2201 Robin Rd · Owensboro, KY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $839 – $1,559
Heat risk 6/10 · Moderate
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 3.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +16.0/30.0
- ARV discount +15.0/15.0
- DSCR +4.9/10.0
- Livability +3.6/5.0
- 1% rule +3.0/10.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$199,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
2201 Robin Road is giving location, charm, and major convenience all wrapped into one. Situated perfectly on a corner lot in the heart of Owensboro, this all-brick beauty places you minutes from the Healthpark, Griffith Avenue, Frederica Street, local coffee shops, Target, dining, and everyday essentials. Inside, you’ll find gorgeous hardwood floors, a spacious kitchen with room to gather, and a cozy fireplace that instantly makes the home feel warm and inviting. The detached 2-car garage adds extra storage and functionality, while the new roof and gutters provide peace of mind after recent updates from the hail storm. If you’ve been searching for a home with character, an unbea
Key facts
- Spacious kitchen
- New gutters
- Cozy fireplace
Tags
Property features AI
Finance
- Other: Located in the Griffith Area subdivision
Exterior
- Parking: 2-car garage
- Utilities: Cable available; Natural gas available; Public sewer
- Home design: Single-family residence; One story
- Construction: Brick construction
- Exterior features: Lot roughly 66 x 116; Cable available; Natural gas available; Public sewer
Interior
- Kitchen: Dishwasher; Microwave; Range
- Flooring: Carpet; Hardwood
- Bathrooms: 1 full bathroom
- Heating & cooling: Forced air heating; Ceiling fan cooling
- Interior features: Eat-in kitchen; Crawl space basement
- Laundry & utility: Gas water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $199k.
Deal economics
- At list price, monthly cash flow is $99 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $160k (19.6% below list).
- Recommended offer: $160k (19.6% below list) — sets the bar for 1% rule.
- Cap rate 6.9% vs local median 3.1% in Owensboro — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#148 in KY) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety B; Watch: employment D+, crime D-, amenities F.
- Owensboro Independent (urban): math 27% / reading 36% proficiency, ranked #100 of 165 in KY (top 61%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Sutton Elementary School (math 37% / reading 41%, grade F, #229 of 676 statewide, top 34%, 561 students, 46% FRL); Owensboro Middle School (math 25% / reading 34%, grade F, #151 of 217 statewide, top 71%, 807 students, 74% FRL); Owensboro High School (math 30% / reading 40%, grade F, #74 of 254 statewide, top 29%, 1,334 students, 58% FRL) — zoned schools at 59% FRL track the district average.
- Market conditions: 297 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 226 units permitted in Daviess County in 2024 (6 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
- Daviess County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- It's been on market 23 days — a 2% lower offer ($196k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.80% ✗
- Cap rate
- 6.89%
- Cash-on-cash
- 2.13%
- DSCR
- 1.09
- GRM
- 10.4
CMA / ARV
- ARV (median comp)
- $261,461
- List price
- $199,000
- Delta
- -23.89%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 817 Wesleyan Park Dr | 0.26mi | 3/2.5 | 1,876 (+2%) | 2mo | $240,000 | $128 | 80 |
| 1212 Hill Ave | 0.26mi | 4/2.0 (+1) | 1,870 (+1%) | 5mo | $234,900 | $126 | 75 |
| 521 Hill Ave | 0.29mi | 2/1.0 (-1) | 1,889 (+2%) | 1mo | $183,000 | $97 | 74 |
| 1927 Freeman Ave | 0.37mi | 3/2.0 | 1,730 (-6%) | 1mo | $269,900 | $156 | 70 |
| 619 Booth Ave | 0.27mi | 2/1.5 (-1) | 1,714 (-7%) | 3mo | $184,900 | $108 | 68 |
| 1728 Saint Marys Ave | 0.57mi | 3/2.0 | 1,827 (-1%) | 2mo | $219,900 | $120 | 68 |
| 617 Owen Ct | 0.58mi | 3/2.0 | 1,799 (-3%) | 0mo | $270,000 | $150 | 66 |
| 2212 Locust St | 0.39mi | 3/2.0 | 2,074 (+12%) | 2mo | $249,900 | $120 | 58 |
| 103 West 19th St | 0.66mi | 3/2.0 | 1,766 (-4%) | 3mo | $215,000 | $122 | 57 |
| 2700 Dartmouth Dr | 0.40mi | 3/2.0 | 1,602 (-13%) | 1mo | $242,900 | $152 | 56 |
| 2013 Wimbledon Ct | 0.73mi | 3/2.5 | 1,791 (-3%) | 1mo | $370,000 | $207 | 56 |
| 430 Booth Ave | 0.38mi | 4/2.0 (+1) | 1,628 (-12%) | 5mo | $242,000 | $149 | 52 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -13.0%
- Equity multiple
- 0.53×
- Total profit
- $-26,046
- Equity at exit
- $29,672
- IRR
- -4.1%
- Equity multiple
- 0.73×
- Total profit
- $-14,988
- Equity at exit
- $17,206
Cash invested: $55,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State Kentucky
- 83 Strongly Landlord-Friendly · R+16
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 42301
- Home prices YoY
- -31.0%
- Active inventory
- 297
- Price-to-rent
- 10.4×
Monthly cashflow live
- Estimated rent
- $1,600 medium interval (Pro) →
- Mortgage (P&I)
- −$1,044
- Tax from tax record
- −$39 /mo · $467/yr
- Insurance
- −$83
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$336
- Net cashflow
- $99
Break-even live
Sensitivity live
| Price | -10% $212 | -5% $155 | +0% $99 | +5% $43 | +10% $-14 |
|---|---|---|---|---|---|
| Rent | -10% $-27 | -5% $36 | +0% $99 | +5% $162 | +10% $225 |
| Rate | -1.0pp $199 | -0.5pp $150 | base $99 | +0.5pp $47 | +1.0pp $-5 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $49,750
- Closing costs
- $5,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2035 Ottawa Dr Owensboro, KY | 4.0 | 1.5 | 1407 | $1,650 | $1.17 | 44d | 1 | 1.08mi |
Listing history 7 events
-
2026-06-05statusdays on market $199,000 Pending 23 DOM
-
2026-06-02days on market $199,000 Active 21 DOM
-
2026-06-01days on market $199,000 Active 20 DOM
-
2026-05-31days on market $199,000 Active 19 DOM
-
2026-05-30days on market $199,000 Active 18 DOM
-
2026-05-18price $199,000 789-char remark
-
2026-05-12$209,900 Active 789-char remark
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast KY · Resets to sale price
- Current annual tax
- $467 · $39/mo
- Projected year-2 tax
- $1,711 · $143/mo
- Expected delta
- +$1,245/yr (+$104/mo · 266.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥107°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 3% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,206
- − Mortgage interest
- −$11,147
- − Property taxes
- −$467
- − Insurance
- −$995
- − Repairs & maintenance
- −$1,536
- − Management
- −$1,536
- − Depreciation
- −$5,789
- Taxable loss
- −$2,265
- Est. tax savings @ 24.0%
- +$544
- After-tax cash flow
- $1,732/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Owensboro Independent
- NCES district ID
- 2104590
- Math proficiency
- 27% ▼ -16.00%
- Reading proficiency
- 36% ▼ -14.00%
- Median HH income
- $33,020
- Composite
- 25.79/100
- National rank
- #7364
- State rank
- #100 of 165 in KY
Livability — Owensboro
- Score
- 71/100
- State rank
- #148
- US rank
- #7153
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Owensboro, KY
- County
- Daviess County · 87,564 people
- City population
- 87,564
- Metro
- Owensboro, KY
- Population (ZIP)
- 45,445
- Household income
- $66,885
- Rent vs Own
- Severe rent burden
- 1228.0
Population outlook (Daviess County) Hauer SSP2
- Today (2025)
- 103,810 people
- By 2030
- 105,722 · +1.8%
- By 2040
- 108,731 · +4.7%
- By 2050
- 110,295 · +6.2%
- By 2075
- 113,056 · +8.9%
- By 2100
- 106,257 · +2.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 6% Two or more races 5% Hispanic / Latino 4% Asian 3%
- Common ancestry
- Slovak 3% Italian 1% Romanian 1%
- Foreign-born
- 5% · Canada, Philippines
- Languages at home
- 92% English-only · Spanish 4% Other Asian/Pacific 2%
Political lean MEDSL · Daviess
- 2024 margin
- Solid R (+31.9) · D 33.3% · R 65.2% · Other 1.5%
- 2008→2024 swing
- -21.8pp toward R · 2008: -10.1pp · 2024: -31.9pp
- All cycles
- 2024: R+31.9 2020: R+27.9 2016: R+32.2 2012: R+21.1 2008: R+10.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -106.96%
- Current HPI
- 238.2395
- Rent YoY
- —
- Metro
- Owensboro, KY
- State GDP YoY
- ▲ 1.81%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in KY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Healthcare | 1 | $118B |
|
||
| Food / Beverage | 1 | $7B |
|
||
Price history
-5.2% since first listed3 events — show timeline
- 2026-06-04 Pending — GORAMLS
- 2026-05-18 Price Changed $199,000 GORAMLS
- 2026-05-12 Listed $209,900 GORAMLS
Property tax history
+5.6%/yrLatest (2025): $467 · -5.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…