CashFlowRE
Sign in Sign up
15741 Finch Ave
C+ Composite 61.34
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.4/30.0
  • Appreciation +10.0/10.0
  • 1% rule +8.4/10.0
  • DSCR +8.4/10.0
  • Livability +3.4/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Schools +0.7/10.0
  • ARV discount +0.0/15.0

$140,000

15741 Finch Ave · Harvey, IL 60426
3 bd · 1.0 ba · 1,040 sqft · SingleFamily public records · 7 Days on market
Built 1958 6,098 sqft lot Est $115k · 21% over

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Move in condition best describes this well kept Ranch. Perfect location to walk to train, schools,and bus. Park/play ground right at the corner. Large 3 bedroom with updated Full bath. Full unfinished basement. Detached garage with alley access. Easy to show. Call listing agent with notice.

Key facts

  • Deep 124 foot lot
  • Updated bath
  • Garden potential

Tags

UPDATED BATHBRIGHT LVP FLOORED KITCHENFENCED BACKYARDFULL OPEN BASEMENTDEEP 124 FOOT LOTGARDEN POTENTIAL

Property features AI

Finance

  • Other: Possession at closing; Directions: Exit I-294 and head east onto W 159th St, turn left on Finch Ave; property will be on the right
  • HOA & community: No master association fee required

Exterior

  • Parking: Detached garage (2 garage spaces, 2 total parking spaces)
  • Utilities: Lake Michigan water source; Public sewer
  • Home design: Detached single-family home; One-story; Fee simple ownership; Built 61–70 years ago; Property built before 1978
  • Construction: Frame construction
  • Exterior features: Lot less than 0.25 acre; Lot dimensions: 6300

Interior

  • Kitchen: Kitchen on main level — 11 x 18, vinyl flooring
  • Bedrooms: Master bedroom (main level); Bedroom (main level) — 9 x 12, carpet; Bedroom (main level) — 9 x 9, carpet; Additional bedroom listed
  • Flooring: Carpet in living areas and bedrooms; Vinyl flooring in kitchen
  • Bathrooms: 1 full bathroom
  • Heating & cooling: Natural gas forced-air heating
  • Interior features: Unfinished full basement; Total of 5 rooms
  • Laundry & utility: Dedicated laundry room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $140k.

Deal economics

  • At list price, monthly cash flow is $324 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $140k).

Location & tenants

  • Location reads 67/100 on livability (#539 in IL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A-; Watch: health & safety D+, schools F, crime F.
  • Thornton Twp Hsd 205 (suburban): math 7% / reading 8% proficiency, ranked #594 of 620 in IL (top 96%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
  • Market conditions: 134 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 6,272 units permitted in Cook County in 2024 (4,658 in 5+ unit buildings).

Forward outlook

  • In year one you build about $15k of equity ($968 loan paydown + $14k appreciation (10.0% local appreciation)).
  • At projected returns (10.0% appreciation + 3.0% rent growth), your $39k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 3, paydown + projected appreciation supports a ~$38k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • Only 7 days on market — expect competitive offers; lowballing is unlikely to land.
  • 2 sale attempts since 14y ago; this cycle's ask has dropped $44k (24%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $43k; list at $140k implies a 226% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Watch-outs: property tax is 3.2% of price; built in 1958 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $140,000

Questions for the listing agent

  1. Built in 1958 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  5. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.34%
Cap rate
9.07%
Cash-on-cash
9.92%
DSCR
1.44
GRM
6.2

CMA / ARV

ARV (on-the-fly)
$115,440
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15533 Vincennes Rd 0.49mi 3/1.0 1,020 (-2%) 6mo $85,000 $83 69
635 E 155th Pl 0.52mi 3/1.0 1,030 (-1%) 15mo $128,000 $124 62
15709 Lexington Ave 0.49mi 2/1.5 (-1) 1,040 (0%) 11mo $115,000 $111 61
16019 Myrtle Ave 0.71mi 3/1.0 1,008 (-3%) 3mo $70,000 $69 59
736 E 155th Pl 0.64mi 3/1.0 1,020 (-2%) 12mo $135,000 $132 57
15316 4th Ave 0.68mi 3/1.0 964 (-7%) 2mo $35,000 $36 54
16005 Lowe Ave 0.50mi 3/2.0 1,114 (+7%) 15mo $167,000 $150 48
523 E 152nd St 0.74mi 2/1.0 (-1) 942 (-9%) 3mo $16,000 $17 42
16320 Carse Ave 0.71mi 3/1.0 1,118 (+8%) 15mo $92,900 $83 42
360 E 163rd St 0.70mi 3/2.0 1,101 (+6%) 15mo $185,000 $168 42
16314 Finch Ave 0.69mi 3/1.0 1,158 (+11%) 12mo $199,000 $172 39
15243 3rd Ave 0.74mi 3/1.0 1,182 (+14%) 12mo $40,000 $34 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

10.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
31.6%
Equity multiple
3.48×
Total profit
$97,043
Equity at exit
$126,123
10-year hold
IRR
27.3%
Equity multiple
7.88×
Total profit
$269,835
Equity at exit
$271,989

Cash invested: $39,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
43 Moderately Tenant-Leaning
State Illinois
43 Moderately Tenant-Leaning · D+7
County
— inherits STATE
City
— inherits STATE
Chicago RTLO is among the strongest tenant ordinances in the Midwest; downstate is more landlord-friendly.

ZIP-level market 60426

Home prices YoY
6.9%
Active inventory
134
Price-to-rent
6.2×

Monthly cashflow live

Estimated rent
$1,882 medium interval (Pro) →
Mortgage (P&I)
$734
Tax from tax record
$370 /mo · $4,443/yr
Insurance
$58
HOA
$0
Vacancy / Maint / Mgmt
$395
Net cashflow
$324

Break-even live

Break-even rent $1,472
Max offer price $140,000
Occupancy floor 78%

Sensitivity live

Price -10% $403 -5% $364 +0% $324 +5% $285 +10% $245
Rent -10% $175 -5% $250 +0% $324 +5% $399 +10% $473
Rate -1.0pp $395 -0.5pp $360 base $324 +0.5pp $288 +1.0pp $251

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$35,000
Closing costs
$4,200
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 2 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
16048 Halsted St Unit 2 Harvey, IL 3.0 1.0 1091 $1,650 $1.51 25d 1 0.42mi
16125 Marshfield Ave Markham, IL 3.0 1.0 1043 $2,400 $2.30 2d 1 0.98mi

Listing history 28 events

  1. 2026-06-18
    days on market $140,000 Active 7 DOM
  2. 2026-06-17
    days on market $140,000 Active 6 DOM
  3. 2026-06-16
    days on market $140,000 Active 5 DOM
  4. 2026-06-15
    days on market $140,000 Active 4 DOM
  5. 2026-06-13
    days on market $140,000 Active 2 DOM
  6. 2026-06-13
    pricedays on marketlisting id $140,000 Active 1 DOM
  7. 2026-06-09
    days on market $144,000 Active 236 DOM
  8. 2026-06-08
    days on market $144,000 Active 235 DOM
  9. 2026-06-07
    days on market $144,000 Active 234 DOM
  10. 2026-06-04
    days on market $144,000 Active 231 DOM
  11. 2026-06-03
    days on market $144,000 Active 230 DOM
  12. 2026-06-02
    days on market $144,000 Active 229 DOM
  13. 2026-06-01
    days on market $144,000 Active 228 DOM
  14. 2026-05-31
    days on market $144,000 Active 227 DOM
  15. 2026-05-15
    price $144,000
  16. 2026-04-17
    price $148,000
  17. 2026-03-27
    price $153,000
  18. 2026-02-27
    price $158,000
  19. 2026-01-30
    price $163,000
  20. 2026-01-09
    price $168,000
  21. 2025-12-05
    price $173,000
  22. 2025-11-07
    price $178,000
  23. 2025-10-16
    listed $184,000 Active
  24. 2022-02-11
    price $1,375
  25. 2013-01-23
    soldstatus $43,000 Closed Sale 297-char remark
    Show marketing remark (297 chars)

    Move in condition best describes this well kept Ranch. Perfect location to walk to train, schools,and bus. Park/play ground right at the corner. Large 3 bedroom with updated Full bath. Full unfinished basement. Detached garage with alley access. Easy to show. Call listing agent with notice.

  26. 2013-01-04
    status Pending 297-char remark
    Show marketing remark (297 chars)

    Move in condition best describes this well kept Ranch. Perfect location to walk to train, schools,and bus. Park/play ground right at the corner. Large 3 bedroom with updated Full bath. Full unfinished basement. Detached garage with alley access. Easy to show. Call listing agent with notice.

  27. 2012-09-28
    price $46,500 Price Change 297-char remark
    Show marketing remark (297 chars)

    Move in condition best describes this well kept Ranch. Perfect location to walk to train, schools,and bus. Park/play ground right at the corner. Large 3 bedroom with updated Full bath. Full unfinished basement. Detached garage with alley access. Easy to show. Call listing agent with notice.

  28. 2012-09-07
    listed $56,500 New 297-char remark
    Show marketing remark (297 chars)

    Move in condition best describes this well kept Ranch. Perfect location to walk to train, schools,and bus. Park/play ground right at the corner. Large 3 bedroom with updated Full bath. Full unfinished basement. Detached garage with alley access. Easy to show. Call listing agent with notice.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IL · Partial reset (capped growth)

Current annual tax
$4,443 · $370/mo
Projected year-2 tax
$4,443 · $370/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 3/10 Moderate 7 d/yr ≥102°F today · 15 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$22,587
− Mortgage interest
−$7,842
− Property taxes
−$4,443
− Insurance
−$700
− Repairs & maintenance
−$1,807
− Management
−$1,807
− Depreciation
−$4,073
Taxable income
$1,915
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$460
After-tax cash flow
$3,431/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Thornton Twp Hsd 205
NCES district ID
1738970
Math proficiency
7% ▬ 0.00%
Reading proficiency
8% ▼ -2.00%
Median HH income
$43,392
Composite
6.92/100
National rank
#9976
State rank
#594 of 620 in IL

Livability — Harvey

Score
67/100
State rank
#539
US rank
#11162

Category grades

Amenities F Commute A+ Cost of living A+ Crime F Employment F Housing A- Health & safety D+ User ratings F

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Harvey, IL
City population
23,066
Population (ZIP)
23,066

Population outlook (Cook County) Hauer SSP2

Today (2025)
5,347,519 people
By 2030
5,357,703 · +0.2%
By 2040
5,324,924 · -0.4%
By 2050
5,230,762 · -2.2%
By 2075
4,785,735 · -10.5%
By 2100
4,188,836 · -21.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (59%)
Race & ethnicity
Black 59% Hispanic / Latino 33% Two or more races 12% White 3% Asian 2%
Hispanic origin (detail)
Mexican 31%
Foreign-born
17% · Canada
Languages at home
67% English-only · Spanish 30% Other Indo-European 2% French/Haitian/Cajun 1%

Political lean MEDSL · Cook

2024 margin
Solid D (+42.0) · D 70.4% · R 28.4% · Other 1.2%
2008→2024 swing
-11.4pp toward R · 2008: 53.4pp · 2024: 42.0pp
All cycles
2024: D+42.0 2020: D+50.3 2016: D+53.0 2012: D+49.4 2008: D+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▲ 20.36%
Current HPI
313.7895
Rent YoY
Metro
State GDP YoY
▲ 1.59%
F500 in state
60

Industry mix (Fortune 500 HQ in IL)

Industry F500 HQs Revenue

Price history

+154.9% since first listed
14 events — show timeline
  • 2026-05-15 Price Changed $144,000 MRED as Distributed by MLS Grid
  • 2026-04-17 Price Changed $148,000 MRED as Distributed by MLS Grid
  • 2026-03-27 Price Changed $153,000 MRED as Distributed by MLS Grid
  • 2026-02-27 Price Changed $158,000 MRED as Distributed by MLS Grid
  • 2026-01-30 Price Changed $163,000 MRED as Distributed by MLS Grid
  • 2026-01-09 Price Changed $168,000 MRED as Distributed by MLS Grid
  • 2025-12-05 Price Changed $173,000 MRED as Distributed by MLS Grid
  • 2025-11-07 Price Changed $178,000 MRED as Distributed by MLS Grid
  • 2025-10-16 Listed $184,000 MRED as Distributed by MLS Grid
  • 2022-02-11 Price Changed $1,375 RENT.
  • 2013-01-23 Sold (MLS) $43,000 MRED as Distributed by MLS Grid
  • 2013-01-04 Pending MRED as Distributed by MLS Grid
  • 2012-09-28 Price Changed $46,500 MRED as Distributed by MLS Grid
  • 2012-09-07 Listed $56,500 MRED as Distributed by MLS Grid

Property tax history

+18.2%/yr

Latest (2023): $4,443 · +12.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…