Duplex
7237 Whipple St · Swissvale, PA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $511 – $949
Heat risk 4/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 17 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.0/30.0
- ARV discount +15.0/15.0
- DSCR +6.0/10.0
- 1% rule +5.8/10.0
- Livability +4.2/5.0
- Rent growth +4.0/5.0
- Condition / age +2.5/5.0
- Schools +1.8/10.0
- Appreciation +0.0/10.0
$210,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Listing remarks MLS
Welcome to 7237 Whipple street, a duplex in Swissvale and close to the parkway entrance in all directions. The high ceilings and new bathroom in the upstairs unit are just part of the old world meets new world charm and it still is waiting for someones TLC. Close to Edgewood towncenter, the waterfront and popular Regent Square. Each unit has 2 bedrooms and 1 bathroom. You can walk to get to the famous Dairy Delight, really close to the Giant Eagle in Town center, other retail and pubs, churches, etc.
Key facts
- New bathroom
- Close to parkway
- Close to waterfront
Tags
Property features AI
Finance
- Other:
- Financial info:
- HOA & community:
Exterior
- Parking: Detached garage; Total 2 parking spaces
- Security:
- Utilities: Electricity available; Natural gas available; Public sewer available; Public water available
- Home design: Single-family residential zoning (SFR)
- Construction: Brick construction; Asphalt roof
- Exterior features: Public transportation nearby
Interior
- Kitchen:
- Bedrooms: Two 2-bedroom units
- Flooring:
- Bathrooms: Two 1-bathroom units (each unit has one full bath)
- Heating & cooling:
- Interior features: Unfinished basement
- Laundry & utility:
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1-bath units multifamily listed at $210k.
Deal economics
- At list price, monthly cash flow is $217 ($3k/yr) — positive. Per door: $109/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $210k).
- Recommended offer: $204k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 84/100 on livability (#95 in PA, #694 nationally) — a professional / high-income tenant draw. Strengths: commute A+, cost of living A+, housing A+; Watch: crime C-, amenities D+.
- Woodland Hills SD (suburban): math 13% / reading 30% proficiency, ranked #486 of 539 in PA (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 69% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Edgewood El Steam Academy (math 12% / reading 32%, grade F, #1,221 of 1,518 statewide, top 81%, 531 students, 100% FRL); Dickson Prep Steam Academy (math 8% / reading 27%, grade F, #455 of 512 statewide, top 89%, 642 students, 100% FRL); Woodland Hills Hs (math 37% / reading 30%, grade F, #323 of 437 statewide, top 74%, 949 students, 89% FRL) — zoned schools average 96% FRL vs 69% district-wide (27 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising fast (+6.0%/yr); 78 active listings in the ZIP; 17 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 2,996 units permitted in Allegheny County in 2024 (1,588 in 5+ unit buildings).
- This rent runs 40% of the median local income ($68k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 40 days — a 3% lower offer ($204k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $94k; list at $210k implies a 122% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 40 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 7.53%
- Cash-on-cash
- 4.43%
- DSCR
- 1.20
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $319,781
- List price
- $210,000
- Delta
- -34.33%
- Verdict
- UNDERPRICED
- Comps
- 3 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 6.02% rent growth · sell at horizon
- IRR
- -5.7%
- Equity multiple
- 0.78×
- Total profit
- $-12,949
- Equity at exit
- $31,312
- IRR
- 7.5%
- Equity multiple
- 1.65×
- Total profit
- $38,128
- Equity at exit
- $18,157
Cash invested: $58,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Pennsylvania
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 15218
- Rents YoY
- 6.0%
- Active inventory
- 78
- Price-to-rent
- 15.4×
Monthly cashflow live
- Estimated rent
- $2,277 high interval (Pro) →
- Mortgage (P&I)
- −$1,101
- Tax from tax record
- −$393 /mo · $4,714/yr
- Insurance
- −$88
- HOA
- −$0
- Lot rent
- −$0
- Vacancy / Maint / Mgmt
- −$478
- Net cashflow
- $217
Break-even live
Sensitivity live
| Price | -10% $336 | -5% $277 | +0% $217 | +5% $158 | +10% $98 |
|---|---|---|---|---|---|
| Rent | -10% $37 | -5% $127 | +0% $217 | +5% $307 | +10% $397 |
| Rate | -1.0pp $323 | -0.5pp $271 | base $217 | +0.5pp $163 | +1.0pp $107 |
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,276 |
| #1 | 2 | 1 | $1,138 |
| #2 | 2 | 1 | $1,138 |
| Total (2 units) | $2,277 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $52,500
- Closing costs
- $6,300
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 17 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 7225 Whipple St Unit 72255 Pittsburgh, PA | 3.0 | 1.5 | 1440 | $1,695 | $1.18 | 5d | 1 | 0.02mi |
| 7009 Church St Pittsburgh, PA | 3.0 | 2.0 | 1800 | $1,550 | $0.86 | 0d | 1 | 0.35mi |
| 7009 Church St Pittsburgh, PA | 3.0 | 2.0 | 1800 | $1,550 | $0.86 | 46d | 1 | 0.35mi |
| 1027 Lancaster Ave Unit 2 Pittsburgh, PA | 2.0 | 2.0 | 1300 | $2,599 | $2.00 | 0d | 1 | 0.49mi |
| 2219 Manor Ave Pittsburgh, PA | 3.0 | 1.0 | 1638 | $1,600 | $0.98 | 26d | 1 | 0.75mi |
| 1001-1003 S Trenton Ave Pittsburgh, PA | 3.0 | 1.5 | 1400 | $2,000 | $1.43 | 0d | 1 | 0.80mi |
| 2210 Hampton St Pittsburgh, PA | 3.0 | 1.5 | 1512 | $1,650 | $1.09 | 26d | 1 | 0.83mi |
| 611 E Waterfront Dr Homestead, PA | 1.0–2.0 | 1.0–2.5 | 1149 | $2,605 | $2.27 | 0d | 9 | 0.89mi |
| 2323 Patterson Ave Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,800 | $1.25 | 46d | 1 | 0.95mi |
| 2323 Patterson Ave Unit NA Pittsburgh, PA | 3.0 | 1.0 | 1440 | $1,800 | $1.25 | 0d | 1 | 0.95mi |
| 826 Walnut St Pittsburgh, PA | 2.0 | 1.0 | 1270 | $1,195 | $0.94 | 46d | 1 | 1.03mi |
| 519-521 S Trenton Ave Pittsburgh, PA | 3.0 | 1.5 | 1360 | $2,600 | $1.91 | 18d | 1 | 1.10mi |
| 442 Locust St Pittsburgh, PA | 2.0 | 1.0 | 1600 | $2,600 | $1.62 | 5d | 1 | 1.14mi |
| 621 E 9th Ave Homestead, PA | 2.0 | 2.0 | 1400 | $1,425 | $1.02 | 26d | 1 | 1.18mi |
| 931 Hilltop St Homestead, PA | 3.0 | 1.5 | 1312 | $1,500 | $1.14 | 17d | 1 | 1.27mi |
| 6581 Rosemoor St Pittsburgh, PA | 3.0 | 2.5 | 1752 | $2,800 | $1.60 | 15d | 1 | 1.32mi |
| 212 Kenmawr Ave Braddock, PA | 2.0 | 1.5 | 1417 | $1,300 | $0.92 | 46d | 1 | 1.42mi |
Listing history 23 events
-
2026-06-22days on market $210,000 Active 40 DOM
-
2026-06-21days on market $210,000 Active 39 DOM
-
2026-06-18days on market $210,000 Active 36 DOM
-
2026-06-17days on market $210,000 Active 35 DOM
-
2026-06-16days on market $210,000 Active 34 DOM
-
2026-06-15pricedays on market $210,000 Active 33 DOM
-
2026-06-13days on market $220,000 Active 31 DOM
-
2026-06-09days on market $220,000 Active 27 DOM
-
2026-06-08days on market $220,000 Active 26 DOM
-
2026-06-07days on market $220,000 Active 25 DOM
-
2026-06-05days on market $220,000 Active 22 DOM
-
2026-06-03days on market $220,000 Active 21 DOM
-
2026-06-02days on market $220,000 Active 20 DOM
-
2026-06-01days on market $220,000 Active 19 DOM
-
2026-05-31days on market $220,000 Active 18 DOM
-
2026-05-13$220,000 Active 505-char remark
-
2025-04-29$220,000 Active 505-char remark
Show marketing remark (505 chars)
Welcome to 7237 Whipple street, a duplex in Swissvale and close to the parkway entrance in all directions. The high ceilings and new bathroom in the upstairs unit are just part of the old world meets new world charm and it still is waiting for someones TLC. Close to Edgewood towncenter, the waterfront and popular Regent Square. Each unit has 2 bedrooms and 1 bathroom. You can walk to get to the famous Dairy Delight, really close to the Giant Eagle in Town center, other retail and pubs, churches, etc.
-
2016-01-07soldstatus $94,500
-
2015-12-19price $94,500
Show marketing remark (208 chars)
Up/Down duplex with 2 car detached garage in back. Each unit includes 2 bedrooms, a full bath, and open kitchen/dining room area. Convenient location to many destinations. Note: Property is being sold AS IS.
-
2015-12-18price $107,500
Show marketing remark (208 chars)
Up/Down duplex with 2 car detached garage in back. Each unit includes 2 bedrooms, a full bath, and open kitchen/dining room area. Convenient location to many destinations. Note: Property is being sold AS IS.
-
2015-12-18soldstatus $94,500 Sold
Show marketing remark (208 chars)
Up/Down duplex with 2 car detached garage in back. Each unit includes 2 bedrooms, a full bath, and open kitchen/dining room area. Convenient location to many destinations. Note: Property is being sold AS IS.
-
2015-10-13historical Contingent
Show marketing remark (208 chars)
Up/Down duplex with 2 car detached garage in back. Each unit includes 2 bedrooms, a full bath, and open kitchen/dining room area. Convenient location to many destinations. Note: Property is being sold AS IS.
-
2015-09-26$107,500 Active
Show marketing remark (208 chars)
Up/Down duplex with 2 car detached garage in back. Each unit includes 2 bedrooms, a full bath, and open kitchen/dining room area. Convenient location to many destinations. Note: Property is being sold AS IS.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast PA · Partial reset (capped growth)
- Current annual tax
- $4,714 · $393/mo
- Projected year-2 tax
- $4,714 · $393/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥97°F today · 17 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $27,324
- − Mortgage interest
- −$11,763
- − Property taxes
- −$4,714
- − Insurance
- −$1,050
- − Repairs & maintenance
- −$2,186
- − Management
- −$2,186
- − Depreciation
- −$6,109
- Taxable loss
- −$684
- Est. tax savings @ 24.0%
- +$164
- After-tax cash flow
- $2,771/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Woodland Hills SD
- NCES district ID
- 4216500
- Math proficiency
- 13% ▼ -13.00%
- Reading proficiency
- 30% ▼ -10.00%
- Median HH income
- $41,803
- Composite
- 18.31/100
- National rank
- #8954
- State rank
- #486 of 539 in PA
Livability — Swissvale
- Score
- 84/100
- State rank
- #95
- US rank
- #694
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Swissvale, PA
- County
- Allegheny County · 1,022,028 people
- City population
- 13,443
- Metro
- Pittsburgh, PA
- Population (ZIP)
- 13,379
- Household income
- $67,960
- Rent vs Own
- Severe rent burden
- 605.0
Population outlook (Allegheny County) Hauer SSP2
- Today (2025)
- 1,250,282 people
- By 2030
- 1,256,482 · +0.5%
- By 2040
- 1,256,318 · +0.5%
- By 2050
- 1,244,169 · -0.5%
- By 2075
- 1,197,693 · -4.2%
- By 2100
- 1,093,187 · -12.6%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (69%)
- Race & ethnicity
- White 69% Black 19% Two or more races 7% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Romanian 6% Serbian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada, China
- Languages at home
- 94% English-only · Spanish 2% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Allegheny
- 2024 margin
- Strong D (+20.3) · D 59.7% · R 39.4%
- 2008→2024 swing
- +4.8pp toward D · 2008: 15.5pp · 2024: 20.3pp
- All cycles
- 2024: D+20.3 2020: D+20.4 2016: D+16.4 2012: D+14.4 2008: D+15.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -188.20%
- Current HPI
- 297.8483
- Rent YoY
- ▲ 6.02%
- Metro
- Pittsburgh, PA
- State GDP YoY
- ▲ 1.68%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in PA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 2 | $309B |
|
||
| Insurance | 2 | $27B |
|
||
| Telecommunications / Media | 1 | $124B |
|
||
| Industrial Distribution | 1 | $22B |
|
||
| Financial Services | 1 | $20B |
|
||
| Chemicals / Materials | 1 | $18B |
|
||
Price history
+95.3% since first listed9 events — show timeline
- 2026-06-14 Price Changed $210,000 West Penn MLS
- 2026-05-13 Listed $220,000 West Penn MLS
- 2025-04-29 Listed $220,000 West Penn MLS
- 2016-01-07 Sold (Public Records) $94,500 Public Records
- 2015-12-19 Price Changed $94,500 West Penn MLS
- 2015-12-18 Sold (MLS) $94,500 West Penn MLS
- 2015-12-18 Price Changed $107,500 West Penn MLS
- 2015-10-13 Contingent — West Penn MLS
- 2015-09-26 Listed $107,500 West Penn MLS
Property tax history
+3.4%/yrLatest (2026): $4,714 · +5.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…