630 E Center St · Mount Vernon, MO
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,054 – $1,958
Heat risk 5/10 · Moderate
- Hot days now (above 105°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.9/30.0
- ARV discount +7.5/15.0
- DSCR +7.0/10.0
- 1% rule +4.6/10.0
- Livability +3.6/5.0
- Schools +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$169,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
The affordable home in Mt. Vernon you have been looking for! This home sits on a beautiful street in a nice area and has tons of charm. Sit on the covered front porch and watch the leaves fall or have friends/family over on the back deck for brunch. As you walk in, you instantly feel cozy by the warm living room hues. The spilt bedroom plan gives every room a little extra privacy. The basement provides ample storage space and a place to go during storms. The laundry room is on the main level so you don't have to haul clothes up and down stairs. Home has a detached garage with a long paved driveway so you don't need to park on the street. Nice sized backyard for kids and pets. School bus does have a route going down this street to make getting kids to school easier.
Key facts
- Spacious yard
- Local schools
- Outdoor oasis
Tags
Property features AI
Exterior
- Parking: Attached or detached garage with 1 garage space
- Utilities: Public water service; Public sewer service
- Home design: Single family residence; One level
- Exterior features: 0.3 acre lot; Public water; Public sewer
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Natural gas central heating; Central air conditioning
- Interior features: Unfinished partial basement
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath other listed at $170k.
Deal economics
- At list price, monthly cash flow is $267 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $163k (4.3% below list).
- Recommended offer: $155k (9.0% below list) — sets the bar for market timing.
- Cap rate 8.2% vs local median 4.3% in Mount Vernon — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#98 in MO) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment F.
- Mt. Vernon R-V (town): math 35% / reading 48% proficiency, ranked #129 of 324 in MO (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Mt. Vernon Elem. (308 students, 53% FRL); Mt. Vernon Middle (math 36% / reading 43%, grade F, #189 of 391 statewide, top 51%, 361 students, 48% FRL); Mt. Vernon High (math 17% / reading 52%, grade F, #321 of 521 statewide, top 67%, 458 students, 37% FRL) — zoned schools at 46% FRL track the district average.
- Market conditions: 87 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 67 units permitted in Lawrence County in 2024 (35 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Lawrence County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 100 days — a 9% lower offer ($155k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 6y ago; this cycle's ask has dropped $30k (15%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 100 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.96% ✗
- Cap rate
- 8.18%
- Cash-on-cash
- 6.74%
- DSCR
- 1.30
- GRM
- 8.7
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -6.0%
- Equity multiple
- 0.78×
- Total profit
- $-10,573
- Equity at exit
- $25,333
- IRR
- 3.6%
- Equity multiple
- 1.26×
- Total profit
- $12,430
- Equity at exit
- $14,690
Cash invested: $47,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 81 Strongly Landlord-Friendly
- State Missouri
- 81 Strongly Landlord-Friendly · R+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 65712
- Home prices YoY
- -17.5%
- Active inventory
- 87
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $1,626 medium interval (Pro) →
- Mortgage (P&I)
- −$891
- Tax from tax record
- −$55 /mo · $663/yr
- Insurance
- −$71
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$341
- Net cashflow
- $267
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $42,475
- Closing costs
- $5,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 212 W Blaze Rd Mount Vernon, MO | 3.0 | 2.0 | 1600 | $1,650 | $1.03 | 13d | 1 | 0.77mi |
| 1706 S Hazel St Mt Vernon, MO | 3.0 | 2.0 | 1419 | $1,595 | $1.12 | 13d | 1 | 1.07mi |
Listing history 23 events
-
2026-06-18days on market $169,900 Active 100 DOM
-
2026-06-17days on market $169,900 Active 99 DOM
-
2026-06-16days on market $169,900 Active 98 DOM
-
2026-06-15days on market $169,900 Active 97 DOM
-
2026-06-14days on market $169,900 Active 95 DOM
-
2026-06-13days on market $169,900 Active 94 DOM
-
2026-06-10days on market $169,900 Active 92 DOM
-
2026-06-09days on market $169,900 Active 91 DOM
-
2026-06-08days on market $169,900 Active 90 DOM
-
2026-06-07days on market $169,900 Active 89 DOM
-
2026-06-03days on market $169,900 Active 85 DOM
-
2026-06-02days on market $169,900 Active 84 DOM
-
2026-06-01days on market $169,900 Active 83 DOM
-
2026-05-31days on market $169,900 Active 82 DOM
-
2026-05-30days on market $169,900 Active 81 DOM
-
2026-05-01price $179,900
-
2026-03-25price $189,900
-
2026-03-10$199,900 Active
-
2021-02-11soldstatus
-
2020-12-29soldstatus 775-char remark
Show marketing remark (959 chars)
The affordable home in Mt. Vernon you have been looking for! This home sits on a beautiful street in a nice area and has tons of charm. Sit on the covered front porch and watch the leaves fall or have friends/family over on the back deck for brunch. As you walk in, you instantly feel cozy by the warm living room hues. The spilt bedroom plan gives every room a little extra privacy. The basement provides ample storage space and a place to go during storms. The laundry room is on the main level so you don't have to haul clothes up and down stairs. Home has a detached garage with a long paved driveway so you don't need to park on the street. Nice sized backyard for kids and pets. School bus does have a route going down this street to make getting kids to school easier. This home has so much to offer at such a reasonable price! Don't miss out! Just a short 30 min from Springfield or Joplin and 45 to Table Rock or Stockton Lake and 1 Hour to Branson.
-
2020-12-29soldstatus 959-char remark
Show marketing remark (959 chars)
The affordable home in Mt. Vernon you have been looking for! This home sits on a beautiful street in a nice area and has tons of charm. Sit on the covered front porch and watch the leaves fall or have friends/family over on the back deck for brunch. As you walk in, you instantly feel cozy by the warm living room hues. The spilt bedroom plan gives every room a little extra privacy. The basement provides ample storage space and a place to go during storms. The laundry room is on the main level so you don't have to haul clothes up and down stairs. Home has a detached garage with a long paved driveway so you don't need to park on the street. Nice sized backyard for kids and pets. School bus does have a route going down this street to make getting kids to school easier. This home has so much to offer at such a reasonable price! Don't miss out! Just a short 30 min from Springfield or Joplin and 45 to Table Rock or Stockton Lake and 1 Hour to Branson.
-
2020-10-20$98,000 959-char remark
Show marketing remark (775 chars)
The affordable home in Mt. Vernon you have been looking for! This home sits on a beautiful street in a nice area and has tons of charm. Sit on the covered front porch and watch the leaves fall or have friends/family over on the back deck for brunch. As you walk in, you instantly feel cozy by the warm living room hues. The spilt bedroom plan gives every room a little extra privacy. The basement provides ample storage space and a place to go during storms. The laundry room is on the main level so you don't have to haul clothes up and down stairs. Home has a detached garage with a long paved driveway so you don't need to park on the street. Nice sized backyard for kids and pets. School bus does have a route going down this street to make getting kids to school easier.
-
2020-10-20$98,000 775-char remark
Show marketing remark (775 chars)
The affordable home in Mt. Vernon you have been looking for! This home sits on a beautiful street in a nice area and has tons of charm. Sit on the covered front porch and watch the leaves fall or have friends/family over on the back deck for brunch. As you walk in, you instantly feel cozy by the warm living room hues. The spilt bedroom plan gives every room a little extra privacy. The basement provides ample storage space and a place to go during storms. The laundry room is on the main level so you don't have to haul clothes up and down stairs. Home has a detached garage with a long paved driveway so you don't need to park on the street. Nice sized backyard for kids and pets. School bus does have a route going down this street to make getting kids to school easier.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MO · Resets to sale price
- Current annual tax
- $663 · $55/mo
- Projected year-2 tax
- $1,648 · $137/mo
- Expected delta
- +$985/yr (+$82/mo · 148.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 5/10 Major 7 d/yr ≥105°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,510
- − Mortgage interest
- −$9,517
- − Property taxes
- −$663
- − Insurance
- −$850
- − Repairs & maintenance
- −$1,561
- − Management
- −$1,561
- − Depreciation
- −$4,943
- Taxable income
- $416
- Est. tax owed @ 24.0%
- −$100
- After-tax cash flow
- $3,109/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Mt. Vernon R-V
- NCES district ID
- 2921600
- Math proficiency
- 35% ▼ -4.00%
- Reading proficiency
- 48% ▼ -1.00%
- Median HH income
- $43,114
- Composite
- 35.03/100
- National rank
- #5040
- State rank
- #129 of 324 in MO
Livability — Mount Vernon
- Score
- 72/100
- State rank
- #98
- US rank
- #6475
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Mount Vernon, MO
- Population (ZIP)
- 8,910
Population outlook (Lawrence County) Hauer SSP2
- Today (2025)
- 37,142 people
- By 2030
- 36,212 · -2.5%
- By 2040
- 34,080 · -8.2%
- By 2050
- 31,621 · -14.9%
- By 2075
- 25,987 · -30.0%
- By 2100
- 20,151 · -45.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 4% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 3% Slovak 2% Iranian 2%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Other Indo-European 2% Spanish 2% German/W. Germanic 1%
Political lean MEDSL · Lawrence
- 2024 margin
- Solid R (+63.8) · D 17.6% · R 81.5%
- 2008→2024 swing
- -26.8pp toward R · 2008: -37.1pp · 2024: -63.8pp
- All cycles
- 2024: R+63.8 2020: R+62.6 2016: R+61.1 2012: R+47.0 2008: R+37.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -51.55%
- Current HPI
- 243.6185
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.84%
- F500 in state
- 20
Industry mix (Fortune 500 HQ in MO)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $163B |
|
||
| Insurance | 1 | $21B |
|
||
| Industrial Technology | 1 | $17B |
|
||
| Retail | 1 | $16B |
|
||
| Industrial Distribution | 1 | $10B |
|
||
| Utilities | 1 | $9B |
|
||
Price history
+83.6% since first listed8 events — show timeline
- 2026-05-01 Price Changed $179,900 SOMO
- 2026-03-25 Price Changed $189,900 SOMO
- 2026-03-10 Listed $199,900 SOMO
- 2021-02-11 Sold (Public Records) — Public Records
- 2020-12-29 Sold (MLS) — SOMO
- 2020-12-29 Sold (MLS) — OGAR
- 2020-10-20 Listed $98,000 SOMO
- 2020-10-20 Listed $98,000 OGAR
Property tax history
+3.7%/yrLatest (2025): $663 · +8.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…