16745 SE Division St #282 · Portland, OR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $498 – $926
Heat risk 3/10 · Minor
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 10/10 · Severe
- Unhealthy air days now
- 23 days/yr
- Unhealthy air days in 30 yrs
- 27 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +3.9/5.0
- Schools +3.5/10.0
- Rent growth +2.9/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$40,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Come make this home your own. With a newer metal roof, newer windows and newer heat pump - the rest is up to you! Tucked away in the back of the park in a cul de sac, you can relax on one of your two decks or enjoy entertaining in your spacious living room open to the kitchen.
Key facts
- Carport
- Covered patio
- Private yard
Tags
Property features AI
Finance
- Other: Located in a manufactured home park (Mobile Estates, Space 282)
- Financial info: Monthly lot rent of $995; Land lease expires December 31, 2050
- HOA & community: Community amenities include commons, exterior maintenance, management, pool, and road maintenance; Land lease in place (monthly lot rent)
Exterior
- Parking: Carport; Driveway
- Utilities: Public water; Public sewer; Electric service
- Home design: Manufactured home in park; Single-story (main level entry); No notable view
- Construction: Built in 1968; Skirting foundation; Metal roof
- Exterior features: Covered deck; Covered patio; Yard; Vinyl siding
Interior
- Kitchen: Free-standing range
- Bedrooms: Primary bedroom (main level) with closet; Second bedroom (main level) with closet
- Flooring: Vinyl
- Bathrooms: 1 full bathroom (main level)
- Heating & cooling: Heat pump for heating and cooling; Electric hot water
- Interior features: Laundry area; Vinyl flooring; Crawl space basement
- Laundry & utility: Laundry (in-unit)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $40k.
Deal economics
- At list price, monthly cash flow is $754 ($9k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $40k).
- Cap rate 28.9% vs local median 2.2% in Portland — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 77/100 on livability (#72 in OR, #3,256 nationally) — a middle-class / working-renter tenant base. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime F, cost of living F.
- Centennial SD 28J (suburban): math 31% / reading 43% proficiency, ranked #125 of 183 in OR (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Patrick Lynch Elementary (336 students, 70% FRL); Centennial Middle School (876 students, 68% FRL); Centennial High School (1,756 students, 65% FRL).
- Market conditions: Rents rising (+1.6%/yr); 207 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 42% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 2,041 units permitted in Multnomah County in 2024 (905 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $277 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Multnomah County population projected at +33% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (-3.0% appreciation + 1.6% rent growth), your $11k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $27k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Questions for the listing agent
- Built in 1968 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 3.26% ✓
- Cap rate
- 28.91%
- Cash-on-cash
- 80.78%
- DSCR
- 4.59
- GRM
- 2.6
CMA / ARV
- ARV (on-the-fly)
- $50,400
- Comps found
- 10
Show comp detail 10 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 16901 SE Division St #43 | 0.05mi | 2/1.0 | 756 (+5%) | 5mo | $85,000 | $112 | 81 |
| 16901 SE Division St #74 | 0.05mi | 1/1.0 (-1) | 688 (-4%) | 2mo | $29,500 | $43 | 79 |
| 16901 SE Division St #60 | 0.05mi | 2/1.0 | 768 (+7%) | 8mo | $63,000 | $82 | 76 |
| 16901 SE Division St #119 | 0.06mi | 2/1.0 | 800 (+11%) | 2mo | $38,500 | $48 | 73 |
| 16901 SE Division St #34 | 0.06mi | 2/1.0 | 750 (+4%) | 19mo | $44,500 | $59 | 70 |
| 16901 SE Division St #56 | 0.05mi | 1/1.0 (-1) | 640 (-11%) | 1mo | $45,000 | $70 | 69 |
| 16745 SE Division St #287 | 0.00mi | 2/1.0 | 800 (+11%) | 11mo | $59,900 | $75 | 69 |
| 16901 SE Division St | 0.06mi | 1/1.0 (-1) | 640 (-11%) | 1mo | $45,000 | $70 | 68 |
| 16901 SE Division St #48 | 0.05mi | 2/1.0 | 784 (+9%) | 16mo | $50,000 | $64 | 65 |
| 16745 SE Division St | 0.07mi | 2/1.0 | 672 (-7%) | 22mo | $35,000 | $52 | 63 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.64% rent growth · sell at horizon
- IRR
- 79.4%
- Equity multiple
- 4.55×
- Total profit
- $39,795
- Equity at exit
- $5,964
- IRR
- 82.6%
- Equity multiple
- 8.99×
- Total profit
- $89,534
- Equity at exit
- $3,458
Cash invested: $11,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (CITY)
- 0 Strongly Tenant-Friendly
- State Oregon
- 28 Tenant-Leaning · D+6
- County
- — inherits STATE
- City Portland
- 0 Strongly Tenant-Friendly · D+39
ZIP-level market 97236
- Rents YoY
- 1.6%
- Active inventory
- 207
- Price-to-rent
- 2.6×
Monthly cashflow live
- Estimated rent
- $1,304 high interval (Pro) →
- Mortgage (P&I)
- −$210
- Tax est. 1.5%
- −$50 /mo · $600/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$274
- Net cashflow
- $754
Break-even live
Sensitivity live
| Price | -10% $782 | -5% $768 | +0% $754 | +5% $740 | +10% $726 |
|---|---|---|---|---|---|
| Rent | -10% $651 | -5% $702 | +0% $754 | +5% $805 | +10% $857 |
| Rate | -1.0pp $774 | -0.5pp $764 | base $754 | +0.5pp $744 | +1.0pp $733 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $10,000
- Closing costs
- $1,200
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 16804 SE Division St Unit 3 Portland, OR | 1.0 | 1.0 | 475 | $1,200 | $2.53 | 5d | 1 | 0.20mi |
| 2675 SE 162nd Ave Portland, OR | 1.0–2.0 | 1.0 | 689 | $1,495 | $2.17 | 13d | 1 | 0.42mi |
| 17726 SE Division St Portland, OR | 1.0–2.0 | 1.0–1.5 | 788 | $1,575 | $2.00 | 12d | 3 | 0.57mi |
| 17924 SE Division St Portland, OR | 2.0–3.0 | 1.0 | 770 | $1,349 | $1.75 | 45d | 3 | 0.65mi |
| 15301-15353 SE Division St Unit 15335 Portland, OR | 1.0 | 1.0 | 600 | $1,150 | $1.92 | 25d | 1 | 0.72mi |
| 16124 SE Alder St Apt 4 Portland, OR | 1.0 | 1.0 | 750 | $1,100 | $1.47 | 45d | 1 | 0.76mi |
| 16124 SE Alder St Unit 19-B Portland, OR | 1.0 | 1.0 | 500 | $1,050 | $2.10 | 25d | 1 | 0.76mi |
| 650 SE 162nd Ave Portland, OR | 1.0–2.0 | 1.0 | 745 | $1,349 | $1.81 | 3d | 9 | 0.79mi |
| 17455 SE Washington Ct Portland, OR | 1.0 | 1.0 | 681 | $1,295 | $1.90 | 9d | 2 | 0.83mi |
| 14992 SE Division St Unit 1 Bedroom Portland, OR | 1.0 | 1.0 | 543 | $999 | $1.84 | 45d | 1 | 0.93mi |
| 14992 SE Division St Portland, OR | 1.0–3.0 | 1.0 | 726 | $1,174 | $1.62 | 17d | 3 | 0.93mi |
| 16025 SE Stark St Portland, OR | 1.0 | 1.0 | 629 | $1,034 | $1.64 | 45d | 1 | 0.94mi |
| 15847 SE Stark St Portland, OR | 1.0–2.0 | 1.0 | 750 | $1,295 | $1.73 | 45d | 4 | 0.97mi |
| 17920 SE Stark St Unit 4 Portland, OR | 1.0 | 1.0 | 560 | $1,150 | $2.05 | 45d | 1 | 1.01mi |
| 635 SE 182nd Ave Unit 669 Portland, OR | 1.0 | 1.0 | 600 | $1,150 | $1.92 | 25d | 1 | 1.05mi |
| 16503 E Burnside St Portland, OR | 1.0–3.0 | 1.0 | 797 | $1,195 | $1.50 | 45d | 1 | 1.06mi |
| 15340 SE Stark St Unit 15370 Portland, OR | 1.0 | 1.0 | 550 | $1,200 | $2.18 | 45d | 1 | 1.07mi |
| 17528 E Burnside St Portland, OR | 2.0 | 1.0–1.5 | 655 | $1,749 | $2.67 | 17d | 5 | 1.09mi |
| 17376 NE Couch St Portland, OR | 1.0 | 1.0 | 724 | $1,150 | $1.59 | 45d | 1 | 1.11mi |
| 10 NE 162nd Ave Portland, OR | 1.0–2.0 | 1.0 | 950 | $1,325 | $1.39 | 12d | 5 | 1.11mi |
| 123 NE 172nd Ave Portland, OR | 1.0 | 1.0 | 600 | $1,095 | $1.82 | 45d | 1 | 1.11mi |
| 783 SE 185th Ave Portland, OR | 1.0–3.0 | 1.0–2.0 | 861 | $1,634 | $1.90 | 3d | 10 | 1.11mi |
| 17442 SE Powell Blvd Portland, OR | 2.0 | 1.0 | 729 | $1,075 | $1.47 | 11d | 1 | 1.12mi |
| 17450 SE Powell Blvd Portland, OR | 2.0 | 1.0 | 729 | $1,075 | $1.47 | 21d | 1 | 1.12mi |
| 17468 SE Powell Blvd Portland, OR | 2.0 | 1.0 | 729 | $1,075 | $1.47 | 21d | 1 | 1.12mi |
| 2629 SE 145th Ave Portland, OR | 1.0 | 1.0 | 700 | $1,150 | $1.64 | 45d | 1 | 1.14mi |
| 16047 E Burnside St Unit 16 Portland, OR | 1.0 | 1.0 | 750 | $1,200 | $1.60 | 5d | 1 | 1.14mi |
| 2633 SE 145th Ave Portland, OR | 1.0 | 1.0 | 675 | $1,150 | $1.70 | 45d | 1 | 1.16mi |
| 2609 SE 145th Ave Unit E-39 Portland, OR | 2.0 | 1.0 | 750 | $1,299 | $1.73 | 45d | 1 | 1.22mi |
| 2609 SE 145th Ave Unit F-51 Portland, OR | 1.0 | 1.0 | 642 | $1,222 | $1.90 | 13d | 1 | 1.22mi |
| 2609 SE 145th Ave Unit D-27 Portland, OR | 1.0 | 1.0 | 642 | $1,099 | $1.71 | 13d | 1 | 1.22mi |
| 2609 SE 145th Ave Unit A-09 Portland, OR | 2.0 | 1.0 | 750 | $1,299 | $1.73 | 25d | 1 | 1.22mi |
| 878 SE 187th Ave Unit 131 Portland, OR | 1.0 | 1.0 | 435 | $1,175 | $2.70 | 15d | 1 | 1.22mi |
| 878 SE 187th Ave Unit 107 Portland, OR | 1.0 | 1.0 | 435 | $1,100 | $2.53 | 45d | 1 | 1.22mi |
| 15075 SE Stark St Unit 214 Portland, OR | 1.0 | 1.0 | 597 | $1,095 | $1.83 | 45d | 1 | 1.22mi |
| 746 SE 187th Ave Unit 101 Portland, OR | 1.0 | 1.0 | 500 | $1,195 | $2.39 | 45d | 1 | 1.22mi |
| 17925 E Burnside St Unit 105 Portland, OR | 1.0 | 1.0 | 640 | $1,300 | $2.03 | 45d | 1 | 1.26mi |
| 9700 NE Everett Ct Portland, OR | 1.0 | 1.0 | 494 | $1,250 | $2.53 | 4d | 4 | 1.27mi |
| 125 SE 151st Ave Unit 105 Portland, OR | 1.0 | 1.0 | 518 | $1,095 | $2.11 | 4d | 1 | 1.31mi |
| 18245 E Burnside St Unit 111 Portland, OR | 2.0 | 1.0 | 750 | $1,395 | $1.86 | 17d | 1 | 1.31mi |
Listing history 7 events
-
2026-06-21days on market $40,000 Active 9 DOM
-
2026-06-18days on market $40,000 Active 6 DOM
-
2026-06-17days on market $40,000 Active 5 DOM
-
2026-06-16days on market $40,000 Active 4 DOM
-
2026-06-15days on market $40,000 Active 3 DOM
-
2026-06-13remarks 699-char remark
-
2026-06-13$40,000 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 3/10 Moderate 7 d/yr ≥92°F today · 15 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 10/10 Extreme 23 unhealthy d/yr today · 27 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $15,651
- − Mortgage interest
- −$2,241
- − Property taxes
- −$600
- − Insurance
- −$200
- − Repairs & maintenance
- −$1,252
- − Management
- −$1,252
- − Depreciation
- −$1,164
- Taxable income
- $8,943
- Est. tax owed @ 24.0%
- −$2,146
- After-tax cash flow
- $6,901/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Centennial SD 28J
- NCES district ID
- 4102800
- Math proficiency
- 31% ▼ -2.00%
- Reading proficiency
- 43% ▼ -2.00%
- Median HH income
- $49,619
- Composite
- 34.5/100
- National rank
- #10133
- State rank
- #125 of 183 in OR
Livability — Portland
- Score
- 77/100
- State rank
- #72
- US rank
- #3256
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Portland, OR
- County
- Multnomah County · 786,692 people
- City population
- 774,334
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- Population (ZIP)
- 37,558
- Household income
- $75,090
- Rent vs Own
- Severe rent burden
- 1744.0
Population outlook (Multnomah County) Hauer SSP2
- Today (2025)
- 930,825 people
- By 2030
- 996,904 · +7.1%
- By 2040
- 1,121,379 · +20.5%
- By 2050
- 1,242,124 · +33.4%
- By 2075
- 1,464,431 · +57.3%
- By 2100
- 1,576,181 · +69.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- White 51% Hispanic / Latino 21% Asian 13% Two or more races 12% Black 9% Pacific Islander 1%
- Hispanic origin (detail)
- Mexican 15% Cuban 1%
- Common ancestry
- Italian 3% Scotch-Irish 2% Subsaharan African 2%
- Foreign-born
- 25% · Canada, Vietnam, China
- Languages at home
- 63% English-only · Spanish 16% Vietnamese 6% Russian/Polish/Slavic 5%
Political lean MEDSL · Multnomah
- 2024 margin
- Solid D (+62.1) · D 79.3% · R 17.2% · Other 3.5%
- 2008→2024 swing
- +6.0pp toward D · 2008: 56.1pp · 2024: 62.1pp
- All cycles
- 2024: D+62.1 2020: D+61.3 2016: D+58.3 2012: D+54.9 2008: D+56.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -334.44%
- Current HPI
- 289.931
- Rent YoY
- ▲ 1.64%
- Metro
- Portland-Vancouver-Hillsboro, OR-WA
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 2
Industry mix (Fortune 500 HQ in OR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 1 | $51B |
|
||
Price history
-38.5% since first listed8 events — show timeline
- 2026-06-11 Listed $40,000 RMLS
- 2024-10-02 Sold (MLS) $27,000 RMLS
- 2024-09-18 Pending — RMLS
- 2024-09-02 Price Changed $30,000 RMLS
- 2024-06-28 Price Changed $40,000 RMLS
- 2024-06-09 Price Changed $48,500 RMLS
- 2024-04-24 Price Changed $55,000 RMLS
- 2024-03-21 Listed $65,000 RMLS
Property tax history
-42.0%/yrLatest (2015): $6 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…