CashFlowRE
Sign in Sign up
1257 17th St
C+ Composite 62.36
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +18.8/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.9/10.0
  • 1% rule +4.8/10.0
  • Appreciation +4.6/10.0
  • Schools +3.8/10.0
  • Livability +3.8/5.0
  • Rent growth +3.2/5.0
  • Condition / age +2.5/5.0

$200,250

1257 17th St · Newport News, VA 23607
3 bd · 1.5 ba · 1,752 sqft · SingleFamily public records · 112 Days on market
Built 1940 4,791 sqft lot Est $277k · 28% under

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

Key facts

  • Large living area
  • Spacious colonial
  • 4,791 sq ft lot

Tags

SPACIOUS COLONIALLARGE LIVING AREASEPARATE DINING SPACEQUICK ACCESS TO I-664

Property features AI

Finance

  • HOA & community: No HOA fees

Exterior

  • Parking: Driveway parking spaces
  • Utilities: City/county water; City/county sewer; Gas water heater
  • Home design: Detached traditional-style home; Two stories; Crawl foundation; Simple ownership
  • Construction: Vinyl siding; Asphalt/composite shingle roof
  • Exterior features: Deck; Chain-link fence; Storage shed

Interior

  • Kitchen: Gas range; Refrigerator; Dishwasher
  • Bedrooms: Second-floor bedrooms (including a master bedroom); Three bedrooms upstairs
  • Flooring: Carpet; Ceramic; Laminate
  • Bathrooms: One full bathroom; One half bathroom
  • Heating & cooling: Natural gas heating; Central air conditioning
  • Interior features: Ceiling fan; Breakfast area; Porch; Utility room
  • Laundry & utility: Washer hookup; Dryer hookup; 220V electrical outlet

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.5-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $202 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $196k (2.1% below list).
  • Recommended offer: $182k (9.0% below list) — sets the bar for market timing.
  • Cap rate 7.5% vs local median 4.2% in Newport News — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#123 in VA, #4,018 nationally) — a middle-class / working-renter tenant base. Strengths: health & safety A+, cost of living A, housing A; Watch: crime F, commute F.
  • Newport News City Public School District (urban): math 34% / reading 54% proficiency, ranked #112 of 131 in VA (top 86%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Sedgefield Elementary (math 9% / reading 37%, grade F, #1,066 of 1,108 statewide, top 96%, 469 students, 91% FRL); Menchville High (math 39% / reading 79%, grade C+, #256 of 319 statewide, top 81%, 1,788 students, 87% FRL) — zoned schools average 89% FRL vs 55% district-wide (34 pts higher); higher-poverty schools than district average — tighter screening recommended.
  • Market conditions: Rents rising (+2.9%/yr); 128 active listings in the ZIP; 15 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 47% of comp listings sitting > 30 days — soft ceiling on asking rent; lower-income renter base — watch delinquency; 522 units permitted in Newport News city in 2024 (458 in 5+ unit buildings).
  • At $1,960/mo this rent would consume 56% of the median local household income ($42k/yr) (locally 2008% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-0.8%/yr); year-one equity from $1k of loan paydown is wiped out by about $2k of value loss. Plan a longer hold.
  • Newport News County population projected to shrink 8% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.

Negotiation context

  • It's been on market 112 days — a 9% lower offer ($182k) is reasonable based on typical stale-listing flexibility.
  • 5 sale attempts since 2y ago; this cycle's ask has dropped $47k (19%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Watch-outs: built in 1940 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major flood risk; severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $182,227 (9.0% below list)

Questions for the listing agent

  1. It's been on market 112 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
  2. Built in 1940 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.98%
Cap rate
7.51%
Cash-on-cash
4.33%
DSCR
1.19
GRM
8.5

CMA / ARV

ARV (on-the-fly)
$276,816
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1329 22nd St 0.31mi 3/2.0 1,759 (+0%) 3mo $120,000 $68 81
2011 Chestnut Ave 0.23mi 4/2.0 (+1) 1,687 (-4%) 1mo $165,000 $98 75
227 Blair Ave 0.41mi 4/2.5 (+1) 1,758 (+0%) 3mo $195,000 $111 69
928 17th St 0.49mi 4/2.0 (+1) 1,625 (-7%) 2mo $275,200 $169 56
1236 27th St 0.52mi 3/2.0 1,550 (-12%) 2mo $245,000 $158 53
1034 26th St 0.60mi 4/2.0 (+1) 1,579 (-10%) 0mo $139,000 $88 48
1038 24th St 0.52mi 4/2.5 (+1) 1,950 (+11%) 0mo $317,200 $163 48
2501 Parish Ave 0.47mi 4/— (+1) 1,507 (-14%) 3mo $55,000 $36 47
1633 Rolfe Pl 0.69mi 4/2.0 (+1) 1,589 (-9%) 1mo $265,000 $167 44
1220 29th St 0.62mi 3/1.0 1,509 (-14%) 2mo $121,000 $80 44
844 15th St 0.62mi 4/2.5 (+1) 1,514 (-14%) 2mo $253,000 $167 38
1605 Rolfe Pl 0.69mi 4/2.0 (+1) 1,514 (-14%) 2mo $264,900 $175 36

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-0.84% appreciation · 2.91% rent growth · sell at horizon

5-year hold
IRR
-0.4%
Equity multiple
0.98×
Total profit
$-921
Equity at exit
$49,876
10-year hold
IRR
6.0%
Equity multiple
1.59×
Total profit
$32,899
Equity at exit
$53,696

Cash invested: $56,070 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
55 Moderately Landlord-Leaning
State Virginia
55 Moderately Landlord-Leaning · D+2
County
— inherits STATE
City
— inherits STATE
VRLTA gives some tenant protections; Northern Virginia courts slower; rural VA landlord-leaning.

ZIP-level market 23607

Home prices YoY
-0.3%
Rents YoY
2.9%
Active inventory
128
Price-to-rent
8.5×

Monthly cashflow live

Estimated rent
$1,960 high interval (Pro) →
Mortgage (P&I)
$1,050
Tax from tax record
$212 /mo · $2,547/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$412
Net cashflow
$202

Break-even live

Break-even rent $1,704
Max offer price $200,250
Occupancy floor 85%

Sensitivity live

Price -10% $316 -5% $259 +0% $202 +5% $146 +10% $89
Rent -10% $47 -5% $125 +0% $202 +5% $280 +10% $357
Rate -1.0pp $303 -0.5pp $253 base $202 +0.5pp $150 +1.0pp $98

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,062
Closing costs
$6,008
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 15 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1216 21st St Newport News, VA 3.0 3.5 1446 $1,700 $1.18 24d 1 0.16mi
1110 21st St Newport News, VA 4.0 2.0 1613 $1,850 $1.15 44d 1 0.30mi
1242 26th St Newport News, VA 3.0 4.0 1704 $2,400 $1.41 3d 1 0.43mi
1035 23rd St Newport News, VA 3.0 2.0 1378 $1,600 $1.16 44d 1 0.48mi
1020 23rd St Newport News, VA 4.0 3.0 1710 $2,195 $1.28 44d 1 0.49mi
40 Buxton Ave Unit C Newport News, VA 3.0 1.0 1750 $1,795 $1.03 44d 1 0.52mi
1034 26th St Newport News, VA 4.0 2.0 1579 $1,600 $1.01 44d 1 0.57mi
927 11th St Newport News, VA 4.0 4.0 2500 $1,200 $0.48 8d 1 0.58mi
1227 31st St Newport News, VA 3.0 2.0 1500 $2,495 $1.66 2d 1 0.71mi
2102 Marshall Ave Newport News, VA 4.0 2.0 1780 $1,500 $0.84 44d 1 0.71mi
2104 Marshall Ave Newport News, VA 4.0 2.0 1568 $2,200 $1.40 17d 1 0.72mi
321 Pine Ave Newport News, VA 3.0 2.5 1349 $1,990 $1.48 24d 1 0.76mi
1124 33rd St Newport News, VA 3.0 1.5 1386 $1,600 $1.15 24d 1 0.82mi
729 Chesapeake Ave Hampton, VA 4.0 3.0 2239 $2,975 $1.33 3d 1 0.95mi
327 Locust Ave Hampton, VA 4.0 2.0 1500 $2,000 $1.33 44d 1 1.07mi

Listing history 22 events

  1. 2026-04-22
    status Under Contract
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  2. 2026-04-22
    status Pending 966-char remark
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  3. 2026-04-03
    historical Active Under Contract
  4. 2026-04-01
    price $200,250
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  5. 2026-04-01
    status Active
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  6. 2026-04-01
    status Active 966-char remark
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  7. 2026-04-01
    price $200,250 966-char remark
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  8. 2026-03-13
    status Under Contract
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  9. 2026-03-13
    status Pending 966-char remark
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  10. 2026-03-03
    historical Active Under Contract
  11. 2026-01-23
    price $222,500
  12. 2026-01-22
    price $222,500 966-char remark
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  13. 2025-12-11
    listed $247,000 Active
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  14. 2025-12-11
    listed $247,000 Active 966-char remark
    Show marketing remark (966 chars)

    Unlock incredible potential in this spacious Colonial located in the heart of Newport News' Stuart Gardens neighborhood. This classic 1940s home offers 3 bedrooms and 1.5 baths with a generous floor plan that includes a large living area and separate dining space for entertaining or comfortable daily living. Whether you are an owner-occupant looking to build sweat equity or an investor seeking a property with solid bones and a substantial footprint. Conveniently situated just blocks from Discovery STEM Academy and offering quick access to the Newport News Shipyard and I-664. Schedule your private showing today to explore the possibilities! HUD Case# 544-410474 IN (Insured), Seller makes no representations or warranties as to property condition. HUD Homes are Sold “As-Is”. Built prior to 1978, lead based paint may potentially exist. Equal Housing Opportunity. Seller may contribute up to 3% for buyer’s closing costs, upon buyer request.

  15. 2024-11-03
    historical
  16. 2024-11-01
    soldstatus $230,000
  17. 2024-10-08
    status Under Contract
  18. 2024-09-26
    historical Active Under Contract
  19. 2024-09-13
    listed $230,000 Active
  20. 1987-12-07
    soldstatus $57,500
  21. 1986-05-01
    soldstatus $45,000
  22. 1967-10-01
    soldstatus $15,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast VA · Resets to sale price

Current annual tax
$2,547 · $212/mo
Projected year-2 tax
$2,547 · $212/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 6/10 Major FEMA zone X (unshaded) · 53% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥107°F today · 16 d/yr by 30 yrs out
  • 💨 Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,515
− Mortgage interest
−$11,217
− Property taxes
−$2,547
− Insurance
−$1,001
− Repairs & maintenance
−$1,881
− Management
−$1,881
− Depreciation
−$5,825
Taxable loss
−$838
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$201
After-tax cash flow
$2,628/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Newport News City Public School District
NCES district ID
5102640
Math proficiency
34% ▼ -37.00%
Reading proficiency
54% ▼ -10.00%
Median HH income
$49,644
Composite
37.7/100
National rank
#4360
State rank
#112 of 131 in VA

Livability — Newport News

Score
75/100
State rank
#123
US rank
#4018

Category grades

Amenities B Commute F Cost of living A Crime F Employment C Housing A Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Newport News, VA
County
Newport News City · 178,950 people
City population
178,950
Metro
Virginia Beach-Norfolk-Newport News, VA-NC
Population (ZIP)
23,096
Household income
$42,334
Rent vs Own
69.5% rent · 30.5% own
Severe rent burden
2008.0

Population outlook (Newport News County) Hauer SSP2

Today (2025)
181,076 people
By 2030
179,683 · -0.8%
By 2040
174,649 · -3.5%
By 2050
167,407 · -7.5%
By 2075
147,597 · -18.5%
By 2100
122,144 · -32.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (75%)
Race & ethnicity
Black 75% White 13% Two or more races 7% Hispanic / Latino 6% Asian 1%
Hispanic origin (detail)
Mexican 1% Puerto Rican 2%
Foreign-born
3% · Canada
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Newport News

2024 margin
Strong D (+28.8) · D 63.7% · R 34.9% · Other 1.4%
2008→2024 swing
+0.1pp no change · 2008: 28.7pp · 2024: 28.8pp
All cycles
2024: D+28.8 2020: D+32.9 2016: D+25.4 2012: D+30.0 2008: D+28.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -0.84%
Current HPI
312.4039
Rent YoY
▲ 2.91%
Metro
Virginia Beach-Norfolk-Newport News, VA-NC
State GDP YoY
▲ 2.40%
F500 in state
50

Industry mix (Fortune 500 HQ in VA)

Industry F500 HQs Revenue

Price history

+1235.0% since first listed
22 events — show timeline
  • 2026-04-22 Pending REINMLS
  • 2026-04-22 Pending WMLS
  • 2026-04-03 Contingent REINMLS
  • 2026-04-01 Price Changed $200,250 REINMLS
  • 2026-04-01 Relisted REINMLS
  • 2026-04-01 Relisted WMLS
  • 2026-04-01 Price Changed $200,250 WMLS
  • 2026-03-13 Pending REINMLS
  • 2026-03-13 Pending WMLS
  • 2026-03-03 Contingent REINMLS
  • 2026-01-23 Price Changed $222,500 REINMLS
  • 2026-01-22 Price Changed $222,500 WMLS
  • 2025-12-11 Listed $247,000 WMLS
  • 2025-12-11 Listed $247,000 REINMLS
  • 2024-11-03 Listing Removed REINMLS
  • 2024-11-01 Sold (Public Records) $230,000 Public Records
  • 2024-10-08 Pending REINMLS
  • 2024-09-26 Contingent REINMLS
  • 2024-09-13 Listed $230,000 REINMLS
  • 1987-12-07 Sold (Public Records) $57,500 Public Records
  • 1986-05-01 Sold (Public Records) $45,000 Public Records
  • 1967-10-01 Sold (Public Records) $15,000 Public Records

Property tax history

+5.4%/yr

Latest (2026): $2,547 · +31.1% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…