8608 E 106th St · Bixby, OK
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $2,463 – $4,575
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 18 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 4.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +10.8/15.0
- Cash flow +10.0/30.0
- Livability +3.6/5.0
- Schools +3.5/10.0
- Rent growth +3.2/5.0
- DSCR +2.8/10.0
- Condition / age +2.5/5.0
- 1% rule +2.2/10.0
- Appreciation +0.0/10.0
$359,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
MASSIVE PRICE REDUCTION! RARE OPPORTUNITY to own this incredible Victorian home in the heart of South Tulsa. This home is located on a stunning GREENBELT! Featuring 4 bedrooms, 2-1/2 bathrooms, 2 car garage, dedicated office, formal dining, and an in-ground pool for summer fun! This home just had a fresh remodel done with all new paint, carpet, and refinished hardwoods. The kitchen features beautiful quartz countertops and a double oven! Entertain with ease as there are multiple access points to the pool and cabana area! Do not miss this opportunity! Call and schedule your tour today!
Key facts
- In-ground pool
- Quartz countertops
- Victorian home
Tags
Property features AI
Finance
- HOA & community: Community features include gutters and sidewalks
Exterior
- Parking: Attached garage with 2 spaces
- Security: Smoke detectors; No safety shelter
- Utilities: Public water; Public sewer; Electricity available; Natural gas available; Cable available; Phone available
- Home design: Two-story home; Faces north; Slab foundation; Construction: Brick and wood frame; Asphalt/fiberglass roof
- Construction: Built according to public records; Brick and wood frame construction; Asphalt/fiberglass roof; Slab foundation
- Exterior features: Concrete driveway; Rain gutters; Covered patio and porch; Shed(s); Cabana; Full privacy fencing; Gunite in-ground pool
Interior
- Kitchen: Cooktop; Double oven; Dishwasher; Disposal; Microwave; Oven; Range
- Bedrooms: Multiple second-floor bedrooms, including a master bedroom with private bath and walk-in closet; At least one bedroom with walk-in closet
- Flooring: Carpet; Tile; Wood
- Bathrooms: Two full bathrooms; One half bathroom; Master bath on second floor; Hall bath on second floor
- Heating & cooling: Central heating (gas); Central air conditioning
- Interior features: Attic; Wet bar; High-speed internet available; Quartz and stone counters; Cable TV; Wired for data; Ceiling fans; Programmable thermostat; Wood window frames; Gas starter fireplace (1)
- Laundry & utility: Washer hookup; Electric dryer hookup; Gas dryer hookup; Utility room with sink (first floor)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.5-bath single-family listed at $360k.
Deal economics
- At list price, monthly cash flow is $-218 ($-3k/yr) — negative.
- To cash-flow at today's rent, offer at most $321k (10.7% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $260k (27.8% below list).
- Recommended offer: $260k (27.8% below list) — sets the bar for 1% rule.
- Cap rate 5.6% vs local median 3.6% in Bixby — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 72/100 on livability (#24 in OK) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
- Bixby (suburban): math 39% / reading 36% proficiency, ranked #15 of 270 in OK (top 6%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; only 19% free/reduced lunch — higher-income household profile.
- Market conditions: Rents rising (+2.8%/yr); 267 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals leasing fast (median 2d on market — plan ~1-2 weeks tenant-placement turnaround); 2,818 units permitted in Tulsa County in 2024 (518 in 5+ unit buildings).
- This rent runs 42% of the median local income ($74k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Tulsa County population projected at +30% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 58 days — a 3% lower offer ($349k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Climate carrying-cost: extreme-heat days projected 7→18/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 58 days. Have you received any prior offers? Is the seller open to a 28% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.72% ✗
- Cap rate
- 5.56%
- Cash-on-cash
- -2.60%
- DSCR
- 0.88
- GRM
- 11.5
CMA / ARV
- ARV (on-the-fly)
- $388,020
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8702 E 110th Ct | 0.43mi | 4/3.0 | 2,797 (+4%) | 3mo | $315,000 | $113 | 68 |
| 10702 S 89th EastAvenue | 0.14mi | 3/2.0 (-1) | 2,372 (-11%) | 5mo | $339,500 | $143 | 63 |
| 10710 S 83rd East Ave | 0.27mi | 4/2.5 | 2,293 (-14%) | 1mo | $300,000 | $131 | 63 |
| 8614 E 110th Ct | 0.43mi | 4/3.0 | 3,007 (+12%) | 0mo | $460,000 | $153 | 57 |
| 9104 E 113th St S | 0.75mi | 3/2.5 (-1) | 2,702 (+1%) | 3mo | $329,000 | $122 | 56 |
| 7721 E 101st Pl | 0.74mi | 4/3.0 | 2,608 (-2%) | 9mo | $374,000 | $143 | 52 |
| 10131 S 77th EastPlace | 0.73mi | 3/3.0 (-1) | 2,591 (-3%) | 2mo | $400,000 | $154 | 52 |
| 10905 S 77th EastPlace | 0.69mi | 4/3.0 | 2,838 (+6%) | 6mo | $380,000 | $134 | 50 |
| 4401 S Yellow Pine Ave | 0.73mi | 3/3.0 (-1) | 2,813 (+5%) | 3mo | $514,000 | $183 | 48 |
| 8420 E 100th St | 0.65mi | 3/2.5 (-1) | 2,518 (-6%) | 8mo | $365,000 | $145 | 48 |
| 10107 S 78th EastAvenue S | 0.73mi | 3/2.5 (-1) | 2,536 (-5%) | 5mo | $392,000 | $155 | 48 |
| 10913 S 77th EastPlace | 0.72mi | 3/2.5 (-1) | 2,950 (+10%) | 1mo | $509,500 | $173 | 44 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 2.76% rent growth · sell at horizon
- IRR
- -20.9%
- Equity multiple
- 0.28×
- Total profit
- $-72,947
- Equity at exit
- $53,662
- IRR
- -14.8%
- Equity multiple
- 0.16×
- Total profit
- $-84,367
- Equity at exit
- $31,118
Cash invested: $100,772 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Oklahoma
- 83 Strongly Landlord-Friendly · R+20
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 74133
- Rents YoY
- 2.8%
- Active inventory
- 267
- Price-to-rent
- 11.5×
Monthly cashflow live
- Estimated rent
- $2,598 high interval (Pro) →
- Mortgage (P&I)
- −$1,887
- Tax from tax record
- −$234 /mo · $2,803/yr
- Insurance
- −$150
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$546
- Net cashflow
- $-218
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $89,975
- Closing costs
- $10,797
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 8664 E 103rd St Tulsa, OK | 4.0 | 3.5 | 3336 | $3,900 | $1.17 | 1d | 1 | 0.40mi |
| 9028 E 99th St Tulsa, OK | 3.0 | 2.0 | 1924 | $1,950 | $1.01 | 1d | 1 | 0.87mi |
| 9643 S 89th East Ave Tulsa, OK | 3.0 | 2.0 | 1868 | $1,800 | $0.96 | 1d | 1 | 0.92mi |
| 9504 E 99th Pl Tulsa, OK | 4.0 | 3.0 | 2124 | $2,350 | $1.11 | 10d | 1 | 0.96mi |
| 11285 S 73rd East Pl Bixby, OK | 4.0 | 4.0 | 3450 | $3,500 | $1.01 | 1d | 1 | 1.00mi |
| 11612 S 100th East Ave Bixby, OK | 3.0 | 2.0 | 1950 | $2,095 | $1.07 | 23d | 1 | 1.27mi |
| 3712 S Orange Cir Broken Arrow, OK | 4.0 | 3.0 | 2782 | $3,500 | $1.26 | 10d | 1 | 1.46mi |
Listing history 14 events
-
2026-06-15statusdays on market $359,900 Pending 58 DOM
-
2026-06-13days on market $359,900 Active 57 DOM
-
2026-06-13days on market $359,900 Active 56 DOM
-
2026-06-10days on market $359,900 Active 54 DOM
-
2026-06-09days on market $359,900 Active 53 DOM
-
2026-06-08days on market $359,900 Active 52 DOM
-
2026-06-07remarks 591-char remark
-
2026-06-07pricedays on market $359,900 Active 51 DOM
-
2026-06-03days on market $369,900 Active 47 DOM
-
2026-06-02days on market $369,900 Active 46 DOM
-
2026-06-01days on market $369,900 Active 45 DOM
-
2026-05-31days on market $369,900 Active 44 DOM
-
2026-05-02price $369,900
-
2026-04-17$380,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast OK · Resets to sale price
- Current annual tax
- $2,803 · $234/mo
- Projected year-2 tax
- $3,239 · $270/mo
- Expected delta
- +$436/yr (+$36/mo · 15.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 6/10 Major 7 d/yr ≥111°F today · 18 d/yr by 30 yrs out
- Wind 2/10 Low 4% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,178
- − Mortgage interest
- −$20,160
- − Property taxes
- −$2,803
- − Insurance
- −$1,800
- − Repairs & maintenance
- −$2,494
- − Management
- −$2,494
- − Depreciation
- −$10,470
- Taxable loss
- −$9,043
- Est. tax savings @ 24.0%
- +$2,170
- After-tax cash flow
- $-450/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Bixby
- NCES district ID
- 4004500
- Math proficiency
- 39% ▼ -13.00%
- Reading proficiency
- 36% ▼ -14.00%
- Median HH income
- $75,727
- Composite
- 34.9/100
- National rank
- #5081
- State rank
- #15 of 270 in OK
Livability — Bixby
- Score
- 72/100
- State rank
- #24
- US rank
- #6029
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Bixby, OK
- County
- Tulsa County · 640,811 people
- City population
- 34,006
- Metro
- Tulsa, OK
- Population (ZIP)
- 48,699
- Household income
- $74,005
- Rent vs Own
- Severe rent burden
- 1993.0
Population outlook (Tulsa County) Hauer SSP2
- Today (2025)
- 723,846 people
- By 2030
- 766,033 · +5.8%
- By 2040
- 851,386 · +17.6%
- By 2050
- 938,389 · +29.6%
- By 2075
- 1,166,011 · +61.1%
- By 2100
- 1,350,277 · +86.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.62)
- Race & ethnicity
- White 59% Two or more races 12% Hispanic / Latino 11% Black 11% Asian 7% Native American 5%
- Hispanic origin (detail)
- Mexican 6%
- Common ancestry
- Italian 2% Slovak 2% Lithuanian 2%
- Foreign-born
- 12% · Canada, Vietnam, China
- Languages at home
- 84% English-only · Spanish 7% Other Asian/Pacific 2% Other Indo-European 2%
Political lean MEDSL · Tulsa
- 2024 margin
- R (+15.2) · D 41.3% · R 56.5% · Other 2.2%
- 2008→2024 swing
- +9.2pp toward D · 2008: -24.5pp · 2024: -15.2pp
- All cycles
- 2024: R+15.2 2020: R+15.6 2016: R+22.9 2012: R+27.4 2008: R+24.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -134.04%
- Current HPI
- 196.1677
- Rent YoY
- ▲ 2.76%
- Metro
- Tulsa, OK
- State GDP YoY
- ▲ 1.55%
- F500 in state
- 6
Industry mix (Fortune 500 HQ in OK)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 3 | $48B |
|
||
Price history
-2.7% since first listed2 events — show timeline
- 2026-05-02 Price Changed $369,900 MLS Technology, Inc.
- 2026-04-17 Listed $380,000 MLS Technology, Inc.
Property tax history
+1.6%/yrLatest (2025): $2,803 · +1.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…