CashFlowRE
Sign in Sign up
15514 Hickory Dr
C- Composite 50.05
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +16.9/30.0
  • ARV discount +8.8/15.0
  • Schools +5.4/10.0
  • DSCR +5.3/10.0
  • 1% rule +4.6/10.0
  • Condition / age +4.0/5.0
  • Livability +3.5/5.0
  • Rent growth +1.7/5.0
  • Appreciation +0.0/10.0

$209,000

15514 Hickory Dr · Montgomery, TX 77356
3 bd · 2.5 ba · 1,400 sqft · SingleFamily · 179 Days on market
Built 2022 Good condition 5,000 sqft lot $149/sqft · at area comps Est $215k · at est. $3/mo HOA ↓ 16% since listing

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

* * Beautiful 3-Bedroom Home Minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just minutes from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

Key facts

  • 5,000 sq ft lot
  • Built 2022
  • Listed 179 days

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.5-bath single-family listed at $209k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $138 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $201k (4.0% below list).
  • Recommended offer: $184k (12.0% below list) — sets the bar for market timing.
  • Cap rate 7.1% vs local median 2.0% in Montgomery — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 70/100 on livability (#372 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, employment A+, housing A+; Watch: amenities F, commute F, health & safety F.
  • Montgomery ISD (rural): math 63% / reading 57% proficiency, ranked #49 of 826 in TX (top 6%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
  • Market conditions: Rents falling (-3.3%/yr); 1056 active listings in the ZIP; 1 comparable units currently listed for rent nearby; solid renter incomes; 13,259 units permitted in Montgomery County in 2024 (1,402 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Montgomery County population projected at +65% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 179 days — a 12% lower offer ($184k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Recommended offer $183,920 (12.0% below list)

Questions for the listing agent

  1. It's been on market 179 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.96%
Cap rate
7.08%
Cash-on-cash
2.82%
DSCR
1.13
GRM
8.7

CMA / ARV

ARV (median comp)
$215,051
List price
$209,000
Delta
-2.81%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
15786 Hickory 0.22mi 3/2.5 1,464 (+5%) 6mo $209,990 $143 77
15888 Chestnut Dr 0.27mi 3/2.5 1,485 (+6%) 3mo $220,000 $148 75
15608 Sycamore Dr 0.40mi 3/2.5 1,355 (-3%) 1mo $150,000 $111 75
15618 Sycamore Dr 0.39mi 3/2.5 1,355 (-3%) 2mo $189,900 $140 75
15529 Hickory 0.02mi 3/2.5 1,523 (+9%) 13mo $234,999 $154 74
15792 Hickory 0.19mi 3/2.5 1,464 (+5%) 15mo $229,999 $157 71
20134 N Shore Dr 0.22mi 3/1.5 1,461 (+4%) 14mo $324,999 $222 67
15814 Beechnut Dr 0.28mi 3/2.0 1,215 (-13%) 3mo $210,000 $173 60
15711 Cottonwood 0.33mi 3/2.5 1,554 (+11%) 14mo $216,900 $140 55
15838 Aspen Dr 0.51mi 3/2.0 1,270 (-9%) 6mo $210,000 $165 54
15834 Aspen Dr 0.51mi 3/2.0 1,270 (-9%) 8mo $210,000 $165 52
15704 Sycamore Dr 0.41mi 3/2.0 1,211 (-14%) 10mo $190,000 $157 48

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 0.0% rent growth · sell at horizon

5-year hold
IRR
-15.3%
Equity multiple
0.47×
Total profit
$-30,949
Equity at exit
$31,163
10-year hold
IRR
-12.9%
Equity multiple
0.35×
Total profit
$-38,254
Equity at exit
$18,071

Cash invested: $58,520 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

ZIP-level market 77356

Home prices YoY
-30.3%
Rents YoY
-3.3%
Active inventory
1056
Price-to-rent
8.7×

Monthly cashflow live

Estimated rent
$2,006 medium interval (Pro) →
Mortgage (P&I)
$1,096
Tax est. 1.5%
$261 /mo · $3,135/yr
Insurance
$87
HOA
$3
Vacancy / Maint / Mgmt
$421
Net cashflow
$138

Break-even live

Break-even rent $1,832
Max offer price $209,000
Occupancy floor 88%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$52,250
Closing costs
$6,270
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
20278 Willow Ln Montgomery, TX 3.0 2.0 1114 $1,850 $1.66 12d 1 0.46mi

HOA detail

Monthly dues
$3 · $36/yr

Listing history 35 events

  1. 2026-06-07
    status $209,000 Pending 179 DOM
  2. 2026-06-04
    statusdays on market $209,000 Active Under Contract 179 DOM
  3. 2026-03-12
    price $209,000 694-char remark
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  4. 2026-03-12
    price $209,000 694-char remark
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  5. 2026-03-12
    price $209,000
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  6. 2026-01-27
    price $214,800 694-char remark
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  7. 2026-01-15
    price $214,800 694-char remark
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home Minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just minutes from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  8. 2026-01-15
    price $214,800
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home Minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just minutes from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  9. 2025-12-05
    price $219,800 694-char remark
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home Minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just minutes from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  10. 2025-12-01
    listed $219,900 Active 694-char remark
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home Minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just minutes from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  11. 2025-06-23
    status Active 694-char remark
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  12. 2025-06-19
    status Active
  13. 2025-06-19
    status Active
  14. 2025-05-13
    historical
  15. 2025-03-03
    price $219,900
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  16. 2025-03-03
    price $219,900
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  17. 2025-03-03
    price $219,900 694-char remark
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  18. 2025-01-14
    price $225,000
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  19. 2025-01-14
    price $225,000
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  20. 2025-01-14
    price $225,000 694-char remark
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  21. 2024-12-03
    status Active
  22. 2024-12-03
    status Active
  23. 2024-12-02
    historical
  24. 2024-09-27
    listed $235,000 Active 694-char remark
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  25. 2024-09-27
    listed $235,000 Active
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  26. 2024-09-27
    listed $235,000 Active
    Show marketing remark (694 chars)

    * * Beautiful 3-Bedroom Home minutes from Lake Conroe * * Discover this stunning 3-bedroom, 2.5-bathroom home in Montgomery, Texas, just seconds from Lake Conroe. Built only two years ago, this property is an investor’s dream or a perfect family retreat. The open-concept layout is bright and inviting, featuring a spacious living area that seamlessly flows into the dining space. The master suite boasts a beautiful walk-in shower, offering a serene escape. An additional office provides versatility and could easily serve as a fourth bedroom. Embrace the vibrant lifestyle that Lake Conroe has to offer. Don’t miss this incredible opportunity—schedule your showing today!

  27. 2024-09-13
    historical
  28. 2024-07-19
    price $220,000
  29. 2024-05-13
    price $230,000
  30. 2024-03-15
    price $235,000
  31. 2024-03-09
    listed $250,000 Active
  32. 2023-03-10
    historical
  33. 2023-01-11
    listed $250,000 Active
  34. 2022-12-10
    historical
  35. 2022-06-15
    listed $250,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$24,076
− Mortgage interest
−$11,707
− Property taxes
−$3,135
− Insurance
−$1,045
− Repairs & maintenance
−$1,926
− Management
−$1,926
− HOA
−$36
− Depreciation
−$6,080
Taxable loss
−$1,780
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$427
After-tax cash flow
$2,079/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab

This 3-bedroom, 2.5-bathroom home is in excellent condition with a good condition score of 80. It's a perfect family retreat or investment property, located just minutes from Lake Conroe. The open-concept layout and modern kitchen make it an attractive option for buyers and renters alike.

Value-add opportunities

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics
  • Both Landscaping the front yard — A well-maintained yard can improve curb appeal and attract potential buyers
  • Both Adding a small outdoor seating area — This can increase the home's appeal for both buyers and renters
  • Resale Upgrading the kitchen appliances — Modern appliances can attract more buyers and renters
  • Both Adding a smart home system — This can increase the home's value and attract tech-savvy buyers

Renovation cost estimate screening

Value-add ROI direction

  • Both Painting the exterior and interior walls — Fresh paint can enhance curb appeal and interior aesthetics
  • Both Landscaping the front yard — A well-maintained yard can improve curb appeal and attract potential buyers
  • Both Adding a small outdoor seating area — This can increase the home's appeal for both buyers and renters
  • Resale Upgrading the kitchen appliances — Modern appliances can attract more buyers and renters
  • Both Adding a smart home system — This can increase the home's value and attract tech-savvy buyers

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Montgomery ISD
NCES district ID
4831260
Math proficiency
63% ▼ -3.00%
Reading proficiency
57% ▼ -3.00%
Median HH income
$75,596
Composite
53.55/100
National rank
#1445
State rank
#49 of 826 in TX

Livability — Montgomery

Score
70/100
State rank
#372
US rank
#7894

Category grades

Amenities F Commute F Cost of living C Crime A+ Employment A+ Housing A+ Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Montgomery County · 663,713 people
City population
67,277
Metro
Houston-The Woodlands-Sugar Land, TX
Population (ZIP)
32,583
Household income
$106,804
Rent vs Own
18.5% rent · 81.5% own
Severe rent burden
414.0

Population outlook (Montgomery County) Hauer SSP2

Today (2025)
713,896 people
By 2030
805,263 · +12.8%
By 2040
992,708 · +39.1%
By 2050
1,179,590 · +65.2%
By 2075
1,628,084 · +128.1%
By 2100
1,937,880 · +171.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (87%)
Race & ethnicity
White 87% Two or more races 5% Hispanic / Latino 5% Black 4%
Common ancestry
Lithuanian 8% Slovak 2% Romanian 2%
Foreign-born
3% · Canada, China
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Montgomery

2024 margin
Solid R (+45.5) · D 26.8% · R 72.3%
2008→2024 swing
+7.2pp toward D · 2008: -52.7pp · 2024: -45.5pp
All cycles
2024: R+45.5 2020: R+43.8 2016: R+51.4 2012: R+60.7 2008: R+52.7

Not yet ingested

Civics

Market trends

HPI YoY
▼ -101.28%
Current HPI
233.0032
Rent YoY
▼ -3.30%
Metro
Houston-The Woodlands-Sugar Land, TX
State GDP YoY
▲ 3.95%
F500 in state
110

Industry mix (Fortune 500 HQ in TX)

Industry F500 HQs Revenue

Price history

-16.4% since first listed
33 events — show timeline
  • 2026-03-12 Price Changed $209,000 BCSRMLS
  • 2026-03-12 Price Changed $209,000 Unlock MLS
  • 2026-03-12 Price Changed $209,000 HARMLS
  • 2026-01-27 Price Changed $214,800 Unlock MLS
  • 2026-01-15 Price Changed $214,800 BCSRMLS
  • 2026-01-15 Price Changed $214,800 HARMLS
  • 2025-12-05 Price Changed $219,800 BCSRMLS
  • 2025-12-01 Listed $219,900 BCSRMLS
  • 2025-06-23 Relisted Unlock MLS
  • 2025-06-19 Relisted BCSRMLS
  • 2025-06-19 Relisted HARMLS
  • 2025-05-13 Listing Removed HARMLS
  • 2025-03-03 Price Changed $219,900 HARMLS
  • 2025-03-03 Price Changed $219,900 BCSRMLS
  • 2025-03-03 Price Changed $219,900 Unlock MLS
  • 2025-01-14 Price Changed $225,000 HARMLS
  • 2025-01-14 Price Changed $225,000 BCSRMLS
  • 2025-01-14 Price Changed $225,000 Unlock MLS
  • 2024-12-03 Relisted BCSRMLS
  • 2024-12-03 Relisted HARMLS
  • 2024-12-02 Listing Removed HARMLS
  • 2024-09-27 Listed $235,000 BCSRMLS
  • 2024-09-27 Listed $235,000 HARMLS
  • 2024-09-27 Listed $235,000 Unlock MLS
  • 2024-09-13 Listing Removed HARMLS
  • 2024-07-19 Price Changed $220,000 HARMLS
  • 2024-05-13 Price Changed $230,000 HARMLS
  • 2024-03-15 Price Changed $235,000 HARMLS
  • 2024-03-09 Listed $250,000 HARMLS
  • 2023-03-10 Listing Removed HARMLS
  • 2023-01-11 Listed $250,000 HARMLS
  • 2022-12-10 Listing Removed HARMLS
  • 2022-06-15 Listed $250,000 HARMLS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…