238 Justice Ln · New Castle Northwest, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 2/10 · Minimal
- Hot days now (above 96°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +12.6/30.0
- ARV discount +8.0/15.0
- Schools +4.6/10.0
- Livability +4.2/5.0
- DSCR +3.8/10.0
- 1% rule +3.5/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$269,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
ENJOY THE CONVENIENCE OF THIS WELL CONSTRUCTED 3 BEDROOM HOME WITHIN WALKING DISTANCE TO NESHANNOCK SCHOOL AS WELL AS THE Y-ZONE, HESS ICE RINK AND PEARSON PARK. 2 WOOD BURNING FIREPLACES ONE IN LIVINGROOM AND ONE IN FAMILY ROOM WITH INSERT. LAUNDRY ROOM NOT JUST LAUNDRY AREA AND OFFICE OR MANCAVE ALSO IN BASEMENT. NICE SIZED BEDROOMS AND 1 1/2 BATHS ON MAIN LEVEL. DECK AREA AS WELL AS PATIO ON A LITTLE OVER 1/2 ACRE LEVEL LOT. SHED FOR STORAGE AND 2 CAR ATTACHED GARAGE. VERY COMFORTABLE HOME.
Key facts
- Brand-new deck
- Brick fireplace
- Slate hearth
Tags
Property features AI
Exterior
- Parking: Attached garage with garage door opener; Two total parking spaces
- Utilities: Public water; Septic tank sewer
- Home design: Single-story layout; Resale property
- Construction: Brick and frame construction; Asphalt roof; Home warranty included
- Exterior features: Half-acre lot (approx. 0.5 acres); Lot dimensions approximately 100 x 217
Interior
- Kitchen: Refrigerator; Stove; Microwave; Dishwasher; Some gas appliances
- Bedrooms: Main level: two bedrooms (each about 11x11); Lower level: two bedrooms (one about 17x12)
- Flooring: Carpet; Vinyl
- Bathrooms: Two full bathrooms and one half bathroom
- Heating & cooling: Forced-air heating (gas); Central air conditioning
- Interior features: Finished basement with walk-up access; Two wood-burning fireplaces
- Laundry & utility: Washer; Dryer; Lower-level laundry room (approx. 18x11)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $270k.
Deal economics
- At list price, monthly cash flow is $-32 ($-388/yr) — negative.
- To cash-flow at today's rent, offer at most $264k (2.1% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $228k (15.5% below list).
- Recommended offer: $228k (15.5% below list) — sets the bar for 1% rule.
- Cap rate 6.1% vs local median 3.9% in New Castle Northwest — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 83/100 on livability (#111 in PA, #870 nationally) — a professional / high-income tenant draw. Strengths: crime A+, cost of living A+, housing A+; Watch: schools D, amenities F.
- Neshannock Township SD (rural): math 38% / reading 68% proficiency, ranked #133 of 539 in PA (top 25%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease; only 17% free/reduced lunch — higher-income household profile.
- Market conditions: 105 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 51 units permitted in Lawrence County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Lawrence County population projected at -25% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($266k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $151k; list at $270k implies a 79% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Built in 1969 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.85% ✗
- Cap rate
- 6.15%
- Cash-on-cash
- -0.51%
- DSCR
- 0.98
- GRM
- 9.9
CMA / ARV
- ARV (on-the-fly)
- $273,048
- Comps found
- 5
Show comp detail 5 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 254 W Parkside Dr | 0.56mi | 3/3.0 | 2,013 (-9%) | 0mo | $550,500 | $273 | 56 |
| 3335 Long Branch Dr | 0.56mi | 3/2.0 | 1,890 (-14%) | 13mo | $461,000 | $244 | 40 |
| 4190 Mitchell Rd | 0.59mi | 4/1.0 (+1) | 2,340 (+6%) | 19mo | $290,000 | $124 | 37 |
| 3281 Mercer Rd | 0.75mi | 2/3.0 (-1) | 1,912 (-13%) | 5mo | $115,000 | $60 | 30 |
| 309 E Boyles Ave | 0.71mi | 4/3.0 (+1) | 2,410 (+9%) | 20mo | $71,500 | $30 | 25 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -17.1%
- Equity multiple
- 0.39×
- Total profit
- $-45,781
- Equity at exit
- $40,243
- IRR
- -9.1%
- Equity multiple
- 0.44×
- Total profit
- $-42,456
- Equity at exit
- $23,336
Cash invested: $75,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 16105
- Home prices YoY
- -26.5%
- Active inventory
- 105
- Price-to-rent
- 9.9×
Monthly cashflow live
- Estimated rent
- $2,282 medium interval (Pro) →
- Mortgage (P&I)
- −$1,415
- Tax from tax record
- −$307 /mo · $3,688/yr
- Insurance
- −$112
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$479
- Net cashflow
- $-32
Break-even live
Sensitivity live
| Price | -10% $120 | -5% $44 | +0% $-32 | +5% $-109 | +10% $-185 |
|---|---|---|---|---|---|
| Rent | -10% $-213 | -5% $-123 | +0% $-32 | +5% $58 | +10% $148 |
| Rate | -1.0pp $104 | -0.5pp $36 | base $-32 | +0.5pp $-102 | +1.0pp $-173 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $67,475
- Closing costs
- $8,097
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3506 Meadowview Blvd New Castle, PA | 2.0–3.0 | 1.0–2.0 | 1200 | $2,282 | $1.90 | 14d | 1 | 0.70mi |
Listing history 12 events
-
2026-05-14historical Contingent
-
2026-05-04$269,900 Active
-
2019-05-02soldstatus $150,900
-
2019-04-26status Under Contract 498-char remark
Show marketing remark (498 chars)
ENJOY THE CONVENIENCE OF THIS WELL CONSTRUCTED 3 BEDROOM HOME WITHIN WALKING DISTANCE TO NESHANNOCK SCHOOL AS WELL AS THE Y-ZONE, HESS ICE RINK AND PEARSON PARK. 2 WOOD BURNING FIREPLACES ONE IN LIVINGROOM AND ONE IN FAMILY ROOM WITH INSERT. LAUNDRY ROOM NOT JUST LAUNDRY AREA AND OFFICE OR MANCAVE ALSO IN BASEMENT. NICE SIZED BEDROOMS AND 1 1/2 BATHS ON MAIN LEVEL. DECK AREA AS WELL AS PATIO ON A LITTLE OVER 1/2 ACRE LEVEL LOT. SHED FOR STORAGE AND 2 CAR ATTACHED GARAGE. VERY COMFORTABLE HOME.
-
2019-04-26soldstatus $158,900 Sold 498-char remark
Show marketing remark (498 chars)
ENJOY THE CONVENIENCE OF THIS WELL CONSTRUCTED 3 BEDROOM HOME WITHIN WALKING DISTANCE TO NESHANNOCK SCHOOL AS WELL AS THE Y-ZONE, HESS ICE RINK AND PEARSON PARK. 2 WOOD BURNING FIREPLACES ONE IN LIVINGROOM AND ONE IN FAMILY ROOM WITH INSERT. LAUNDRY ROOM NOT JUST LAUNDRY AREA AND OFFICE OR MANCAVE ALSO IN BASEMENT. NICE SIZED BEDROOMS AND 1 1/2 BATHS ON MAIN LEVEL. DECK AREA AS WELL AS PATIO ON A LITTLE OVER 1/2 ACRE LEVEL LOT. SHED FOR STORAGE AND 2 CAR ATTACHED GARAGE. VERY COMFORTABLE HOME.
-
2019-03-19historical Contingent 498-char remark
Show marketing remark (498 chars)
ENJOY THE CONVENIENCE OF THIS WELL CONSTRUCTED 3 BEDROOM HOME WITHIN WALKING DISTANCE TO NESHANNOCK SCHOOL AS WELL AS THE Y-ZONE, HESS ICE RINK AND PEARSON PARK. 2 WOOD BURNING FIREPLACES ONE IN LIVINGROOM AND ONE IN FAMILY ROOM WITH INSERT. LAUNDRY ROOM NOT JUST LAUNDRY AREA AND OFFICE OR MANCAVE ALSO IN BASEMENT. NICE SIZED BEDROOMS AND 1 1/2 BATHS ON MAIN LEVEL. DECK AREA AS WELL AS PATIO ON A LITTLE OVER 1/2 ACRE LEVEL LOT. SHED FOR STORAGE AND 2 CAR ATTACHED GARAGE. VERY COMFORTABLE HOME.
-
2019-03-14$159,900 Active 498-char remark
Show marketing remark (498 chars)
ENJOY THE CONVENIENCE OF THIS WELL CONSTRUCTED 3 BEDROOM HOME WITHIN WALKING DISTANCE TO NESHANNOCK SCHOOL AS WELL AS THE Y-ZONE, HESS ICE RINK AND PEARSON PARK. 2 WOOD BURNING FIREPLACES ONE IN LIVINGROOM AND ONE IN FAMILY ROOM WITH INSERT. LAUNDRY ROOM NOT JUST LAUNDRY AREA AND OFFICE OR MANCAVE ALSO IN BASEMENT. NICE SIZED BEDROOMS AND 1 1/2 BATHS ON MAIN LEVEL. DECK AREA AS WELL AS PATIO ON A LITTLE OVER 1/2 ACRE LEVEL LOT. SHED FOR STORAGE AND 2 CAR ATTACHED GARAGE. VERY COMFORTABLE HOME.
-
2019-03-14historical Expired 498-char remark
Show marketing remark (498 chars)
ENJOY THE CONVENIENCE OF THIS WELL CONSTRUCTED 3 BEDROOM HOME WITHIN WALKING DISTANCE TO NESHANNOCK SCHOOL AS WELL AS THE Y-ZONE, HESS ICE RINK AND PEARSON PARK. 2 WOOD BURNING FIREPLACES ONE IN LIVINGROOM AND ONE IN FAMILY ROOM WITH INSERT. LAUNDRY ROOM NOT JUST LAUNDRY AREA AND OFFICE OR MANCAVE ALSO IN BASEMENT. NICE SIZED BEDROOMS AND 1 1/2 BATHS ON MAIN LEVEL. DECK AREA AS WELL AS PATIO ON A LITTLE OVER 1/2 ACRE LEVEL LOT. SHED FOR STORAGE AND 2 CAR ATTACHED GARAGE. VERY COMFORTABLE HOME.
-
2019-01-16price $169,900 498-char remark
Show marketing remark (498 chars)
ENJOY THE CONVENIENCE OF THIS WELL CONSTRUCTED 3 BEDROOM HOME WITHIN WALKING DISTANCE TO NESHANNOCK SCHOOL AS WELL AS THE Y-ZONE, HESS ICE RINK AND PEARSON PARK. 2 WOOD BURNING FIREPLACES ONE IN LIVINGROOM AND ONE IN FAMILY ROOM WITH INSERT. LAUNDRY ROOM NOT JUST LAUNDRY AREA AND OFFICE OR MANCAVE ALSO IN BASEMENT. NICE SIZED BEDROOMS AND 1 1/2 BATHS ON MAIN LEVEL. DECK AREA AS WELL AS PATIO ON A LITTLE OVER 1/2 ACRE LEVEL LOT. SHED FOR STORAGE AND 2 CAR ATTACHED GARAGE. VERY COMFORTABLE HOME.
-
2018-12-12status Active 498-char remark
Show marketing remark (498 chars)
ENJOY THE CONVENIENCE OF THIS WELL CONSTRUCTED 3 BEDROOM HOME WITHIN WALKING DISTANCE TO NESHANNOCK SCHOOL AS WELL AS THE Y-ZONE, HESS ICE RINK AND PEARSON PARK. 2 WOOD BURNING FIREPLACES ONE IN LIVINGROOM AND ONE IN FAMILY ROOM WITH INSERT. LAUNDRY ROOM NOT JUST LAUNDRY AREA AND OFFICE OR MANCAVE ALSO IN BASEMENT. NICE SIZED BEDROOMS AND 1 1/2 BATHS ON MAIN LEVEL. DECK AREA AS WELL AS PATIO ON A LITTLE OVER 1/2 ACRE LEVEL LOT. SHED FOR STORAGE AND 2 CAR ATTACHED GARAGE. VERY COMFORTABLE HOME.
-
2018-11-27historical Contingent 498-char remark
Show marketing remark (498 chars)
ENJOY THE CONVENIENCE OF THIS WELL CONSTRUCTED 3 BEDROOM HOME WITHIN WALKING DISTANCE TO NESHANNOCK SCHOOL AS WELL AS THE Y-ZONE, HESS ICE RINK AND PEARSON PARK. 2 WOOD BURNING FIREPLACES ONE IN LIVINGROOM AND ONE IN FAMILY ROOM WITH INSERT. LAUNDRY ROOM NOT JUST LAUNDRY AREA AND OFFICE OR MANCAVE ALSO IN BASEMENT. NICE SIZED BEDROOMS AND 1 1/2 BATHS ON MAIN LEVEL. DECK AREA AS WELL AS PATIO ON A LITTLE OVER 1/2 ACRE LEVEL LOT. SHED FOR STORAGE AND 2 CAR ATTACHED GARAGE. VERY COMFORTABLE HOME.
-
2018-11-17$174,900 Active 498-char remark
Show marketing remark (498 chars)
ENJOY THE CONVENIENCE OF THIS WELL CONSTRUCTED 3 BEDROOM HOME WITHIN WALKING DISTANCE TO NESHANNOCK SCHOOL AS WELL AS THE Y-ZONE, HESS ICE RINK AND PEARSON PARK. 2 WOOD BURNING FIREPLACES ONE IN LIVINGROOM AND ONE IN FAMILY ROOM WITH INSERT. LAUNDRY ROOM NOT JUST LAUNDRY AREA AND OFFICE OR MANCAVE ALSO IN BASEMENT. NICE SIZED BEDROOMS AND 1 1/2 BATHS ON MAIN LEVEL. DECK AREA AS WELL AS PATIO ON A LITTLE OVER 1/2 ACRE LEVEL LOT. SHED FOR STORAGE AND 2 CAR ATTACHED GARAGE. VERY COMFORTABLE HOME.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $3,688 · $307/mo
- Projected year-2 tax
- $3,976 · $331/mo
- Expected delta
- +$288/yr (+$24/mo · 7.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 2/10 Low 7 d/yr ≥96°F today · 16 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 3/10 Moderate 1 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,384
- − Mortgage interest
- −$15,119
- − Property taxes
- −$3,688
- − Insurance
- −$1,350
- − Repairs & maintenance
- −$2,191
- − Management
- −$2,191
- − Depreciation
- −$7,852
- Taxable loss
- −$5,005
- Est. tax savings @ 24.0%
- +$1,201
- After-tax cash flow
- $813/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Neshannock Township SD
- NCES district ID
- 4216440
- Math proficiency
- 38% ▼ -22.00%
- Reading proficiency
- 68% ▼ -9.00%
- Median HH income
- $58,658
- Composite
- 45.98/100
- National rank
- #2536
- State rank
- #133 of 539 in PA
Livability — New Castle Northwest
- Score
- 83/100
- State rank
- #111
- US rank
- #870
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 15,195
Population outlook (Lawrence County) Hauer SSP2
- Today (2025)
- 81,781 people
- By 2030
- 77,978 · -4.7%
- By 2040
- 69,522 · -15.0%
- By 2050
- 61,344 · -25.0%
- By 2075
- 45,027 · -44.9%
- By 2100
- 31,305 · -61.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Black 3% Hispanic / Latino 2% Two or more races 1%
- Common ancestry
- Romanian 9% Serbian 3% Lithuanian 3%
- Foreign-born
- 2% · Canada
- Languages at home
- 96% English-only · Other Indo-European 1% Spanish 1% German/W. Germanic 1%
Political lean MEDSL · Lawrence
- 2024 margin
- Solid R (+33.8) · D 32.8% · R 66.5%
- 2008→2024 swing
- -28.7pp toward R · 2008: -5.1pp · 2024: -33.8pp
- All cycles
- 2024: R+33.8 2020: R+29.6 2016: R+28.1 2012: R+9.0 2008: R+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -62.26%
- Current HPI
- 173.0332
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+54.3% since first listed12 events — show timeline
- 2026-05-14 Contingent — West Penn MLS
- 2026-05-04 Listed $269,900 West Penn MLS
- 2019-05-02 Sold (Public Records) $150,900 Public Records
- 2019-04-26 Pending — West Penn MLS
- 2019-04-26 Sold (MLS) $158,900 West Penn MLS
- 2019-03-19 Contingent — West Penn MLS
- 2019-03-14 Delisted — West Penn MLS
- 2019-03-14 Listed $159,900 West Penn MLS
- 2019-01-16 Price Changed $169,900 West Penn MLS
- 2018-12-12 Relisted — West Penn MLS
- 2018-11-27 Contingent — West Penn MLS
- 2018-11-17 Listed $174,900 West Penn MLS
Property tax history
+2.9%/yrLatest (2026): $3,688 · +1.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…