122 Birch St · Labadieville, LA
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 8/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +20.4/30.0
- ARV discount +9.6/15.0
- Appreciation +7.2/10.0
- DSCR +6.5/10.0
- 1% rule +4.2/10.0
- Livability +3.2/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$150,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 122 Birch Street in Labadieville, a beautifully renovated home sitting on two lots just 10 minutes from Thibodaux! This property in a Flood Zone X that has received major upgrades, including a brand-new AC system, updated plumbing, remodeled bathroom with new flooring, tile, vanity, shower/tub, and added storage, plus a new kitchen island, cabinets, and fridge. Fresh paint and modern finishes make this home move-in ready. Enjoy the spacious layout, open kitchen, and updated features that bring comfort and style. With its prime location of schools, parks, shopping, and dining, this home is a perfect blend of small-town charm and modern updates.
Key facts
- Renovated home
- Added storage
- Remodeled bathroom
Tags
Property features AI
Exterior
- Parking: Carport
- Utilities: Public water; Septic tank sewer
- Home design: Single-story home; Raised foundation; Frame construction with vinyl siding; Metal and shingle roof; Built approximately 41–50 years ago; Very good condition
- Construction: Raised foundation; Frame construction; Vinyl siding; Metal roof; Shingle roof; Built about 41–50 years ago
- Exterior features: Front porch; Rectangular lot; Outside city limits
Interior
- Bathrooms: 1 full bathroom
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Porch
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $150k.
Deal economics
- At list price, monthly cash flow is $195 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $138k (8.3% below list).
- Recommended offer: $132k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 65/100 on livability (#156 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, crime A, employment B; Watch: amenities F, commute F, health & safety F.
- Assumption Parish (other): math 30% / reading 35% proficiency, ranked #39 of 98 in LA (top 40%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 65% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Labadieville Primary School (math 27% / reading 37%, grade F, #307 of 646 statewide, top 49%, 272 students, 80% FRL); Labadieville Middle School (math 11% / reading 20%, grade F, #182 of 218 statewide, top 84%, 248 students, 73% FRL); Assumption High School (math 42% / reading 46%, grade F, #62 of 265 statewide, top 23%, 886 students, 56% FRL) — zoned schools at 69% FRL track the district average.
- Market conditions: 16 active listings in the ZIP; 30 units permitted in Assumption Parish in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $8k of equity ($1k loan paydown + $6k appreciation (4.3% local appreciation)).
- Assumption County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (4.3% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 304 days — a 12% lower offer ($132k) is reasonable based on typical stale-listing flexibility.
- 11 sale attempts since 4y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 304 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.92% ✗
- Cap rate
- 7.85%
- Cash-on-cash
- 5.56%
- DSCR
- 1.25
- GRM
- 9.1
CMA / ARV
- ARV (on-the-fly)
- $157,248
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 112 Palm Ln | 0.17mi | 3/2.0 | 1,344 (+8%) | 18mo | $169,000 | $126 | 60 |
| 110 Palm Ln | 0.16mi | 3/1.0 | 1,088 (-13%) | 22mo | $100,000 | $92 | 53 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.33% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.0%
- Equity multiple
- 1.98×
- Total profit
- $41,221
- Equity at exit
- $78,952
- IRR
- 16.7%
- Equity multiple
- 3.78×
- Total profit
- $116,692
- Equity at exit
- $131,502
Cash invested: $42,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70372
- Home prices YoY
- 3.1%
- Active inventory
- 16
- Price-to-rent
- 9.1×
Monthly cashflow live
- Estimated rent
- $1,376 medium interval (Pro) →
- Mortgage (P&I)
- −$787
- Tax from tax record
- −$43 /mo · $518/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$289
- Net cashflow
- $195
Break-even live
Sensitivity live
| Price | -10% $280 | -5% $237 | +0% $195 | +5% $152 | +10% $110 |
|---|---|---|---|---|---|
| Rent | -10% $86 | -5% $140 | +0% $195 | +5% $249 | +10% $303 |
| Rate | -1.0pp $270 | -0.5pp $233 | base $195 | +0.5pp $156 | +1.0pp $116 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,500
- Closing costs
- $4,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 40 events
-
2026-06-21days on market $150,000 Active 304 DOM
-
2026-06-19days on market $150,000 Active 302 DOM
-
2026-06-18days on market $150,000 Active 301 DOM
-
2026-06-17days on market $150,000 Active 300 DOM
-
2026-06-16days on market $150,000 Active 299 DOM
-
2026-06-15days on market $150,000 Active 298 DOM
-
2026-06-14days on market $150,000 Active 296 DOM
-
2026-06-13days on market $150,000 Active 295 DOM
-
2026-06-10days on market $150,000 Active 293 DOM
-
2026-06-09days on market $150,000 Active 292 DOM
-
2026-06-08days on market $150,000 Active 291 DOM
-
2026-06-07days on market $150,000 Active 290 DOM
-
2026-06-03days on market $150,000 Active 286 DOM
-
2026-06-03status $150,000 Active 285 DOM
-
2026-06-02days on market $150,000 Active Under Contract 285 DOM
-
2026-06-01days on market $150,000 Active Under Contract 284 DOM
-
2026-05-31days on market $150,000 Active Under Contract 283 DOM
-
2026-05-30days on market $150,000 Active Under Contract 282 DOM
-
2026-02-22status Pending 662-char remark
Show marketing remark (662 chars)
Welcome to 122 Birch Street in Labadieville, a beautifully renovated home sitting on two lots just 10 minutes from Thibodaux! This property in a Flood Zone X that has received major upgrades, including a brand-new AC system, updated plumbing, remodeled bathroom with new flooring, tile, vanity, shower/tub, and added storage, plus a new kitchen island, cabinets, and fridge. Fresh paint and modern finishes make this home move-in ready. Enjoy the spacious layout, open kitchen, and updated features that bring comfort and style. With its prime location of schools, parks, shopping, and dining, this home is a perfect blend of small-town charm and modern updates.
-
2026-02-22historical Active Under Contract
Show marketing remark (662 chars)
Welcome to 122 Birch Street in Labadieville, a beautifully renovated home sitting on two lots just 10 minutes from Thibodaux! This property in a Flood Zone X that has received major upgrades, including a brand-new AC system, updated plumbing, remodeled bathroom with new flooring, tile, vanity, shower/tub, and added storage, plus a new kitchen island, cabinets, and fridge. Fresh paint and modern finishes make this home move-in ready. Enjoy the spacious layout, open kitchen, and updated features that bring comfort and style. With its prime location of schools, parks, shopping, and dining, this home is a perfect blend of small-town charm and modern updates.
-
2025-08-21$150,000 Active 662-char remark
Show marketing remark (662 chars)
Welcome to 122 Birch Street in Labadieville, a beautifully renovated home sitting on two lots just 10 minutes from Thibodaux! This property in a Flood Zone X that has received major upgrades, including a brand-new AC system, updated plumbing, remodeled bathroom with new flooring, tile, vanity, shower/tub, and added storage, plus a new kitchen island, cabinets, and fridge. Fresh paint and modern finishes make this home move-in ready. Enjoy the spacious layout, open kitchen, and updated features that bring comfort and style. With its prime location of schools, parks, shopping, and dining, this home is a perfect blend of small-town charm and modern updates.
-
2025-08-21$150,000 Active
Show marketing remark (662 chars)
Welcome to 122 Birch Street in Labadieville, a beautifully renovated home sitting on two lots just 10 minutes from Thibodaux! This property in a Flood Zone X that has received major upgrades, including a brand-new AC system, updated plumbing, remodeled bathroom with new flooring, tile, vanity, shower/tub, and added storage, plus a new kitchen island, cabinets, and fridge. Fresh paint and modern finishes make this home move-in ready. Enjoy the spacious layout, open kitchen, and updated features that bring comfort and style. With its prime location of schools, parks, shopping, and dining, this home is a perfect blend of small-town charm and modern updates.
-
2023-08-29soldstatus $132,800
-
2023-08-11soldstatus Sold
-
2023-06-28price $132,800
-
2023-06-28status Pending
-
2023-06-28status Active
-
2023-06-21status Pending
-
2023-06-17historical
-
2023-06-01status Active
-
2023-06-01historical
-
2023-05-23$130,000 Active
-
2023-05-23$132,800
-
2023-04-18historical
-
2022-09-23$75,000 Active
-
2022-09-23$75,000
-
2022-04-27$85,000
-
2022-04-27$85,000
-
2022-04-27$85,000
-
2006-12-12soldstatus $70,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $518 · $43/mo
- Projected year-2 tax
- $825 · $69/mo
- Expected delta
- +$307/yr (+$26/mo · 59.3%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,512
- − Mortgage interest
- −$8,402
- − Property taxes
- −$518
- − Insurance
- −$750
- − Repairs & maintenance
- −$1,321
- − Management
- −$1,321
- − Depreciation
- −$4,364
- Taxable loss
- −$164
- Est. tax savings @ 24.0%
- +$39
- After-tax cash flow
- $2,376/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Assumption Parish
- NCES district ID
- 2200120
- Math proficiency
- 30% ▼ -34.00%
- Reading proficiency
- 35% ▼ -35.00%
- Median HH income
- $45,552
- Composite
- 27.84/100
- National rank
- #6882
- State rank
- #39 of 98 in LA
Livability — Labadieville
- Score
- 65/100
- State rank
- #156
- US rank
- #13333
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 1,846
Population outlook (Assumption County) Hauer SSP2
- Today (2025)
- 22,270 people
- By 2030
- 21,696 · -2.6%
- By 2040
- 20,325 · -8.7%
- By 2050
- 18,921 · -15.0%
- By 2075
- 16,597 · -25.5%
- By 2100
- 15,429 · -30.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (81%)
- Race & ethnicity
- White 81% Black 11% Two or more races 8% Hispanic / Latino 6%
- Hispanic origin (detail)
- Common ancestry
- Lithuanian 22%
- Foreign-born
- 7%
- Languages at home
- 89% English-only · Spanish 6% Arabic 5% French/Haitian/Cajun 1%
Political lean MEDSL · Assumption
- 2024 margin
- Solid R (+35.6) · D 31.6% · R 67.2% · Other 1.3%
- 2008→2024 swing
- -24.4pp toward R · 2008: -11.2pp · 2024: -35.6pp
- All cycles
- 2024: R+35.6 2020: R+30.6 2016: R+25.5 2012: R+12.1 2008: R+11.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.33%
- Current HPI
- 143.2606
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+114.3% since first listed22 events — show timeline
- 2026-02-22 Pending — AcadianaMLS
- 2026-02-22 Contingent — GSREIN
- 2025-08-21 Listed $150,000 GSREIN
- 2025-08-21 Listed $150,000 AcadianaMLS
- 2023-08-29 Sold (Public Records) $132,800 Public Records
- 2023-08-11 Sold (MLS) — GBRMLS
- 2023-06-28 Price Changed $132,800 GBRMLS
- 2023-06-28 Pending — GBRMLS
- 2023-06-28 Relisted — GBRMLS
- 2023-06-21 Pending — GBRMLS
- 2023-06-17 Delisted — GBRMLS
- 2023-06-01 Relisted — GBRMLS
- 2023-06-01 Delisted — GBRMLS
- 2023-05-23 Listed $132,800 AcadianaMLS
- 2023-05-23 Listed $130,000 GBRMLS
- 2023-04-18 Delisted — GBRMLS
- 2022-09-23 Listed $75,000 AcadianaMLS
- 2022-09-23 Listed $75,000 GBRMLS
- 2022-04-27 Listed $85,000 AcadianaMLS
- 2022-04-27 Listed $85,000 GBRMLS
- 2022-04-27 Listed $85,000 GBRMLS
- 2006-12-12 Sold (Public Records) $70,000 Public Records
Property tax history
-4.0%/yrLatest (2024): $518 · +18.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…