Duplex
9107 09 Pritchard Pl · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +26.1/30.0
- ARV discount +14.5/15.0
- DSCR +8.8/10.0
- 1% rule +6.3/10.0
- Livability +4.0/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$235,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Multi-family units
County records classify this as Multi-Family (2-4 Unit). Listing-text estimate: 2 units. confirmed
Key facts
- 3,598 sq ft lot
- Built 1930
- Listed 43 days
Property features AI
Finance
- Financial info: Two-unit property with both units currently rented; Unit 1 rent: $1,525; Unit 2 rent: $1,495
Exterior
- Parking: Off-street parking
- Utilities: Public water; Public sewer
- Home design: Single-story building; Raised foundation
- Construction: Hardboard exterior; Raised foundation (listed under foundation details)
- Exterior features: City lot with a rectangular 30 x 120 footprint
Interior
- Bedrooms: Two 3-bedroom units (Unit 1 and Unit 2)
- Bathrooms: Each unit has 2 full bathrooms (total of 4 full bathrooms)
- Heating & cooling: Central heating with dual system; Central air conditioning
- Interior features: Very good condition
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2 × 2-bed/1-bath units multifamily listed at $235k.
Deal economics
- At list price, monthly cash flow is $526 ($6k/yr) — positive. Per door: $263/mo.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($3k rent vs $235k).
- Recommended offer: $228k (3.0% below list) — sets the bar for market timing.
- Cap rate 9.3% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 279 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- At $2,649/mo this rent would consume 50% of the median local household income ($64k/yr) (locally 2237% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 43 days — a 3% lower offer ($228k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1930 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 43 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
- What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
- Built in 1930 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.13% ✓
- Cap rate
- 9.32%
- Cash-on-cash
- 10.80%
- DSCR
- 1.48
- GRM
- 7.4
CMA / ARV
- ARV (median comp)
- $278,263
- List price
- $235,000
- Delta
- -15.55%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 8839-37 Colapissa St | 0.20mi | 4/2.0 (+1) | 1,568 (+12%) | 10mo | $120,000 | $77 | 54 |
| 3008 10 Monroe St | 0.28mi | 4/2.0 (+1) | 1,464 (+4%) | 24mo | $150,000 | $102 | 51 |
| 8628 30 Apple St | 0.38mi | 4/2.0 (+1) | 1,558 (+11%) | 6mo | $205,000 | $132 | 51 |
| 8517 19 Forshey St | 0.47mi | 4/2.0 (+1) | 1,512 (+8%) | 8mo | $219,000 | $145 | 50 |
| 3315-17 Leonidas St | 0.46mi | 4/2.0 (+1) | 1,488 (+6%) | 12mo | $249,000 | $167 | 50 |
| 3322 24 Joliet St | 0.49mi | 4/2.0 (+1) | 1,488 (+6%) | 12mo | $229,000 | $154 | 49 |
| 3328-30 Joliet St | 0.49mi | 4/2.0 (+1) | 1,488 (+6%) | 12mo | $249,000 | $167 | 49 |
| 3316 18 Joliet St | 0.49mi | 4/2.0 (+1) | 1,512 (+8%) | 8mo | $220,000 | $146 | 48 |
| 1832 Eagle St | 0.75mi | 3/3.0 | 1,512 (+8%) | 0mo | $90,000 | $60 | 44 |
| 1826 28 General Ogden St | 0.74mi | 4/2.0 (+1) | 1,333 (-5%) | 5mo | $158,000 | $119 | 44 |
| 9234 36 Apple St | 0.25mi | 4/4.0 (+1) | 1,512 (+8%) | 22mo | $150,500 | $100 | 40 |
| 8316 18 S Claiborne Ave | 0.65mi | 4/2.0 (+1) | 1,610 (+14%) | 10mo | $125,000 | $78 | 28 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.97% rent growth · sell at horizon
- IRR
- -4.1%
- Equity multiple
- 0.85×
- Total profit
- $-9,905
- Equity at exit
- $35,039
- IRR
- 3.1%
- Equity multiple
- 1.21×
- Total profit
- $13,604
- Equity at exit
- $20,319
Cash invested: $65,800 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70118
- Rents YoY
- 1.0%
- Active inventory
- 279
- Price-to-rent
- 14.8×
Monthly cashflow live
- Estimated rent
- $2,649 high interval (Pro) →
- Mortgage (P&I)
- −$1,232
- Tax from tax record
- −$170 /mo · $2,045/yr
- Insurance
- −$98
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$556
- Net cashflow
- $526
Break-even live
2-unit breakdown (identical units grouped — click to expand)
| Units | Beds | Baths | Est. rent |
|---|---|---|---|
| 2× units | 2 | 1 | $2,650 |
| #1 | 2 | 1 | $1,325 |
| #2 | 2 | 1 | $1,325 |
| Total (2 units) | $2,649 | ||
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $58,750
- Closing costs
- $7,050
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9107 Fig St New Orleans, LA | 3.0 | 3.0 | 1230 | $2,000 | $1.63 | 3d | 1 | 0.05mi |
| 8929 Colapissa St New Orleans, LA | 3.0 | 1.0 | 1300 | $1,400 | $1.08 | 23d | 1 | 0.17mi |
| 8709 Pritchard Pl New Orleans, LA | 3.0 | 2.0 | 1000 | $1,500 | $1.50 | 21d | 1 | 0.28mi |
| 9129 Nelson St New Orleans, LA | 2.0 | 1.5 | 1434 | $1,900 | $1.32 | 23d | 1 | 0.29mi |
| 9122 Nelson St New Orleans, LA | 2.0 | 2.0 | 1100 | $1,550 | $1.41 | 23d | 1 | 0.30mi |
| 9438 Forshey St New Orleans, LA | 3.0 | 2.0 | 1274 | $2,000 | $1.57 | 23d | 1 | 0.31mi |
| 8812 Apple St New Orleans, LA | 3.0 | 2.0 | 1085 | $1,650 | $1.52 | 16d | 1 | 0.33mi |
| 8816 Olive St New Orleans, LA | 3.0 | 2.0 | 1200 | $1,800 | $1.50 | 23d | 1 | 0.35mi |
| 8816 Olive St Unit A-B New Orleans, LA | 3.0 | 2.0 | 1200 | $1,800 | $1.50 | 16d | 1 | 0.35mi |
| 9215 S Claiborne Ave New Orleans, LA | 2.0 | 2.0 | 1100 | $2,000 | $1.82 | 11d | 1 | 0.36mi |
| 2527 Eagle St New Orleans, LA | 3.0 | 2.0 | 1571 | $2,200 | $1.40 | 23d | 1 | 0.36mi |
| 8610 Apricot St New Orleans, LA | 3.0 | 2.0 | 1000 | $2,200 | $2.20 | 10d | 1 | 0.36mi |
| 2730 Leonidas St New Orleans, LA | 2.0 | 1.0 | 1000 | $1,400 | $1.40 | 23d | 1 | 0.37mi |
| 8514 Forshey St New Orleans, LA | 3.0 | 1.0 | 1030 | $1,600 | $1.55 | 23d | 1 | 0.46mi |
| 8405 Apricot St New Orleans, LA | 3.0 | 2.0 | 1058 | $1,795 | $1.70 | 3d | 1 | 0.49mi |
| 8405 Apricot St New Orleans, LA | 3.0 | 2.0 | 1058 | $1,795 | $1.70 | 3d | 1 | 0.49mi |
| 8815 Palm St New Orleans, LA | 3.0 | 2.0 | 1195 | $2,100 | $1.76 | 23d | 1 | 0.50mi |
| 8537 S Claiborne Ave New Orleans, LA | 2.0 | 1.0 | 1450 | $1,400 | $0.97 | 3d | 1 | 0.52mi |
| 2616 Cambronne St Unit 2618 New Orleans, LA | 3.0 | 1.0 | 1200 | $1,475 | $1.23 | 23d | 1 | 0.53mi |
| 2616 Cambronne St New Orleans, LA | 4.0 | 1.0 | 996 | $1,350 | $1.36 | 23d | 1 | 0.53mi |
| 8502 Edinburgh St New Orleans, LA | 3.0 | 2.0 | 1456 | $1,800 | $1.24 | 3d | 1 | 0.55mi |
| 9528 Stroelitz St New Orleans, LA | 3.0 | 2.0 | 1174 | $2,100 | $1.79 | 11d | 1 | 0.55mi |
| 9540 Stroelitz St Unit 9540 New Orleans, LA | 2.0 | 1.0 | 949 | $1,495 | $1.58 | 23d | 1 | 0.56mi |
| 2311 Joliet St New Orleans, LA | 2.0 | 2.0 | 950 | $1,900 | $2.00 | 23d | 1 | 0.62mi |
| 912 Monticello Ave New Orleans, LA | 3.0 | 2.0 | 1750 | $2,500 | $1.43 | 43d | 1 | 0.63mi |
| 2305 Joliet St New Orleans, LA | 3.0 | 2.0 | 1451 | $2,500 | $1.72 | 43d | 1 | 0.63mi |
| 1916 Eagle St New Orleans, LA | 3.0 | 2.0 | 1000 | $1,250 | $1.25 | 23d | 1 | 0.73mi |
| 1916 Eagle St New Orleans, LA | 3.0 | 2.0 | 1000 | $1,250 | $1.25 | 3d | 1 | 0.73mi |
| 4008 General Ogden St Unit 4008 New Orleans, LA | 2.0 | 2.0 | 1000 | $1,475 | $1.48 | 14d | 1 | 0.73mi |
| 1836 General Ogden St New Orleans, LA | 3.0 | 2.0 | 1368 | $1,675 | $1.22 | 23d | 1 | 0.74mi |
| 119 Avenue E Metairie, LA | 2.0 | 1.0 | 1500 | $1,800 | $1.20 | 44d | 1 | 0.74mi |
| 8927 Hickory St New Orleans, LA | 2.0 | 1.0 | 1440 | $1,500 | $1.04 | 23d | 1 | 0.78mi |
| 8426 Spruce St New Orleans, LA | 3.0 | 2.0 | 1700 | $3,000 | $1.76 | 43d | 1 | 0.81mi |
| 7933 Belfast St Unit Upper New Orleans, LA | 3.0 | 2.0 | 1500 | $2,400 | $1.60 | 23d | 1 | 0.82mi |
| 7922 Colapissa St New Orleans, LA | 4.0 | 2.0 | 1848 | $2,400 | $1.30 | 10d | 1 | 0.82mi |
| 2022 Dante St New Orleans, LA | 2.0 | 1.0 | 989 | $1,300 | $1.31 | 3d | 1 | 0.83mi |
| 439 Brooklyn Ave New Orleans, LA | 2.0 | 1.0 | 1000 | $1,650 | $1.65 | 43d | 1 | 0.84mi |
| 3317 Short St New Orleans, LA | 3.0 | 2.0 | 900 | $1,600 | $1.78 | 23d | 1 | 0.85mi |
| 8423 Cohn St New Orleans, LA | 2.0 | 2.0 | 887 | $1,700 | $1.92 | 23d | 1 | 0.85mi |
| 8421 Cohn St New Orleans, LA | 2.0 | 2.0 | 887 | $1,750 | $1.97 | 23d | 1 | 0.85mi |
Listing history 18 events
-
2026-06-18days on market $235,000 Active 43 DOM
-
2026-06-17days on market $235,000 Active 42 DOM
-
2026-06-16days on market $235,000 Active 41 DOM
-
2026-06-15days on market $235,000 Active 40 DOM
-
2026-06-13days on market $235,000 Active 38 DOM
-
2026-06-10days on market $235,000 Active 35 DOM
-
2026-06-09days on market $235,000 Active 34 DOM
-
2026-06-08days on market $235,000 Active 33 DOM
-
2026-06-07days on market $235,000 Active 32 DOM
-
2026-06-05days on market $235,000 Active 29 DOM
-
2026-06-03days on market $235,000 Active 28 DOM
-
2026-06-02days on market $235,000 Active 27 DOM
-
2026-06-01days on market $235,000 Active 26 DOM
-
2026-06-01price $235,000 Active 25 DOM
-
2026-05-31days on market $239,900 Active 25 DOM
-
2026-05-07$239,900 Active 740-char remark
-
2023-11-04historical $1,475
-
2023-10-14$1,475
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $2,045 · $170/mo
- Projected year-2 tax
- $2,045 · $170/mo
- Expected delta
- $0/yr ($0/mo · -0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $31,788
- − Mortgage interest
- −$13,164
- − Property taxes
- −$2,045
- − Insurance
- −$1,972
- − Repairs & maintenance
- −$2,543
- − Management
- −$2,543
- − Depreciation
- −$6,836
- Taxable income
- $2,685
- Est. tax owed @ 24.0%
- −$644
- After-tax cash flow
- $5,662/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 36,072
- Household income
- $63,750
- Rent vs Own
- Severe rent burden
- 2237.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.65)
- Race & ethnicity
- White 47% Black 34% Hispanic / Latino 11% Two or more races 11% Asian 4%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 8% Italian 2% Romanian 2%
- Foreign-born
- 9% · Canada, China
- Languages at home
- 86% English-only · Spanish 7% French/Haitian/Cajun 2% Other Indo-European 2%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -210.46%
- Current HPI
- 282.9629
- Rent YoY
- ▲ 0.97%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+15832.2% since first listed4 events — show timeline
- 2026-05-31 Price Changed $235,000 GSREIN
- 2026-05-07 Listed $239,900 GSREIN
- 2023-11-04 Rental Removed $1,475 GSREIN
- 2023-10-14 Listed for Rent $1,475 GSREIN
Property tax history
+3.7%/yrLatest (2026): $2,045 · +1.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…