678 Lakeview Cir · Morganton, GA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $963 – $1,789
Heat risk 4/10 · Minor
- Hot days now (above 99°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 3 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +27.3/30.0
- ARV discount +15.0/15.0
- DSCR +9.5/10.0
- 1% rule +6.1/10.0
- Schools +3.3/10.0
- Livability +2.9/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$314,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Renovated 3BR/2.5BA home with beautiful mountain views! This move-in ready property features new appliances, updated flooring throughout, a spacious kitchen with walk-in pantry, and tile flooring in bathrooms and laundry room. Enjoy outdoor living on the brand-new deck overlooking the mountains, plus a fenced backyard for added privacy. Basement workshop offers great space for hobbies, storage, or projects. Situated on a paved road with a concrete driveway and ample parking. Conveniently located close to town—perfect blend of comfort, updates, and location!
Key facts
- Spacious kitchen
- New appliances
- Updated flooring
Tags
Property features AI
Finance
- Other: Listing allows 1031 exchange, cash, and USDA loan; Agent owned listing
- HOA & community: No HOA
Exterior
- Parking: Attached garage; Garage and basement parking (total 1 parking space listed)
- Utilities: Public water; Septic tank; Cable available; High-speed internet; Appliances are energy-efficient
- Home design: Single family residence; House; Resale property; Built in 1991
- Construction: Wood siding exterior; Metal roof; Block foundation
- Exterior features: Deck; Fenced yard; Level lot; Has view
Interior
- Kitchen: Dishwasher; Microwave; Refrigerator; Walk-in pantry
- Bedrooms: 3 bedrooms (2 on main level, 1 on lower level)
- Flooring: Laminate; Tile
- Bathrooms: 2 full bathrooms and 1 half bathroom
- Heating & cooling: Central heating; Electric heating; Heat pump; Central air; Ceiling fans; Electric cooling
- Interior features: Two levels; Finished partial basement; Family room; Walk-in pantry
- Laundry & utility: Laundry in basement; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $315k.
Deal economics
- At list price, monthly cash flow is $908 ($11k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $315k).
- Recommended offer: $305k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.8% vs local median 2.7% in Morganton — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 57/100 on livability (#456 in GA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+; Watch: health & safety C-, crime D-, amenities F.
- Fannin County (rural): math 40% / reading 39% proficiency, ranked #51 of 174 in GA (top 29%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: East Fannin Elementary School (math 42% / reading 32%, grade F, #485 of 1,228 statewide, top 41%, 415 students, 63% FRL).
- Market conditions: 306 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 375 units permitted in Fannin County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $9k of value loss. Plan a longer hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $88k cash investment doubles in ~10 years — after that, you're playing with house money.
Negotiation context
- It's been on market 46 days — a 3% lower offer ($305k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 11y ago; this cycle's ask has dropped $45k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $200k; list at $315k implies a 57% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 46 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.11% ✓
- Cap rate
- 9.75%
- Cash-on-cash
- 12.35%
- DSCR
- 1.55
- GRM
- 7.5
CMA / ARV
- ARV (median comp)
- $405,800
- List price
- $314,900
- Delta
- -22.40%
- Verdict
- UNDERPRICED
- Comps
- 16 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 12021 Old Hwy 76 | 0.37mi | 3/3.0 | 1,800 (-4%) | 10mo | $570,000 | $317 | 64 |
| 35 Garren Cove Rd | 0.23mi | 3/3.5 | 1,932 (+3%) | 21mo | $390,000 | $202 | 60 |
| 277 Allen Ln | 0.74mi | 3/2.0 | 1,644 (-12%) | 21mo | $325,000 | $198 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 2.0%
- Equity multiple
- 1.08×
- Total profit
- $6,643
- Equity at exit
- $46,953
- IRR
- 11.5%
- Equity multiple
- 1.90×
- Total profit
- $79,647
- Equity at exit
- $27,227
Cash invested: $88,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Georgia
- 90 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 30560
- Home prices YoY
- -9.6%
- Active inventory
- 306
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $3,500 medium interval (Pro) →
- Mortgage (P&I)
- −$1,651
- Tax from tax record
- −$75 /mo · $896/yr
- Insurance
- −$131
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$735
- Net cashflow
- $908
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $78,725
- Closing costs
- $9,447
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 360 Prince Dr Morganton, GA | 4.0 | 3.0 | 2400 | $3,500 | $1.46 | 43d | 1 | 0.23mi |
Listing history 28 events
-
2026-06-18days on market $314,900 Active 46 DOM
-
2026-06-17days on market $314,900 Active 45 DOM
-
2026-06-16days on market $314,900 Active 44 DOM
-
2026-06-15days on market $314,900 Active 43 DOM
-
2026-06-14days on market $314,900 Active 41 DOM
-
2026-06-13days on market $314,900 Active 40 DOM
-
2026-06-10days on market $314,900 Active 38 DOM
-
2026-06-09days on market $314,900 Active 37 DOM
-
2026-06-08days on market $314,900 Active 36 DOM
-
2026-06-07statusdays on market $314,900 Active 35 DOM
-
2026-06-05pricestatusdays on market $314,900 Price Change 32 DOM
-
2026-06-03days on market $339,900 Active 31 DOM
-
2026-06-02days on market $339,900 Active 30 DOM
-
2026-06-01days on market $339,900 Active 29 DOM
-
2026-05-31days on market $339,900 Active 28 DOM
-
2026-05-31statusdays on market $339,900 Active 27 DOM
-
2026-05-11price $349,900 563-char remark
-
2026-05-07price $349,900 569-char remark
Show marketing remark (569 chars)
Renovated 3BR/2.5BA home with beautiful mountain views! This move-in ready property features new appliances, updated flooring throughout, a spacious kitchen with walk-in pantry, and tile flooring in bathrooms and laundry room. Enjoy outdoor living on the brand-new deck overlooking the mountains, plus a fenced backyard for added privacy. Basement workshop offers great space for hobbies, storage, or projects. Situated on a paved road with a concrete driveway and ample parking. Conveniently located close to town—perfect blend of comfort, updates, and location!
-
2026-04-28$359,900 New 563-char remark
Show marketing remark (569 chars)
Renovated 3BR/2.5BA home with beautiful mountain views! This move-in ready property features new appliances, updated flooring throughout, a spacious kitchen with walk-in pantry, and tile flooring in bathrooms and laundry room. Enjoy outdoor living on the brand-new deck overlooking the mountains, plus a fenced backyard for added privacy. Basement workshop offers great space for hobbies, storage, or projects. Situated on a paved road with a concrete driveway and ample parking. Conveniently located close to town—perfect blend of comfort, updates, and location!
-
2026-04-28$359,900 Active 569-char remark
Show marketing remark (569 chars)
Renovated 3BR/2.5BA home with beautiful mountain views! This move-in ready property features new appliances, updated flooring throughout, a spacious kitchen with walk-in pantry, and tile flooring in bathrooms and laundry room. Enjoy outdoor living on the brand-new deck overlooking the mountains, plus a fenced backyard for added privacy. Basement workshop offers great space for hobbies, storage, or projects. Situated on a paved road with a concrete driveway and ample parking. Conveniently located close to town—perfect blend of comfort, updates, and location!
-
2025-02-18soldstatus $200,000
-
2020-03-30soldstatus $157,500
-
2017-07-10soldstatus $114,300
-
2015-06-29soldstatus $91,100
-
2015-06-26soldstatus $91,000
Show marketing remark (653 chars)
JUST REDUCED!!! No wonder the current owner loves this cabin! Just the right size, just the right view, just the right location at just the right price! Immaculate 2/2 light & airy but with a lot of warmth. Open floor plan to enjoy family & friends with finished basement for ad'l play space & garage/workshop. Nice country kitchen with great pantry. Rocking chair porch on front & lots of decking on back looking out over a peaceful mountain and pasture view as well as a pond with all the amazing sounds of nature. Just seconds to Lake Blue Ridge, Morganton Point Beach, Boat Ramp access & minutes to downtown Blue Ridge.
-
2015-03-10$99,900
Show marketing remark (653 chars)
JUST REDUCED!!! No wonder the current owner loves this cabin! Just the right size, just the right view, just the right location at just the right price! Immaculate 2/2 light & airy but with a lot of warmth. Open floor plan to enjoy family & friends with finished basement for ad'l play space & garage/workshop. Nice country kitchen with great pantry. Rocking chair porch on front & lots of decking on back looking out over a peaceful mountain and pasture view as well as a pond with all the amazing sounds of nature. Just seconds to Lake Blue Ridge, Morganton Point Beach, Boat Ramp access & minutes to downtown Blue Ridge.
-
2000-08-18soldstatus $85,000
-
1993-06-15soldstatus $56,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast GA · Resets to sale price
- Current annual tax
- $896 · $75/mo
- Projected year-2 tax
- $2,897 · $241/mo
- Expected delta
- +$2,001/yr (+$167/mo · 223.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 4/10 Moderate 7 d/yr ≥99°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 3 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $42,000
- − Mortgage interest
- −$17,639
- − Property taxes
- −$896
- − Insurance
- −$1,574
- − Repairs & maintenance
- −$3,360
- − Management
- −$3,360
- − Depreciation
- −$9,161
- Taxable income
- $6,009
- Est. tax owed @ 24.0%
- −$1,442
- After-tax cash flow
- $9,451/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Fannin County
- NCES district ID
- 1302100
- Math proficiency
- 40% ▼ -7.00%
- Reading proficiency
- 39% ▼ -10.00%
- Median HH income
- $37,693
- Composite
- 32.92/100
- National rank
- #5597
- State rank
- #51 of 174 in GA
Livability — Morganton
- Score
- 57/100
- State rank
- #456
- US rank
- #21670
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 4,194
Population outlook (Fannin County) Hauer SSP2
- Today (2025)
- 25,218 people
- By 2030
- 25,519 · +1.2%
- By 2040
- 25,548 · +1.3%
- By 2050
- 25,008 · -0.8%
- By 2075
- 23,359 · -7.4%
- By 2100
- 20,129 · -20.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (91%)
- Race & ethnicity
- White 91% Two or more races 5% Black 3% Hispanic / Latino 2%
- Common ancestry
- Slovak 4% Scottish 3% Lithuanian 3%
- Foreign-born
- 5% · Canada, South Korea
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Fannin
- 2024 margin
- Solid R (+64.8) · D 17.4% · R 82.2%
- 2008→2024 swing
- -15.7pp toward R · 2008: -49.1pp · 2024: -64.8pp
- All cycles
- 2024: R+64.8 2020: R+64.6 2016: R+65.5 2012: R+58.2 2008: R+49.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -33.58%
- Current HPI
- 316.822
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.66%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in GA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Paper / Packaging | 2 | $29B |
|
||
| Retail | 1 | $160B |
|
||
| Transportation / Logistics | 1 | $91B |
|
||
| Airlines | 1 | $62B |
|
||
| Consumer Goods | 1 | $47B |
|
||
| Utilities | 1 | $25B |
|
||
Price history
+462.3% since first listed16 events — show timeline
- 2026-06-04 Price Changed $314,900 NEGBOR
- 2026-06-04 Price Changed $314,900 GAMLS
- 2026-05-27 Price Changed $339,900 GAMLS
- 2026-05-27 Price Changed $339,900 NEGBOR
- 2026-05-11 Price Changed $349,900 GAMLS
- 2026-05-07 Price Changed $349,900 NEGBOR
- 2026-04-28 Listed $359,900 NEGBOR
- 2026-04-28 Listed $359,900 GAMLS
- 2025-02-18 Sold (Public Records) $200,000 Public Records
- 2020-03-30 Sold (Public Records) $157,500 Public Records
- 2017-07-10 Sold (Public Records) $114,300 Public Records
- 2015-06-29 Sold (Public Records) $91,100 Public Records
- 2015-06-26 Sold (MLS) $91,000 NEGBOR
- 2015-03-10 Listed $99,900 NEGBOR
- 2000-08-18 Sold (Public Records) $85,000 Public Records
- 1993-06-15 Sold (Public Records) $56,000 Public Records
Property tax history
+19.8%/yrLatest (2025): $896 · -1.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…