310 E Booker St · Avon Park, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.0/30.0
- ARV discount +15.0/15.0
- DSCR +6.7/10.0
- 1% rule +5.5/10.0
- Schools +3.6/10.0
- Livability +3.6/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$149,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
CASH COW. .. Located in the heart of Avon Park, 310 Booker offers convenient access to local amenities, entertainment, and recreation. Just minutes from downtown Avon Park, residents enjoy nearby restaurants, shops, and community events. Outdoor enthusiasts will appreciate proximity to Lake Verona, local parks, and walking areas, while cultural attractions such as the Depot Museum and seasonal festivals add to the area’s charm. Easy access to major roads makes commuting and daily travel simple. A great opportunity for an owner-occupant or investor seeking a centrally located property in a growing Highlands County community.
Key facts
- Convenient access
- Cultural attractions
- Local amenities
Tags
Property features AI
Finance
- Other: Furnished; Residential zoning R1A
Exterior
- Utilities: Public water; Public sewer; Public utilities
- Home design: Single family residence; One story; North-facing
- Construction: Stucco construction; Metal roof; Slab foundation; Built on lot approximately 0.08 acres (39 x 87)
- Exterior features: Other exterior features; Asphalt road access
Interior
- Kitchen: Range; Refrigerator; Electric water heater
- Bedrooms: 4 bedrooms
- Flooring: Tile; Vinyl
- Bathrooms: 3 full bathrooms
- Heating & cooling: Ductless heating; Wall/window cooling units
- Interior features: Other interior features
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/3.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $211 ($3k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $150k).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
- Cap rate 8.0% vs local median 3.9% in Avon Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 71/100 on livability (#407 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime D+, schools F, amenities F.
- Highlands (other): math 45% / reading 43% proficiency, ranked #54 of 73 in FL (top 74%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 475 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 980 units permitted in Highlands County in 2024 (80 in 5+ unit buildings).
- This rent runs 40% of the median local income ($47k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 156 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 156 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.05% ✓
- Cap rate
- 7.98%
- Cash-on-cash
- 6.03%
- DSCR
- 1.27
- GRM
- 7.9
CMA / ARV
- ARV (on-the-fly)
- $227,146
- Comps found
- 7
Show comp detail 7 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 317 Joe Hilton St | 0.18mi | 3/2.0 (-1) | 1,448 (-13%) | 3mo | $199,000 | $137 | 59 |
| 436 Joe Hilton St | 0.28mi | 3/2.0 (-1) | 1,574 (-5%) | 14mo | $300,000 | $191 | 58 |
| 1374 Memorial Dr | 0.55mi | 3/2.0 (-1) | 1,530 (-8%) | 4mo | $222,000 | $145 | 49 |
| 103 E Walnut St | 0.64mi | 3/2.0 (-1) | 1,493 (-10%) | 8mo | $118,000 | $79 | 38 |
| 605 S Young Ave | 0.75mi | 3/2.0 (-1) | 1,518 (-8%) | 9mo | $255,000 | $168 | 35 |
| 1450 Cummings Ave | 0.67mi | 5/2.0 (+1) | 1,476 (-11%) | 10mo | $105,000 | $71 | 33 |
| 38 Forest Ct | 0.60mi | 3/1.5 (-1) | 1,478 (-11%) | 17mo | $177,000 | $120 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -7.0%
- Equity multiple
- 0.74×
- Total profit
- $-10,824
- Equity at exit
- $22,351
- IRR
- 2.6%
- Equity multiple
- 1.19×
- Total profit
- $7,984
- Equity at exit
- $12,961
Cash invested: $41,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33825
- Home prices YoY
- -25.9%
- Active inventory
- 475
- Price-to-rent
- 7.9×
Monthly cashflow live
- Estimated rent
- $1,581 medium interval (Pro) →
- Mortgage (P&I)
- −$786
- Tax from tax record
- −$189 /mo · $2,274/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$332
- Net cashflow
- $211
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,475
- Closing costs
- $4,497
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 565 Luminary LOOP Avon Park, FL | 2.0–3.0 | 1.5–2.0 | 1142 | $1,140 | $1.00 | 23d | 6 | 0.95mi |
Listing history 15 events
-
2026-06-19days on market $149,900 Active 156 DOM
-
2026-06-18days on market $149,900 Active 155 DOM
-
2026-06-17pricedays on market $149,900 Active 154 DOM
-
2026-06-16days on market $175,000 Active 153 DOM
-
2026-06-15days on market $175,000 Active 152 DOM
-
2026-06-14days on market $175,000 Active 150 DOM
-
2026-06-10days on market $175,000 Active 147 DOM
-
2026-06-09days on market $175,000 Active 146 DOM
-
2026-06-08days on market $175,000 Active 145 DOM
-
2026-06-07days on market $175,000 Active 144 DOM
-
2026-06-02days on market $175,000 Active 139 DOM
-
2026-06-01days on market $175,000 Active 138 DOM
-
2026-05-31days on market $175,000 Active 137 DOM
-
2026-05-30days on market $175,000 Active 136 DOM
-
2026-01-14$175,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,274 · $189/mo
- Projected year-2 tax
- $2,274 · $189/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 24 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,973
- − Mortgage interest
- −$8,397
- − Property taxes
- −$2,274
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,518
- − Management
- −$1,518
- − Depreciation
- −$4,361
- Taxable income
- $157
- Est. tax owed @ 24.0%
- −$38
- After-tax cash flow
- $2,495/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Highlands
- NCES district ID
- 1200840
- Math proficiency
- 45% ▼ -7.00%
- Reading proficiency
- 43% ▼ -3.00%
- Median HH income
- $35,276
- Composite
- 36.42/100
- National rank
- #4672
- State rank
- #54 of 73 in FL
Livability — Avon Park
- Score
- 71/100
- State rank
- #407
- US rank
- #7205
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Avon Park, FL
- County
- Highlands County · 98,898 people
- City population
- 25,501
- Metro
- Sebring-Avon Park, FL
- Population (ZIP)
- 25,501
- Household income
- $46,949
- Rent vs Own
- Severe rent burden
- 691.0
Population outlook (Highlands County) Hauer SSP2
- Today (2025)
- 99,674 people
- By 2030
- 99,615 · -0.1%
- By 2040
- 99,342 · -0.3%
- By 2050
- 98,242 · -1.4%
- By 2075
- 93,291 · -6.4%
- By 2100
- 79,894 · -19.8%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.64)
- Race & ethnicity
- White 51% Hispanic / Latino 27% Black 17% Two or more races 11% Asian 1%
- Hispanic origin (detail)
- Mexican 8% Puerto Rican 13% Cuban 2%
- Common ancestry
- Slovak 2% Lithuanian 2% Iranian 1%
- Foreign-born
- 10% · Canada, Vietnam, Guatemala
- Languages at home
- 74% English-only · Spanish 24% Tagalog/Filipino 1%
Political lean MEDSL · Highlands
- 2024 margin
- Solid R (+40.8) · D 29.3% · R 70.1%
- 2008→2024 swing
- -22.7pp toward R · 2008: -18.1pp · 2024: -40.8pp
- All cycles
- 2024: R+40.8 2020: R+34.4 2016: R+32.0 2012: R+23.0 2008: R+18.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -98.54%
- Current HPI
- 281.8067
- Rent YoY
- —
- Metro
- Sebring-Avon Park, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
1 event — show timeline
- 2026-01-14 Listed $175,000 Stellar MLS as Distributed by MLS Grid
Property tax history
+28.8%/yrLatest (2025): $2,274 · +612.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…