CashFlowRE
Sign in Sign up
910 Lakeview Dr
A- Composite 83.54
Why this score? — see what drove the A- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • ARV discount +14.2/15.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • Appreciation +7.6/10.0
  • Schools +4.2/10.0
  • Rent growth +2.5/5.0
  • Livability +2.5/5.0
  • Condition / age +2.5/5.0

$65,000

910 Lakeview Dr · Marlborough, PA 18054
2 bd · 2.0 ba · 936 sqft · Manufactured public records · 85 Days on market
Built 1986 $69/sqft · 15% below area Est $76k · 15% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Price Adjustment! Come take a look! Welcome to easy living in Green Hill Park community! This well-maintained 1986 Burlington mobile home is perfectly situated on a premier lot that truly sets it apart. Enjoy the rare privacy of backing directly to Green Lane Reservoir property, with a peaceful wooded area just 25 feet away—offering a serene, nature-filled backdrop right in your own backyard. Inside, you’ll find a comfortable and functional layout featuring 2 bedrooms and a spacious full bathroom with a double sink vanity—providing both convenience and extra storage. Whether you’re looking to downsize, invest, or enjoy low-maintenance living, this home offers the perfect blend of tranquility and affordability. You will also appreciate the large covered deck entrance as well as the rear deck overlooking the woods, a kitchen with 4 brand new windows, new carpeting, new flooring and a nice 13' x 15' living room that opens into the kitchen! Relax, unwind, and take in the beauty of your surroundings! Monthly land rent is $941@month, includes trash. Community sewer is $60@month. Community water is $15@month first 2,000 gallons. Taxes are only $725.00/Year! * * Quick Math: If you add all your expenses listed, plus your taxes, You are only paying $1,076.42/Month! Where can you find a 2 bedroom place that you can call home for that?? Let's chat and make this yours!

Key facts

  • 2 parking spots
  • Built 1986
  • Listed 85 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath manufactured listed at $65k.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($2k rent vs $65k).
  • Recommended offer: $61k (6.0% below list) — sets the bar for market timing.

Location & tenants

  • Location reads: area grade A — affects rentability + tenant quality, not the cash-flow math above.
  • Upper Perkiomen SD (suburban): math 39% / reading 55% proficiency, ranked #189 of 539 in PA (top 35%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Market conditions: 24 active listings in the ZIP; 1,936 units permitted in Montgomery County in 2024 (530 in 5+ unit buildings).

Forward outlook

  • In year one you build about $4k of equity ($449 loan paydown + $3k appreciation (5.3% local appreciation)).
  • Montgomery County population projected at +5% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (5.3% appreciation + 3.0% rent growth), your $18k cash investment doubles in ~2 years — after that, you're playing with house money.
  • By year 9, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.

Negotiation context

  • It's been on market 85 days — a 6% lower offer ($61k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts since 4y ago; this cycle's ask has dropped $30k (32%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $35k; list at $65k implies a 86% gain — meaningful room to come down on a strong offer.
Recommended offer $61,100 (6.0% below list)

Questions for the listing agent

  1. It's been on market 85 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
  2. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
3.13%
Cap rate
28.07%
Cash-on-cash
77.77%
DSCR
4.46
GRM
2.7

CMA / ARV

ARV (median comp)
$76,353
List price
$65,000
Delta
-14.87%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi

Projected returns pro-forma

5.3% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
84.1%
Equity multiple
6.01×
Total profit
$91,220
Equity at exit
$38,005
10-year hold
IRR
82.0%
Equity multiple
12.56×
Total profit
$210,363
Equity at exit
$66,580

Cash invested: $18,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
62 Landlord-Friendly
State Pennsylvania
62 Landlord-Friendly · EVEN
County
— inherits STATE
City
— inherits STATE
10-day notice; Philadelphia has eviction-court diversion + some protections; otherwise moderate.

ZIP-level market 18054

Home prices YoY
1.9%
Active inventory
24
Price-to-rent
2.7×

Monthly cashflow live

Estimated rent
$2,036 medium interval (Pro) →
Mortgage (P&I)
$341
Tax from tax record
$61 /mo · $733/yr
Insurance
$27
HOA
$0
Vacancy / Maint / Mgmt
$428
Net cashflow
$1,179

Break-even live

Break-even rent $543
Max offer price $65,000
Occupancy floor 37%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$16,250
Closing costs
$1,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Listing history 23 events

  1. 2026-06-18
    days on market $65,000 Active 85 DOM
  2. 2026-06-17
    days on market $65,000 Active 84 DOM
  3. 2026-06-16
    days on market $65,000 Active 83 DOM
  4. 2026-06-15
    days on market $65,000 Active 82 DOM
  5. 2026-06-14
    days on market $65,000 Active 80 DOM
  6. 2026-06-13
    days on market $65,000 Active 79 DOM
  7. 2026-06-10
    pricedays on market $65,000 Active 77 DOM
  8. 2026-06-09
    days on market $74,900 Active 76 DOM
  9. 2026-06-08
    days on market $74,900 Active 75 DOM
  10. 2026-06-07
    days on market $74,900 Active 74 DOM
  11. 2026-06-05
    days on market $74,900 Active 71 DOM
  12. 2026-06-03
    days on market $74,900 Active 70 DOM
  13. 2026-06-02
    days on market $74,900 Active 69 DOM
  14. 2026-06-01
    days on market $74,900 Active 68 DOM
  15. 2026-05-31
    days on market $74,900 Active 67 DOM
  16. 2026-05-31
    days on market $74,900 Active 66 DOM
  17. 2026-04-22
    price $74,900 1408-char remark
    Show marketing remark (1408 chars)

    Price Adjustment! Come take a look! Welcome to easy living in Green Hill Park community! This well-maintained 1986 Burlington mobile home is perfectly situated on a premier lot that truly sets it apart. Enjoy the rare privacy of backing directly to Green Lane Reservoir property, with a peaceful wooded area just 25 feet away—offering a serene, nature-filled backdrop right in your own backyard. Inside, you’ll find a comfortable and functional layout featuring 2 bedrooms and a spacious full bathroom with a double sink vanity—providing both convenience and extra storage. Whether you’re looking to downsize, invest, or enjoy low-maintenance living, this home offers the perfect blend of tranquility and affordability. You will also appreciate the large covered deck entrance as well as the rear deck overlooking the woods, a kitchen with 4 brand new windows, new carpeting, new flooring and a nice 13' x 15' living room that opens into the kitchen! Relax, unwind, and take in the beauty of your surroundings! Monthly land rent is $941@month, includes trash. Community sewer is $60@month. Community water is $15@month first 2,000 gallons. Taxes are only $725.00/Year! * * Quick Math: If you add all your expenses listed, plus your taxes, You are only paying $1,076.42/Month! Where can you find a 2 bedroom place that you can call home for that?? Let's chat and make this yours!

  18. 2026-04-12
    price $85,000 1408-char remark
    Show marketing remark (1408 chars)

    Price Adjustment! Come take a look! Welcome to easy living in Green Hill Park community! This well-maintained 1986 Burlington mobile home is perfectly situated on a premier lot that truly sets it apart. Enjoy the rare privacy of backing directly to Green Lane Reservoir property, with a peaceful wooded area just 25 feet away—offering a serene, nature-filled backdrop right in your own backyard. Inside, you’ll find a comfortable and functional layout featuring 2 bedrooms and a spacious full bathroom with a double sink vanity—providing both convenience and extra storage. Whether you’re looking to downsize, invest, or enjoy low-maintenance living, this home offers the perfect blend of tranquility and affordability. You will also appreciate the large covered deck entrance as well as the rear deck overlooking the woods, a kitchen with 4 brand new windows, new carpeting, new flooring and a nice 13' x 15' living room that opens into the kitchen! Relax, unwind, and take in the beauty of your surroundings! Monthly land rent is $941@month, includes trash. Community sewer is $60@month. Community water is $15@month first 2,000 gallons. Taxes are only $725.00/Year! * * Quick Math: If you add all your expenses listed, plus your taxes, You are only paying $1,076.42/Month! Where can you find a 2 bedroom place that you can call home for that?? Let's chat and make this yours!

  19. 2026-03-26
    listed $95,000 Active 1408-char remark
    Show marketing remark (1408 chars)

    Price Adjustment! Come take a look! Welcome to easy living in Green Hill Park community! This well-maintained 1986 Burlington mobile home is perfectly situated on a premier lot that truly sets it apart. Enjoy the rare privacy of backing directly to Green Lane Reservoir property, with a peaceful wooded area just 25 feet away—offering a serene, nature-filled backdrop right in your own backyard. Inside, you’ll find a comfortable and functional layout featuring 2 bedrooms and a spacious full bathroom with a double sink vanity—providing both convenience and extra storage. Whether you’re looking to downsize, invest, or enjoy low-maintenance living, this home offers the perfect blend of tranquility and affordability. You will also appreciate the large covered deck entrance as well as the rear deck overlooking the woods, a kitchen with 4 brand new windows, new carpeting, new flooring and a nice 13' x 15' living room that opens into the kitchen! Relax, unwind, and take in the beauty of your surroundings! Monthly land rent is $941@month, includes trash. Community sewer is $60@month. Community water is $15@month first 2,000 gallons. Taxes are only $725.00/Year! * * Quick Math: If you add all your expenses listed, plus your taxes, You are only paying $1,076.42/Month! Where can you find a 2 bedroom place that you can call home for that?? Let's chat and make this yours!

  20. 2026-03-20
    historical $95,000 1408-char remark
    Show marketing remark (1408 chars)

    Price Adjustment! Come take a look! Welcome to easy living in Green Hill Park community! This well-maintained 1986 Burlington mobile home is perfectly situated on a premier lot that truly sets it apart. Enjoy the rare privacy of backing directly to Green Lane Reservoir property, with a peaceful wooded area just 25 feet away—offering a serene, nature-filled backdrop right in your own backyard. Inside, you’ll find a comfortable and functional layout featuring 2 bedrooms and a spacious full bathroom with a double sink vanity—providing both convenience and extra storage. Whether you’re looking to downsize, invest, or enjoy low-maintenance living, this home offers the perfect blend of tranquility and affordability. You will also appreciate the large covered deck entrance as well as the rear deck overlooking the woods, a kitchen with 4 brand new windows, new carpeting, new flooring and a nice 13' x 15' living room that opens into the kitchen! Relax, unwind, and take in the beauty of your surroundings! Monthly land rent is $941@month, includes trash. Community sewer is $60@month. Community water is $15@month first 2,000 gallons. Taxes are only $725.00/Year! * * Quick Math: If you add all your expenses listed, plus your taxes, You are only paying $1,076.42/Month! Where can you find a 2 bedroom place that you can call home for that?? Let's chat and make this yours!

  21. 2022-03-24
    soldstatus $35,000 Closed 942-char remark
    Show marketing remark (942 chars)

    Here is a 1986 Burlington mobile home in desirable Green Hill Mobile Home Park. This home is especially unique in that it adjoins the Green Lane Reservoir property. Step out your back door and you are 25' from many wooded acres which adjoin the Perkiomen Trail. The home enjoyed a makeover in 2007 which replaced the siding with new vinyl, new shutters, and the roof with 30 year guarantee architectural shingles. The heating & air conditioning system was serviced and overhauled in 2021. You'll also appreciate the large covered deck entrance as well as the the rear deck overlooking the woods. Inside the home you'll find a kitchen/dining room with a wall of windows on the right side and a 13' x 15' living room. Down the hall you'll find two bedrooms and bath with a soaking tub, stall shower, and laundry area. Green Hill Mobile Home Park is located just north of the Marlborough elementary school and Nature Center on route 29.

  22. 2022-02-10
    status Pending 942-char remark
    Show marketing remark (942 chars)

    Here is a 1986 Burlington mobile home in desirable Green Hill Mobile Home Park. This home is especially unique in that it adjoins the Green Lane Reservoir property. Step out your back door and you are 25' from many wooded acres which adjoin the Perkiomen Trail. The home enjoyed a makeover in 2007 which replaced the siding with new vinyl, new shutters, and the roof with 30 year guarantee architectural shingles. The heating & air conditioning system was serviced and overhauled in 2021. You'll also appreciate the large covered deck entrance as well as the the rear deck overlooking the woods. Inside the home you'll find a kitchen/dining room with a wall of windows on the right side and a 13' x 15' living room. Down the hall you'll find two bedrooms and bath with a soaking tub, stall shower, and laundry area. Green Hill Mobile Home Park is located just north of the Marlborough elementary school and Nature Center on route 29.

  23. 2022-02-01
    listed $35,000 Active 942-char remark
    Show marketing remark (942 chars)

    Here is a 1986 Burlington mobile home in desirable Green Hill Mobile Home Park. This home is especially unique in that it adjoins the Green Lane Reservoir property. Step out your back door and you are 25' from many wooded acres which adjoin the Perkiomen Trail. The home enjoyed a makeover in 2007 which replaced the siding with new vinyl, new shutters, and the roof with 30 year guarantee architectural shingles. The heating & air conditioning system was serviced and overhauled in 2021. You'll also appreciate the large covered deck entrance as well as the the rear deck overlooking the woods. Inside the home you'll find a kitchen/dining room with a wall of windows on the right side and a 13' x 15' living room. Down the hall you'll find two bedrooms and bath with a soaking tub, stall shower, and laundry area. Green Hill Mobile Home Park is located just north of the Marlborough elementary school and Nature Center on route 29.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast PA · Partial reset (capped growth)

Current annual tax
$733 · $61/mo
Projected year-2 tax
$880 · $73/mo
Expected delta
+$147/yr (+$12/mo · 20.1%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,432
− Mortgage interest
−$3,641
− Property taxes
−$733
− Insurance
−$325
− Repairs & maintenance
−$1,955
− Management
−$1,955
− Depreciation
−$1,891
Taxable income
$13,933
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,344
After-tax cash flow
$10,809/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Upper Perkiomen SD
NCES district ID
4224540
Math proficiency
39% ▼ -13.00%
Reading proficiency
55% ▼ -12.00%
Median HH income
$68,322
Composite
41.99/100
National rank
#3337
State rank
#189 of 539 in PA

Livability — Marlborough

No livability data for this city. (Only ~50 U.S. cities are tracked.)

Census & demographics

Population (ZIP)
4,714

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
856,074 people
By 2030
870,887 · +1.7%
By 2040
891,195 · +4.1%
By 2050
896,417 · +4.7%
By 2075
903,212 · +5.5%
By 2100
843,240 · -1.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (95%)
Race & ethnicity
White 95% Two or more races 3% Hispanic / Latino 2%
Common ancestry
Romanian 4% Lithuanian 3% Iranian 2%
Foreign-born
5% · Canada, South Korea
Languages at home
96% English-only · Arabic 2% Spanish 1%

Political lean MEDSL · Montgomery

2024 margin
Strong D (+22.8) · D 60.9% · R 38.1% · Other 1.1%
2008→2024 swing
+2.0pp toward D · 2008: 20.8pp · 2024: 22.8pp
All cycles
2024: D+22.8 2020: D+26.3 2016: D+21.1 2012: D+14.3 2008: D+20.8

Not yet ingested

Civics

Market trends

HPI YoY
▲ 5.30%
Current HPI
289.0447
Rent YoY
Metro
State GDP YoY
▲ 1.68%
F500 in state
34

Industry mix (Fortune 500 HQ in PA)

Industry F500 HQs Revenue

Price history

+114.0% since first listed
7 events — show timeline
  • 2026-04-22 Price Changed $74,900 BRIGHT MLS
  • 2026-04-12 Price Changed $85,000 BRIGHT MLS
  • 2026-03-26 Listed $95,000 BRIGHT MLS
  • 2026-03-20 Coming Soon $95,000 BRIGHT MLS
  • 2022-03-24 Sold (MLS) $35,000 BRIGHT MLS
  • 2022-02-10 Pending BRIGHT MLS
  • 2022-02-01 Listed $35,000 BRIGHT MLS

Property tax history

+2.0%/yr

Latest (2026): $733 · +2.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…