766 Maderia Ct · Poinciana, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +14.1/30.0
- 1% rule +4.8/10.0
- DSCR +4.3/10.0
- Schools +3.6/10.0
- Livability +2.9/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$197,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
BACK ON THE MARKET TO SELL FAST. .. .. CASH ONLY. .. .. .WOW. .. .come and see this property ready to move in. .. located in a large lot great for outdoor activities. .this house is a 3 bedrooms and 2 bathroms with one car garage with tile and carpet in all the bedrooms. .. this house is priced to sell so move fast and shelled your showing today. .. .fast closing available. Price to sell fast. CASH ONLY. ..
Key facts
- 8,843 sq ft lot
- Garage
- Built 1980
Property features AI
Finance
- Other: Zoned OPUD
- Financial info: No lease restrictions indicated
- HOA & community: Has HOA (Association of Poinciana Villages), $100 monthly; Pets allowed
Exterior
- Parking: Attached garage (1 car)
- Utilities: Public water; Public sewer; Electricity connected; Water connected; Sewer connected
- Home design: Single family residence; One story; North-facing
- Construction: Block construction; Shingle roof; Slab foundation; Built on 0.2-acre lot
- Exterior features: Other exterior features; Paved road access
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator
- Bedrooms: 3 bedrooms
- Flooring: Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air; Other heating
- Interior features: Ceiling fans
- Laundry & utility: Laundry in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $198k.
Deal economics
- At list price, monthly cash flow is $28 ($335/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $193k (2.1% below list).
- Recommended offer: $192k (3.0% below list) — sets the bar for market timing.
- Cap rate 6.5% vs local median 4.2% in Poinciana — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#859 in FL) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, commute F.
- Osceola (suburban): math 39% / reading 45% proficiency, ranked #60 of 73 in FL (top 82%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 60% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Koa Elementary School (math 30% / reading 38%, grade F, #1,744 of 2,144 statewide, top 82%, 667 students, 63% FRL); Discovery Intermediate School (math 25% / reading 30%, grade F, #495 of 571 statewide, top 87%, 898 students, 62% FRL); Poinciana High School (math 24% / reading 31%, grade F, #470 of 667 statewide, top 71%, 2,455 students, 48% FRL) — zoned schools at 58% FRL track the district average.
- Zoned-school proficiency averages 30% at this address vs 42% district-wide (-12 pts) — the specific schools serving this property underperform the Osceola average; the district grade overstates school quality for this exact location.
- Market conditions: Rents flat; 612 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 8,813 units permitted in Osceola County in 2024 (3,072 in 5+ unit buildings).
- This rent runs 35% of the median local income ($66k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Osceola County population projected at +73% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 51 days — a 3% lower offer ($192k) is reasonable based on typical stale-listing flexibility.
- 12 sale attempts since 19y ago; this cycle's ask has dropped $42k (18%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $133k; 48% above their basis — modest negotiation headroom, anchor on the comps not their cost.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 51 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.98% ✗
- Cap rate
- 6.46%
- Cash-on-cash
- 0.61%
- DSCR
- 1.03
- GRM
- 8.5
CMA / ARV
- ARV (on-the-fly)
- $254,721
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 674 Madrid Dr | 0.10mi | 3/2.0 | 1,272 (-2%) | 22mo | $250,000 | $197 | 74 |
| 838 Alpine Ct | 0.35mi | 2/2.0 (-1) | 1,332 (+3%) | 1mo | $238,900 | $179 | 73 |
| 606 Heraldo Ct | 0.26mi | 3/2.0 | 1,351 (+4%) | 15mo | $230,000 | $170 | 68 |
| 836 Alpine Ct | 0.33mi | 3/2.0 | 1,422 (+10%) | 2mo | $260,000 | $183 | 67 |
| 729 Harland Ct | 0.32mi | 3/2.0 | 1,152 (-11%) | 4mo | $255,000 | $221 | 64 |
| 505 Kilimanjaro Dr | 0.53mi | 2/2.0 (-1) | 1,176 (-9%) | 2mo | $175,000 | $149 | 54 |
| 8 Amalfi Way | 0.48mi | 3/2.0 | 1,232 (-5%) | 20mo | $296,500 | $241 | 53 |
| 854 Mendoza Dr | 0.44mi | 3/2.0 | 1,159 (-10%) | 12mo | $263,000 | $227 | 53 |
| 759 Harland Ct | 0.25mi | 3/2.0 | 1,460 (+13%) | 18mo | $275,000 | $188 | 52 |
| 611 Polynesian Ct | 0.47mi | 3/2.0 | 1,198 (-7%) | 18mo | $289,000 | $241 | 51 |
| 850 Mendoza Dr | 0.41mi | 3/2.0 | 1,468 (+14%) | 18mo | $275,000 | $187 | 43 |
| 654 Cotulla Dr | 0.75mi | 3/2.0 | 1,477 (+14%) | 22mo | $304,990 | $206 | 23 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.82% rent growth · sell at horizon
- IRR
- -18.0%
- Equity multiple
- 0.38×
- Total profit
- $-34,264
- Equity at exit
- $29,448
- IRR
- -15.5%
- Equity multiple
- 0.22×
- Total profit
- $-43,394
- Equity at exit
- $17,076
Cash invested: $55,300 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 34758
- Home prices YoY
- -14.3%
- Rents YoY
- 0.8%
- Active inventory
- 612
- Price-to-rent
- 8.5×
Monthly cashflow live
- Estimated rent
- $1,933 high interval (Pro) →
- Mortgage (P&I)
- −$1,036
- Tax from tax record
- −$281 /mo · $3,374/yr
- Insurance
- −$82
- HOA
- −$100
- Vacancy / Maint / Mgmt
- −$406
- Net cashflow
- $28
Break-even live
Sensitivity live
| Price | -10% $140 | -5% $84 | +0% $28 | +5% $-28 | +10% $-84 |
|---|---|---|---|---|---|
| Rent | -10% $-125 | -5% $-48 | +0% $28 | +5% $104 | +10% $181 |
| Rate | -1.0pp $127 | -0.5pp $78 | base $28 | +0.5pp $-23 | +1.0pp $-75 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,375
- Closing costs
- $5,925
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 405 Francisco Way Kissimmee, FL | 4.0 | 2.0 | 1768 | $1,775 | $1.00 | 25d | 1 | 0.13mi |
| 752 Lucaya Dr Poinciana, FL | 2.0 | 2.0 | 1559 | $1,495 | $0.96 | 22d | 1 | 0.24mi |
| 518 Carlsbad Dr Kissimmee, FL | 3.0 | 2.0 | 1554 | $1,820 | $1.17 | 25d | 1 | 0.28mi |
| 671 Royalty Ct Unit A Poinciana, FL | 2.0 | 1.5 | 1300 | $1,600 | $1.23 | 9d | 1 | 0.36mi |
| 618 Royalty Ct Kissimmee, FL | 2.0 | 2.0 | 1450 | $1,500 | $1.03 | 25d | 1 | 0.37mi |
| 507 Hunter Cir Kissimmee, FL | 3.0 | 2.5 | 1586 | $1,625 | $1.02 | 6d | 1 | 0.38mi |
| 105 Alcala Dr Kissimmee, FL | 3.0 | 2.0 | 1293 | $1,494 | $1.16 | 0d | 1 | 0.39mi |
| 571 Hunter Cir Kissimmee, FL | 2.0 | 2.0 | 1038 | $1,500 | $1.45 | 25d | 1 | 0.41mi |
| 623 Polynesian Ct Kissimmee, FL | 4.0 | 2.0 | 1700 | $2,500 | $1.47 | 4d | 1 | 0.43mi |
| 404 Hunter Cir Kissimmee, FL | 3.0 | 2.5 | 1586 | $1,695 | $1.07 | 23d | 1 | 0.48mi |
| 586 Imperial Pl Unit 588 Kissimmee, FL | 2.0 | 2.0 | 962 | $1,545 | $1.61 | 12d | 1 | 0.51mi |
| 544 Imperial Pl Poinciana, FL | 2.0 | 2.0 | 949 | $1,550 | $1.63 | 25d | 1 | 0.58mi |
| San Remo Ct Poinciana, FL | 2.0–4.0 | 2.0–3.0 | 1181 | $1,671 | $1.41 | 3d | 15 | 0.58mi |
| 546 Imperial Pl Unit 548 Kissimmee, FL | 3.0 | 2.0 | 1230 | $1,700 | $1.38 | 25d | 1 | 0.59mi |
| 111 Cassino Way Unit D Kissimmee, FL | 3.0 | 2.0 | 1265 | $2,300 | $1.82 | 25d | 1 | 0.66mi |
| 569 Pinehurst Cv Kissimmee, FL | 3.0 | 2.0 | 1396 | $1,800 | $1.29 | 22d | 1 | 0.67mi |
| 569 Pinehurst Cv Kissimmee, FL | 3.0 | 2.0 | 1396 | $1,800 | $1.29 | 5d | 1 | 0.67mi |
| 526 Kilimanjaro Dr Unit A Kissimmee, FL | 3.0 | 2.0 | 1140 | $1,750 | $1.54 | 25d | 1 | 0.68mi |
| 636 Regency Way Kissimmee, FL | 3.0 | 2.0 | 1607 | $1,930 | $1.20 | 6d | 1 | 0.69mi |
| 56 Cordona Dr Kissimmee, FL | 3.0 | 2.0 | 1390 | $1,650 | $1.19 | 22d | 1 | 0.72mi |
| 61 Cordona Dr Kissimmee, FL | 3.0 | 2.5 | 1507 | $1,895 | $1.26 | 25d | 1 | 0.72mi |
| 542 Kilimanjaro Dr Unit B Kissimmee, FL | 3.0 | 2.0 | 1215 | $1,600 | $1.32 | 25d | 1 | 0.75mi |
| 651 Cotulla Dr Kissimmee, FL | 3.0 | 2.0 | 1176 | $1,579 | $1.34 | 0d | 1 | 0.77mi |
| 702 Cotulla Dr Kissimmee, FL | 3.0 | 2.0 | 1176 | $1,699 | $1.44 | 0d | 1 | 0.78mi |
| 837 Del Prado Dr Kissimmee, FL | 3.0 | 2.0 | 1080 | $1,650 | $1.53 | 25d | 1 | 0.84mi |
| 712 E Flag Way Kissimmee, FL | 4.0 | 2.0 | 1633 | $1,950 | $1.19 | 25d | 1 | 0.88mi |
| 3510 Yacht Club Ct Kissimmee, FL | 3.0 | 2.0 | 1490 | $1,795 | $1.20 | 25d | 1 | 0.97mi |
| 320 Mariana Way Kissimmee, FL | 4.0 | 2.0 | 1865 | $2,200 | $1.18 | 9d | 1 | 1.02mi |
| 4044 Marina Isle Dr Kissimmee, FL | 3.0 | 2.0 | 1490 | $1,750 | $1.17 | 23d | 1 | 1.04mi |
| 661 N Delmonte Ct Kissimmee, FL | 4.0 | 2.0 | 1694 | $1,895 | $1.12 | 25d | 1 | 1.05mi |
| 661 N Delmonte Ct Kissimmee, FL | 4.0 | 2.0 | 1694 | $1,895 | $1.12 | 0d | 1 | 1.05mi |
| 820 E Flag Ln Kissimmee, FL | 4.0 | 2.0 | 1817 | $1,745 | $0.96 | 25d | 1 | 1.07mi |
| 822 E Flag Ln Kissimmee, FL | 3.0 | 2.0 | 1218 | $2,500 | $2.05 | 4d | 1 | 1.08mi |
| 311 Ferrara Ct Kissimmee, FL | 4.0 | 2.0 | 1668 | $1,809 | $1.08 | 23d | 1 | 1.08mi |
| 4030 Marina Isle Dr Kissimmee, FL | 3.0 | 2.0 | 1490 | $1,995 | $1.34 | 0d | 1 | 1.09mi |
| 4030 Marina Isle Dr Kissimmee, FL | 3.0 | 2.0 | 1490 | $1,700 | $1.14 | 25d | 1 | 1.09mi |
| 326 Medina Ct Kissimmee, FL | 4.0 | 2.0 | 1666 | $2,395 | $1.44 | 25d | 1 | 1.10mi |
| 4029 Marina Isle Dr Kissimmee, FL | 3.0 | 2.0 | 1490 | $2,410 | $1.62 | 25d | 1 | 1.12mi |
| 3504 Portview Ct Kissimmee, FL | 3.0 | 2.0 | 1490 | $2,100 | $1.41 | 25d | 1 | 1.17mi |
| 375 Messina Way Kissimmee, FL | 2.0–3.0 | 2.0 | 1070 | $1,676 | $1.57 | 0d | 26 | 1.24mi |
HOA detail
- Monthly dues
- $100 · $1,200/yr
Listing history 47 events
-
2026-06-21days on market $197,500 Active 51 DOM
-
2026-06-18days on market $197,500 Active 48 DOM
-
2026-06-17days on market $197,500 Active 47 DOM
-
2026-06-16pricedays on market $197,500 Active 46 DOM
-
2026-06-15days on market $219,900 Active 45 DOM
-
2026-06-13days on market $219,900 Active 43 DOM
-
2026-06-13days on market $219,900 Active 42 DOM
-
2026-06-09days on market $219,900 Active 39 DOM
-
2026-06-08days on market $219,900 Active 38 DOM
-
2026-06-07days on market $219,900 Active 37 DOM
-
2026-06-04days on market $219,900 Active 34 DOM
-
2026-06-03days on market $219,900 Active 33 DOM
-
2026-06-02days on market $219,900 Active 32 DOM
-
2026-06-02price $219,900 Active 31 DOM
-
2026-06-01days on market $239,900 Active 31 DOM
-
2026-05-31days on market $239,900 Active 30 DOM
-
2026-05-01$239,900 Active
-
2026-03-14historical $1,849
-
2026-03-13$1,849
-
2017-09-18soldstatus $133,000
-
2017-09-14soldstatus $133,000 Sold 410-char remark
Show marketing remark (410 chars)
BACK ON THE MARKET TO SELL FAST. .. .. CASH ONLY. .. .. .WOW. .. .come and see this property ready to move in. .. located in a large lot great for outdoor activities. .this house is a 3 bedrooms and 2 bathroms with one car garage with tile and carpet in all the bedrooms. .. this house is priced to sell so move fast and shelled your showing today. .. .fast closing available. Price to sell fast. CASH ONLY. ..
-
2017-08-14status Pending 410-char remark
Show marketing remark (410 chars)
BACK ON THE MARKET TO SELL FAST. .. .. CASH ONLY. .. .. .WOW. .. .come and see this property ready to move in. .. located in a large lot great for outdoor activities. .this house is a 3 bedrooms and 2 bathroms with one car garage with tile and carpet in all the bedrooms. .. this house is priced to sell so move fast and shelled your showing today. .. .fast closing available. Price to sell fast. CASH ONLY. ..
-
2017-08-08price $139,900 410-char remark
Show marketing remark (410 chars)
BACK ON THE MARKET TO SELL FAST. .. .. CASH ONLY. .. .. .WOW. .. .come and see this property ready to move in. .. located in a large lot great for outdoor activities. .this house is a 3 bedrooms and 2 bathroms with one car garage with tile and carpet in all the bedrooms. .. this house is priced to sell so move fast and shelled your showing today. .. .fast closing available. Price to sell fast. CASH ONLY. ..
-
2017-08-07status Active 410-char remark
Show marketing remark (410 chars)
BACK ON THE MARKET TO SELL FAST. .. .. CASH ONLY. .. .. .WOW. .. .come and see this property ready to move in. .. located in a large lot great for outdoor activities. .this house is a 3 bedrooms and 2 bathroms with one car garage with tile and carpet in all the bedrooms. .. this house is priced to sell so move fast and shelled your showing today. .. .fast closing available. Price to sell fast. CASH ONLY. ..
-
2017-08-07status Pending 410-char remark
Show marketing remark (410 chars)
BACK ON THE MARKET TO SELL FAST. .. .. CASH ONLY. .. .. .WOW. .. .come and see this property ready to move in. .. located in a large lot great for outdoor activities. .this house is a 3 bedrooms and 2 bathroms with one car garage with tile and carpet in all the bedrooms. .. this house is priced to sell so move fast and shelled your showing today. .. .fast closing available. Price to sell fast. CASH ONLY. ..
-
2017-08-07status Active 410-char remark
Show marketing remark (410 chars)
BACK ON THE MARKET TO SELL FAST. .. .. CASH ONLY. .. .. .WOW. .. .come and see this property ready to move in. .. located in a large lot great for outdoor activities. .this house is a 3 bedrooms and 2 bathroms with one car garage with tile and carpet in all the bedrooms. .. this house is priced to sell so move fast and shelled your showing today. .. .fast closing available. Price to sell fast. CASH ONLY. ..
-
2017-06-02status Pending 410-char remark
Show marketing remark (410 chars)
BACK ON THE MARKET TO SELL FAST. .. .. CASH ONLY. .. .. .WOW. .. .come and see this property ready to move in. .. located in a large lot great for outdoor activities. .this house is a 3 bedrooms and 2 bathroms with one car garage with tile and carpet in all the bedrooms. .. this house is priced to sell so move fast and shelled your showing today. .. .fast closing available. Price to sell fast. CASH ONLY. ..
-
2017-05-03$144,900 Active 410-char remark
Show marketing remark (410 chars)
BACK ON THE MARKET TO SELL FAST. .. .. CASH ONLY. .. .. .WOW. .. .come and see this property ready to move in. .. located in a large lot great for outdoor activities. .this house is a 3 bedrooms and 2 bathroms with one car garage with tile and carpet in all the bedrooms. .. this house is priced to sell so move fast and shelled your showing today. .. .fast closing available. Price to sell fast. CASH ONLY. ..
-
2017-05-03historical
Show marketing remark (410 chars)
BACK ON THE MARKET TO SELL FAST. .. .. CASH ONLY. .. .. .WOW. .. .come and see this property ready to move in. .. located in a large lot great for outdoor activities. .this house is a 3 bedrooms and 2 bathroms with one car garage with tile and carpet in all the bedrooms. .. this house is priced to sell so move fast and shelled your showing today. .. .fast closing available. Price to sell fast. CASH ONLY. ..
-
2017-03-28status Active
-
2017-03-24status Pending
-
2017-02-12$145,000 Active
-
2015-12-26soldstatus $94,500 Sold
-
2015-12-21soldstatus $110,000
-
2015-12-08status Pending
-
2015-12-04$118,500 Active
-
2015-10-29soldstatus $69,000 Sold
-
2015-09-01status Pending
-
2015-08-12$63,787 Active
-
2013-08-01historical
-
2012-09-10$34,900
-
2007-10-01$139,900
-
2007-01-14$159,000
-
2004-01-14soldstatus $99,000
-
2002-01-28soldstatus $70,000
-
1992-12-23soldstatus $60,000
-
1979-10-01soldstatus $44,100
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,374 · $281/mo
- Projected year-2 tax
- $3,374 · $281/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $23,197
- − Mortgage interest
- −$11,063
- − Property taxes
- −$3,374
- − Insurance
- −$988
- − Repairs & maintenance
- −$1,856
- − Management
- −$1,856
- − HOA
- −$1,200
- − Depreciation
- −$5,745
- Taxable loss
- −$2,885
- Est. tax savings @ 24.0%
- +$692
- After-tax cash flow
- $1,027/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Osceola
- NCES district ID
- 1201470
- Math proficiency
- 39% ▼ -9.00%
- Reading proficiency
- 45% ▼ -4.00%
- Median HH income
- $45,528
- Composite
- 35.7/100
- National rank
- #4865
- State rank
- #60 of 73 in FL
Livability — Poinciana
- Score
- 57/100
- State rank
- #859
- US rank
- #21760
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Poinciana, FL
- County
- Osceola County · 410,217 people
- City population
- 91,336
- Metro
- Orlando-Kissimmee-Sanford, FL
- Population (ZIP)
- 46,768
- Household income
- $66,339
- Rent vs Own
- Severe rent burden
- 1302.0
Population outlook (Osceola County) Hauer SSP2
- Today (2025)
- 447,624 people
- By 2030
- 511,823 · +14.3%
- By 2040
- 642,986 · +43.6%
- By 2050
- 774,552 · +73.0%
- By 2075
- 1,078,144 · +140.9%
- By 2100
- 1,269,660 · +183.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- Hispanic / Latino 60% Black 22% Two or more races 16% White 13% Asian 1%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 36% Cuban 3% Dominican 7%
- Common ancestry
- Hispanic 8% Romanian 1%
- Foreign-born
- 24% · Canada, Jamaica
- Languages at home
- 42% English-only · Spanish 48% French/Haitian/Cajun 7% Arabic 1%
Political lean MEDSL · Osceola
- 2024 margin
- Toss-up / Even · D 48.7% · R 50.2% · Other 1.1%
- 2008→2024 swing
- -21.2pp toward R · 2008: 19.7pp · 2024: -1.4pp
- All cycles
- 2024: R+1.4 2020: D+13.8 2016: D+25.0 2012: D+24.5 2008: D+19.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.53%
- Current HPI
- 295.8928
- Rent YoY
- ▲ 0.82%
- Metro
- Orlando-Kissimmee-Sanford, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+444.0% since first listed31 events — show timeline
- 2026-05-01 Listed $239,900 Stellar MLS as Distributed by MLS Grid
- 2026-03-14 Rental Removed $1,849 Tricon
- 2026-03-13 Listed for Rent $1,849 Tricon
- 2017-09-18 Sold (Public Records) $133,000 Public Records
- 2017-09-14 Sold (MLS) $133,000 Stellar MLS as Distributed by MLS Grid
- 2017-08-14 Pending — Stellar MLS as Distributed by MLS Grid
- 2017-08-08 Price Changed $139,900 Stellar MLS as Distributed by MLS Grid
- 2017-08-07 Relisted — Stellar MLS as Distributed by MLS Grid
- 2017-08-07 Pending — Stellar MLS as Distributed by MLS Grid
- 2017-08-07 Relisted — Stellar MLS as Distributed by MLS Grid
- 2017-06-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2017-05-03 Listed $144,900 Stellar MLS as Distributed by MLS Grid
- 2017-05-03 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2017-03-28 Relisted — Stellar MLS as Distributed by MLS Grid
- 2017-03-24 Pending — Stellar MLS as Distributed by MLS Grid
- 2017-02-12 Listed $145,000 Stellar MLS as Distributed by MLS Grid
- 2015-12-26 Sold (MLS) $94,500 Stellar MLS as Distributed by MLS Grid
- 2015-12-21 Sold (Public Records) $110,000 Public Records
- 2015-12-08 Pending — Stellar MLS as Distributed by MLS Grid
- 2015-12-04 Listed $118,500 Stellar MLS as Distributed by MLS Grid
- 2015-10-29 Sold (MLS) $69,000 Stellar MLS as Distributed by MLS Grid
- 2015-09-01 Pending — Stellar MLS as Distributed by MLS Grid
- 2015-08-12 Listed $63,787 Stellar MLS as Distributed by MLS Grid
- 2013-08-01 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2012-09-10 Listed $34,900 Stellar MLS as Distributed by MLS Grid
- 2007-10-01 Listed $139,900 Stellar MLS as Distributed by MLS Grid
- 2007-01-14 Listed $159,000 Stellar MLS as Distributed by MLS Grid
- 2004-01-14 Sold (Public Records) $99,000 Public Records
- 2002-01-28 Sold (Public Records) $70,000 Public Records
- 1992-12-23 Sold (Public Records) $60,000 Public Records
- 1979-10-01 Sold (Public Records) $44,100 Public Records
Property tax history
+9.0%/yrLatest (2025): $3,374 · +7.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…