1293 Sharon Ave · Zanesville, OH
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $713 – $1,323
Heat risk 3/10 · Minor
- Hot days now (above 98°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Livability +3.7/5.0
- Rent growth +3.6/5.0
- Schools +2.7/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$54,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Great investment opportunity! Brick home, 2-car garage, ready for your touch. Home needs work - and due to its current condition, the seller is looking for cash or private money loans only. 2 parcels are included, totalling . 165 acres
Key facts
- 7,187 sq ft lot
- 2 garage spots
- Built 1901
Property features AI
Exterior
- Parking: Detached 2-car garage
- Utilities: Public water; Public sewer
- Home design: 2-story home; Brick construction; Shingle roof
- Construction: Built in public records (year from public records)
- Exterior features: Public water; Public sewer
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating
- Interior features: Full basement; Fireplace
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $55k.
Deal economics
- At list price, monthly cash flow is $705 ($8k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $55k).
- Recommended offer: $53k (3.0% below list) — sets the bar for market timing.
- Cap rate 21.7% vs local median 3.3% in Zanesville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 74/100 on livability (#290 in OH, #4,764 nationally) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: schools C-, crime D, commute F.
- Zanesville City (town): math 29% / reading 38% proficiency, ranked #570 of 656 in OH (top 87%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 73% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents rising fast (+4.2%/yr); 299 active listings in the ZIP; 140 units permitted in Muskingum County in 2024 (100 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $380 of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
- Muskingum County population projected at -10% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 4.2% rent growth), your $15k cash investment doubles in ~3 years — after that, you're playing with house money.
Negotiation context
- It's been on market 34 days — a 3% lower offer ($53k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 5y ago; this cycle's ask has dropped $5k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1901 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 34 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1901 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.52% ✓
- Cap rate
- 21.70%
- Cash-on-cash
- 55.02%
- DSCR
- 3.45
- GRM
- 3.3
CMA / ARV
- ARV (on-the-fly)
- $150,480
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1321 Sharon Ave | 0.06mi | 2/1.0 (-1) | 1,550 (+2%) | 2mo | $47,500 | $31 | 88 |
| 1226 Richards Ave | 0.32mi | 3/2.0 | 1,594 (+5%) | 1mo | $167,500 | $105 | 72 |
| 1245 Wheeling Ave | 0.29mi | 3/1.0 | 1,664 (+10%) | 1mo | $45,000 | $27 | 69 |
| 1238 Danville | 0.25mi | 2/1.0 (-1) | 1,636 (+8%) | 10mo | $120,000 | $73 | 62 |
| 1040 Wheeling Ave | 0.43mi | 3/2.0 | 1,456 (-4%) | 10mo | $161,500 | $111 | 61 |
| 1127 Wheeling Ave | 0.36mi | 3/1.5 | 1,356 (-11%) | 3mo | $99,000 | $73 | 61 |
| 1504 Sharon Ave | 0.30mi | 3/2.5 | 1,708 (+12%) | 1mo | $169,000 | $99 | 58 |
| 982 Greenwood Ave | 0.54mi | 3/2.0 | 1,384 (-9%) | 0mo | $149,900 | $108 | 56 |
| 813 Marietta St | 0.56mi | 3/2.0 | 1,677 (+10%) | 2mo | $150,000 | $89 | 51 |
| 1051 Market St | 0.52mi | 3/1.0 | 1,648 (+8%) | 16mo | $139,900 | $85 | 48 |
| 1379 Sharon Ave | 0.14mi | 2/2.0 (-1) | 1,304 (-14%) | 16mo | $159,000 | $122 | 48 |
| 1403 Playford Ave | 0.73mi | 4/2.0 (+1) | 1,670 (+10%) | 3mo | $250,000 | $150 | 38 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 4.23% rent growth · sell at horizon
- IRR
- 54.7%
- Equity multiple
- 3.46×
- Total profit
- $37,754
- Equity at exit
- $8,186
- IRR
- 60.3%
- Equity multiple
- 7.38×
- Total profit
- $98,076
- Equity at exit
- $4,747
Cash invested: $15,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 73 Landlord-Friendly
- State Ohio
- 73 Landlord-Friendly · R+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 43701
- Home prices YoY
- -23.2%
- Rents YoY
- 4.2%
- Active inventory
- 299
- Price-to-rent
- 3.3×
Monthly cashflow live
- Estimated rent
- $1,383 medium interval (Pro) →
- Mortgage (P&I)
- −$288
- Tax from tax record
- −$77 /mo · $921/yr
- Insurance
- −$23
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$290
- Net cashflow
- $705
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $13,725
- Closing costs
- $1,647
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 23 events
-
2026-06-19days on market $54,900 Active 34 DOM
-
2026-06-18days on market $54,900 Active 33 DOM
-
2026-06-17days on market $54,900 Active 32 DOM
-
2026-06-16days on market $54,900 Active 31 DOM
-
2026-06-15days on market $54,900 Active 30 DOM
-
2026-06-14days on market $54,900 Active 28 DOM
-
2026-06-12days on market $54,900 Active 27 DOM
-
2026-06-09days on market $54,900 Active 24 DOM
-
2026-06-08days on market $54,900 Active 23 DOM
-
2026-06-07days on market $54,900 Active 22 DOM
-
2026-06-05days on market $54,900 Active 19 DOM
-
2026-06-02pricedays on market $54,900 Active 17 DOM
-
2026-06-01days on market $59,900 Active 16 DOM
-
2026-05-31days on market $59,900 Active 15 DOM
-
2026-05-30days on market $59,900 Active 14 DOM
-
2026-05-15$59,900 Active
-
2025-09-13historical
-
2025-07-29price $68,400
-
2025-03-13$68,900 Active
-
2021-10-19historical
-
2021-07-30$64,999 Active
-
2021-07-17historical
-
1998-07-23soldstatus $61,500
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OH · Partial reset (capped growth)
- Current annual tax
- $921 · $77/mo
- Projected year-2 tax
- $921 · $77/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥98°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,593
- − Mortgage interest
- −$3,075
- − Property taxes
- −$921
- − Insurance
- −$274
- − Repairs & maintenance
- −$1,327
- − Management
- −$1,327
- − Depreciation
- −$1,597
- Taxable income
- $8,070
- Est. tax owed @ 24.0%
- −$1,937
- After-tax cash flow
- $6,521/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Zanesville City
- NCES district ID
- 3904517
- Math proficiency
- 29% ▼ -19.00%
- Reading proficiency
- 38% ▼ -11.00%
- Median HH income
- $29,695
- Composite
- 27.13/100
- National rank
- #7035
- State rank
- #570 of 656 in OH
Livability — Zanesville
- Score
- 74/100
- State rank
- #290
- US rank
- #4764
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Zanesville, OH
- County
- Muskingum County · 56,402 people
- City population
- 56,402
- Metro
- Zanesville, OH
- Population (ZIP)
- 56,402
- Household income
- $57,565
- Rent vs Own
- Severe rent burden
- 1619.0
Population outlook (Muskingum County) Hauer SSP2
- Today (2025)
- 85,625 people
- By 2030
- 84,592 · -1.2%
- By 2040
- 81,288 · -5.1%
- By 2050
- 76,751 · -10.4%
- By 2075
- 64,143 · -25.1%
- By 2100
- 47,598 · -44.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (88%)
- Race & ethnicity
- White 88% Two or more races 6% Black 4% Hispanic / Latino 2%
- Common ancestry
- Slovak 2% Iranian 1% Italian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 1%
Political lean MEDSL · Muskingum
- 2024 margin
- Solid R (+43.9) · D 27.6% · R 71.6%
- 2008→2024 swing
- -36.7pp toward R · 2008: -7.2pp · 2024: -43.9pp
- All cycles
- 2024: R+43.9 2020: R+39.3 2016: R+35.0 2012: R+7.0 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -90.41%
- Current HPI
- 298.9994
- Rent YoY
- ▲ 4.23%
- Metro
- Zanesville, OH
- State GDP YoY
- ▲ 1.98%
- F500 in state
- 48
Industry mix (Fortune 500 HQ in OH)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Insurance | 3 | $145B |
|
||
| Industrial Machinery | 3 | $49B |
|
||
| Financial Services | 3 | $24B |
|
||
| Consumer Goods | 2 | $93B |
|
||
| Aerospace / Defense | 2 | $47B |
|
||
| Utilities | 2 | $33B |
|
||
Price history
-2.6% since first listed8 events — show timeline
- 2026-05-15 Listed $59,900 MLSNOW
- 2025-09-13 Listing Removed — MLSNOW
- 2025-07-29 Price Changed $68,400 MLSNOW
- 2025-03-13 Listed $68,900 MLSNOW
- 2021-10-19 Listing Removed — CBRMLS
- 2021-07-30 Listed $64,999 CBRMLS
- 2021-07-17 Coming Soon — CBRMLS
- 1998-07-23 Sold (Public Records) $61,500 Public Records
Property tax history
+3.6%/yrLatest (2025): $921 · -3.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…