi |
| 1311 W Day St Denison, TX | 2.0 | 1.0 | 1188 | $1,050 | $0.88 | 22d | 1 | 0.58mi |
| 626 W Crawford St Unit 101 Denison, TX | 2.0 | 2.0 | 950 | $950 | $1.00 | 22d | 1 | 0.59mi |
| 820 W Crawford St Denison, TX | 2.0 | 1.0 | 996 | $1,250 | $1.26 | 22d | 1 | 0.60mi |
| 108 W Acheson St Denison, TX | 3.0 | 2.0 | 1056 | $1,550 | $1.47 | 45d | 1 | 0.62mi |
| 114 E Hull St Denison, TX | 2.0 | 2.0 | 1279 | $1,450 | $1.13 | 45d | 1 | 0.64mi |
| 1120 W Owing St Denison, TX | 3.0 | 2.0 | 1090 | $1,225 | $1.12 | 22d | 1 | 0.64mi |
| 120 E Monterey St Unit 120 Denison, TX | 2.0 | 1.0 | 800 | $900 | $1.12 | 46d | 1 | 0.65mi |
| 626 W Chestnut St Denison, TX | 2.0 | 1.0 | 1132 | $1,300 | $1.15 | 22d | 1 | 0.65mi |
| 1131 W Owing St Denison, TX | 3.0 | 2.0 | 1135 | $1,695 | $1.49 | 45d | 1 | 0.67mi |
| 715 W Chestnut St Denison, TX | 2.0 | 2.0 | 1273 | $1,300 | $1.02 | 45d | 1 | 0.69mi |
| 214 E Acheson St Denison, TX | 2.0 | 1.0 | 963 | $1,499 | $1.56 | 46d | 1 | 0.76mi |
| 1931 Ave a Denison, TX | 4.0 | 3.0 | 1450 | $1,695 | $1.17 | 45d | 1 | 0.83mi |
| 811 W Coffin St Denison, TX | 3.0 | 2.5 | 1422 | $1,600 | $1.13 | 45d | 1 | 0.86mi |
| 615 W Coffin St Denison, TX | 2.0 | 1.0 | 800 | $1,250 | $1.56 | 22d | 1 | 0.86mi |
| 809 S Travis Ave Denison, TX | 3.0 | 2.0 | 1490 | $1,595 | $1.07 | 45d | 1 | 0.87mi |
| 1231 W Main St Denison, TX | 2.0 | 1.5 | 1203 | $1,575 | $1.31 | 22d | 1 | 0.89mi |
| 2400 S Barrett Ave Denison, TX | 3.0 | 2.0 | 1090 | $1,349 | $1.24 | 45d | 1 | 0.89mi |
| 1004 W Gandy St Denison, TX | 3.0 | 1.0 | 1250 | $1,299 | $1.04 | 22d | 1 | 0.89mi |
| 617 W Gandy St Unit 3 Denison, TX | 2.0 | 2.0 | 750 | $1,200 | $1.60 | 45d | 1 | 0.90mi |
| 1016 W Gandy St #4 Denison, TX | 2.0 | 1.5 | 1000 | $1,100 | $1.10 | 45d | 1 | 0.90mi |
| 313 E Nelson St Denison, TX | 3.0 | 2.0 | 1279 | $1,625 | $1.27 | 22d | 1 | 0.90mi |
| 327-329 E Nelson St #329 Denison, TX | 3.0 | 2.0 | 1382 | $1,625 | $1.18 | 45d | 1 | 0.94mi |
| 1309 S 5th Ave Unit 1311 Denison, TX | 3.0 | 2.5 | 1224 | $1,350 | $1.10 | 45d | 1 | 0.96mi |
Listing history 45 events
-
2026-06-22statusdays on market $149,900 Active Option Contract 37 DOM
-
2026-06-19days on market $149,900 Active 35 DOM
-
2026-06-18days on market $149,900 Active 34 DOM
-
2026-06-17days on market $149,900 Active 33 DOM
-
2026-06-16days on market $149,900 Active 32 DOM
-
2026-06-15days on market $149,900 Active 31 DOM
-
2026-06-14days on market $149,900 Active 29 DOM
-
2026-06-13days on market $149,900 Active 28 DOM
-
2026-06-10days on market $149,900 Active 26 DOM
-
2026-06-09days on market $149,900 Active 25 DOM
-
2026-06-08days on market $149,900 Active 24 DOM
-
2026-06-07statusdays on market $149,900 Active 23 DOM
-
2026-06-05days on market $149,900 Active Option Contract 20 DOM
-
2026-06-03statusdays on market $149,900 Active Option Contract 19 DOM
-
2026-06-02days on market $149,900 Active 18 DOM
-
2026-06-01days on market $149,900 Active 17 DOM
-
2026-05-31days on market $149,900 Active 16 DOM
-
2026-05-30days on market $149,900 Active 15 DOM
-
2026-05-15$149,900 Active
-
2026-01-12historical $1,350
-
2026-01-01$1,350
-
2025-12-21historical $1,350
-
2025-12-18$1,350
-
2025-12-07historical $1,350
-
2025-11-21$1,350
-
2021-07-02soldstatus
-
2021-07-01soldstatus Sold 685-char remark
Show marketing remark (685 chars)
2 BEDROOM 1 BATHROOM + BONUS ROOM!!! This house has so much to offer for the price! Enjoy the covered front deck, large back yard + privacy fence, gorgeous hardwood floors and high ceiliings! The property is equipped with window units and gas lines for heating. Please note, due to the age of the home and construction when built, the bedrooms do not have closets. A bonus roon in the back could be an extra bedroom, dining area, office or den! While this house might need a little TLC, including exterior paint and a few interior updates, it is fully functional and ready to be adored! Located near Armstrong in Denison, which a quick drive to Hwy 75, you won't want to miss this one!
-
2021-06-04status Pending 685-char remark
Show marketing remark (685 chars)
2 BEDROOM 1 BATHROOM + BONUS ROOM!!! This house has so much to offer for the price! Enjoy the covered front deck, large back yard + privacy fence, gorgeous hardwood floors and high ceiliings! The property is equipped with window units and gas lines for heating. Please note, due to the age of the home and construction when built, the bedrooms do not have closets. A bonus roon in the back could be an extra bedroom, dining area, office or den! While this house might need a little TLC, including exterior paint and a few interior updates, it is fully functional and ready to be adored! Located near Armstrong in Denison, which a quick drive to Hwy 75, you won't want to miss this one!
-
2021-06-01historical Active Option Contract 685-char remark
Show marketing remark (685 chars)
2 BEDROOM 1 BATHROOM + BONUS ROOM!!! This house has so much to offer for the price! Enjoy the covered front deck, large back yard + privacy fence, gorgeous hardwood floors and high ceiliings! The property is equipped with window units and gas lines for heating. Please note, due to the age of the home and construction when built, the bedrooms do not have closets. A bonus roon in the back could be an extra bedroom, dining area, office or den! While this house might need a little TLC, including exterior paint and a few interior updates, it is fully functional and ready to be adored! Located near Armstrong in Denison, which a quick drive to Hwy 75, you won't want to miss this one!
-
2021-05-29status Active 685-char remark
Show marketing remark (685 chars)
2 BEDROOM 1 BATHROOM + BONUS ROOM!!! This house has so much to offer for the price! Enjoy the covered front deck, large back yard + privacy fence, gorgeous hardwood floors and high ceiliings! The property is equipped with window units and gas lines for heating. Please note, due to the age of the home and construction when built, the bedrooms do not have closets. A bonus roon in the back could be an extra bedroom, dining area, office or den! While this house might need a little TLC, including exterior paint and a few interior updates, it is fully functional and ready to be adored! Located near Armstrong in Denison, which a quick drive to Hwy 75, you won't want to miss this one!
-
2021-05-20historical Active Option Contract 685-char remark
Show marketing remark (685 chars)
2 BEDROOM 1 BATHROOM + BONUS ROOM!!! This house has so much to offer for the price! Enjoy the covered front deck, large back yard + privacy fence, gorgeous hardwood floors and high ceiliings! The property is equipped with window units and gas lines for heating. Please note, due to the age of the home and construction when built, the bedrooms do not have closets. A bonus roon in the back could be an extra bedroom, dining area, office or den! While this house might need a little TLC, including exterior paint and a few interior updates, it is fully functional and ready to be adored! Located near Armstrong in Denison, which a quick drive to Hwy 75, you won't want to miss this one!
-
2021-05-06$115,000 Active 685-char remark
Show marketing remark (685 chars)
2 BEDROOM 1 BATHROOM + BONUS ROOM!!! This house has so much to offer for the price! Enjoy the covered front deck, large back yard + privacy fence, gorgeous hardwood floors and high ceiliings! The property is equipped with window units and gas lines for heating. Please note, due to the age of the home and construction when built, the bedrooms do not have closets. A bonus roon in the back could be an extra bedroom, dining area, office or den! While this house might need a little TLC, including exterior paint and a few interior updates, it is fully functional and ready to be adored! Located near Armstrong in Denison, which a quick drive to Hwy 75, you won't want to miss this one!
-
2018-08-15soldstatus
-
2017-10-24soldstatus
-
2017-10-23soldstatus Sold 387-char remark
Show marketing remark (387 chars)
There is a feeling of spaciousness when you enter this 2 bedroom, 1 bath located in the heart of Denison. The owner used the back living area as a third bedroom in the past. The location allows convenient access to Denison, Spur 503, Lake Texoma, and Hwy 75. There have been some recent updates, but you could add your special touch to the home or it could be an investment for property.
-
2017-10-04status Pending 387-char remark
Show marketing remark (387 chars)
There is a feeling of spaciousness when you enter this 2 bedroom, 1 bath located in the heart of Denison. The owner used the back living area as a third bedroom in the past. The location allows convenient access to Denison, Spur 503, Lake Texoma, and Hwy 75. There have been some recent updates, but you could add your special touch to the home or it could be an investment for property.
-
2017-09-25historical Active Option Contract 387-char remark
Show marketing remark (387 chars)
There is a feeling of spaciousness when you enter this 2 bedroom, 1 bath located in the heart of Denison. The owner used the back living area as a third bedroom in the past. The location allows convenient access to Denison, Spur 503, Lake Texoma, and Hwy 75. There have been some recent updates, but you could add your special touch to the home or it could be an investment for property.
-
2017-09-07price $66,900 387-char remark
Show marketing remark (387 chars)
There is a feeling of spaciousness when you enter this 2 bedroom, 1 bath located in the heart of Denison. The owner used the back living area as a third bedroom in the past. The location allows convenient access to Denison, Spur 503, Lake Texoma, and Hwy 75. There have been some recent updates, but you could add your special touch to the home or it could be an investment for property.
-
2017-08-22status Active 387-char remark
Show marketing remark (387 chars)
There is a feeling of spaciousness when you enter this 2 bedroom, 1 bath located in the heart of Denison. The owner used the back living area as a third bedroom in the past. The location allows convenient access to Denison, Spur 503, Lake Texoma, and Hwy 75. There have been some recent updates, but you could add your special touch to the home or it could be an investment for property.
-
2017-08-17historical Active Option Contract 387-char remark
Show marketing remark (387 chars)
There is a feeling of spaciousness when you enter this 2 bedroom, 1 bath located in the heart of Denison. The owner used the back living area as a third bedroom in the past. The location allows convenient access to Denison, Spur 503, Lake Texoma, and Hwy 75. There have been some recent updates, but you could add your special touch to the home or it could be an investment for property.
-
2017-08-04$69,900 Active 387-char remark
Show marketing remark (387 chars)
There is a feeling of spaciousness when you enter this 2 bedroom, 1 bath located in the heart of Denison. The owner used the back living area as a third bedroom in the past. The location allows convenient access to Denison, Spur 503, Lake Texoma, and Hwy 75. There have been some recent updates, but you could add your special touch to the home or it could be an investment for property.
-
2011-12-13soldstatus
-
2003-02-11soldstatus
-
2002-12-05historical
-
2002-03-21$19,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $3,454 · $288/mo
- Projected year-2 tax
- $3,454 · $288/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥109°F today · 21 d/yr by 30 yrs out
- Wind 4/10 Moderate 20% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $17,274
- − Mortgage interest
- −$8,397
- − Property taxes
- −$3,454
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,382
- − Management
- −$1,382
- − Depreciation
- −$4,361
- Taxable loss
- −$2,451
- Est. tax savings @ 24.0%
- +$588
- After-tax cash flow
- $598/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Denison ISD
- NCES district ID
- 4816710
- Math proficiency
- 43% ▼ -7.00%
- Reading proficiency
- 44% ▼ -3.00%
- Median HH income
- $41,650
- Composite
- 36.6/100
- National rank
- #4629
- State rank
- #315 of 826 in TX
Livability — Denison
- Score
- 73/100
- State rank
- #221
- US rank
- #5428
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Denison, TX
- County
- Grayson County · 108,053 people
- City population
- 34,008
- Metro
- Sherman-Denison, TX
- Population (ZIP)
- 24,835
- Household income
- $71,605
- Rent vs Own
- Severe rent burden
- 997.0
Population outlook (Grayson County) Hauer SSP2
- Today (2025)
- 134,540 people
- By 2030
- 138,653 · +3.1%
- By 2040
- 145,958 · +8.5%
- By 2050
- 151,218 · +12.4%
- By 2075
- 161,802 · +20.3%
- By 2100
- 159,036 · +18.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Hispanic / Latino 13% Two or more races 9% Black 6%
- Hispanic origin (detail)
- Mexican 11%
- Common ancestry
- Slovak 5% Serbian 2% Portuguese 2%
- Foreign-born
- 4% · Canada
- Languages at home
- 93% English-only · Spanish 6%
Political lean MEDSL · Grayson
- 2024 margin
- Solid R (+54.3) · D 22.5% · R 76.7%
- 2008→2024 swing
- -16.4pp toward R · 2008: -37.9pp · 2024: -54.3pp
- All cycles
- 2024: R+54.3 2020: R+49.9 2016: R+53.1 2012: R+48.0 2008: R+37.9
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -295.96%
- Current HPI
- 257.1806
- Rent YoY
- ▬ 0.05%
- Metro
- Sherman-Denison, TX
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+653.3% since first listed27 events — show timeline
- 2026-05-15 Listed $149,900 NTREIS
- 2026-01-12 Rental Removed $1,350 NTREIS
- 2026-01-01 Listed for Rent $1,350 NTREIS
- 2025-12-21 Rental Removed $1,350 NTREIS
- 2025-12-18 Listed for Rent $1,350 NTREIS
- 2025-12-07 Rental Removed $1,350 NTREIS
- 2025-11-21 Listed for Rent $1,350 NTREIS
- 2021-07-02 Sold (Public Records) — Public Records
- 2021-07-01 Sold (MLS) — NTREIS
- 2021-06-04 Pending — NTREIS
- 2021-06-01 Contingent — NTREIS
- 2021-05-29 Relisted — NTREIS
- 2021-05-20 Contingent — NTREIS
- 2021-05-06 Listed $115,000 NTREIS
- 2018-08-15 Sold (Public Records) — Public Records
- 2017-10-24 Sold (Public Records) — Public Records
- 2017-10-23 Sold (MLS) — NTREIS
- 2017-10-04 Pending — NTREIS
- 2017-09-25 Contingent — NTREIS
- 2017-09-07 Price Changed $66,900 NTREIS
- 2017-08-22 Relisted — NTREIS
- 2017-08-17 Contingent — NTREIS
- 2017-08-04 Listed $69,900 NTREIS
- 2011-12-13 Sold (Public Records) — Public Records
- 2003-02-11 Sold (Public Records) — Public Records
- 2002-12-05 Listing Removed — NTREIS
- 2002-03-21 Listed $19,900 NTREIS
Property tax history
+9.5%/yrLatest (2025): $3,454 · -4.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…