1400 60th St W · Birmingham, AL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $916 – $1,700
Heat risk 6/10 · Moderate
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 5 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +29.4/30.0
- DSCR +10.0/10.0
- 1% rule +7.4/10.0
- Livability +3.4/5.0
- Appreciation +2.6/10.0
- Condition / age +2.5/5.0
- Rent growth +2.1/5.0
- Schools +0.9/10.0
- ARV discount +0.0/15.0
$97,500
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Step into a welcoming home with comfortable, well-defined living spaces that has both practicality and potential on a corner lot in Birmingham. This 2-bed, 2-bath property features cozy traditional layout, and a 1-car garage for added convenience. Enjoy a private patio and a huge, fenced backyard—ideal for pets, gatherings, gardening, or future outdoor upgrades. With quick access to I-59, schools, shopping, and major commuter routes, this home is an excellent choice for first-time buyers seeking affordability or investors looking for a dependable, low-maintenance rental opportunity. Take a tour of this home today!
Key facts
- 0.27 acre lot
- Garage
- Built 1948
Property features AI
Finance
- Financial info: Down payment assistance available
Exterior
- Parking: Side garage entry; 1 total garage space (main level); 2 carport spaces; Driveway parking
- Utilities: Public water; Connected sewer; Spectrum internet available; Electric water heater
- Home design: Existing home; Per appraiser for living area source; City view; Public road access; Located in the CENTRAL PARK subdivision
- Construction: Concrete/Block construction; Shingle roof; Siding (other); Slab foundation; Built previously (existing structure)
- Exterior features: Fenced yard; Porch; Open patio; Open deck
Interior
- Kitchen: Convection oven; Electric cooktop; Built-in microwave; Electric oven; Refrigerator; Laminate countertops
- Bedrooms: Bedrooms located on main level
- Flooring: Carpet; Vinyl
- Bathrooms: Two full bathrooms; Combination tub/shower and separate shower options
- Heating & cooling: Central heating (forced air); Central cooling
- Interior features: Smooth ceilings; Some window treatments to remain; Gas fireplace with gas starter in the living room; No additional interior features listed
- Laundry & utility: Main-level laundry room; Washer hookup; Electric dryer hookup; Electric water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $98k.
Deal economics
- At list price, monthly cash flow is $345 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $98k).
- Recommended offer: $96k (1.5% below list) — sets the bar for market timing.
- Cap rate 10.5% vs local median 6.2% in Birmingham — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 67/100 on livability (#78 in AL) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: amenities C-, crime F, employment F.
- Birmingham City (urban): math 4% / reading 20% proficiency, ranked #116 of 129 in AL (top 90%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 82% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Central Park Elementary School (math 0% / reading 12%, grade F, #616 of 627 statewide, top 98%, 447 students, 83% FRL) — zoned schools at 83% FRL track the district average.
- Market conditions: Rents soft (-1.5%/yr); 88 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 62% of comp listings sitting > 30 days — soft ceiling on asking rent; 2,114 units permitted in Jefferson County in 2024 (556 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $674 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
- Jefferson County population projected to shrink 4% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 22 days — a 2% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
- Current owner paid $50k; list at $98k implies a 95% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→19/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.24% ✓
- Cap rate
- 10.54%
- Cash-on-cash
- 15.17%
- DSCR
- 1.67
- GRM
- 6.7
CMA / ARV
- ARV (on-the-fly)
- $81,081
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 5528 Avenue Q | 0.41mi | 3/1.0 | 1,252 (-3%) | 2mo | $52,900 | $42 | 74 |
| 1569 Meadow Ln | 0.32mi | 3/1.5 | 1,192 (-7%) | 2mo | $50,000 | $42 | 70 |
| 1508 W 51st St | 0.55mi | 3/1.5 | 1,264 (-2%) | 2mo | $30,000 | $24 | 67 |
| 1409 66th St W | 0.39mi | 3/1.5 | 1,161 (-10%) | 4mo | $95,000 | $82 | 60 |
| 5621 Avenue Q | 0.41mi | 3/1.0 | 1,136 (-12%) | 1mo | $72,000 | $63 | 60 |
| 5509 Court P | 0.41mi | 3/2.0 | 1,188 (-8%) | 5mo | $35,000 | $29 | 60 |
| 1265 Meadow Ln | 0.32mi | 3/2.0 | 1,456 (+13%) | 1mo | $79,900 | $55 | 59 |
| 5625 Avenue Q | 0.41mi | 3/1.0 | 1,103 (-14%) | 3mo | $22,000 | $20 | 55 |
| 1037 W 51st St | 0.59mi | 3/2.0 | 1,392 (+8%) | 3mo | $174,000 | $125 | 52 |
| 1205 Brighton Rd | 0.63mi | 3/1.5 | 1,147 (-11%) | 3mo | $93,000 | $81 | 48 |
| 6633 Avenue | 0.50mi | 3/2.0 | 1,107 (-14%) | 2mo | $99,900 | $90 | 48 |
| 6000 Court H | 0.64mi | 4/1.0 (+1) | 1,456 (+13%) | 5mo | $153,000 | $105 | 40 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.0% rent growth · sell at horizon
- IRR
- 2.6%
- Equity multiple
- 1.10×
- Total profit
- $2,615
- Equity at exit
- $14,538
- IRR
- 9.2%
- Equity multiple
- 1.62×
- Total profit
- $16,792
- Equity at exit
- $8,430
Cash invested: $27,300 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Alabama
- 90 Strongly Landlord-Friendly · R+15
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 35228
- Home prices YoY
- -3.5%
- Rents YoY
- -1.5%
- Active inventory
- 88
- Price-to-rent
- 6.7×
Monthly cashflow live
- Estimated rent
- $1,210 high interval (Pro) →
- Mortgage (P&I)
- −$511
- Tax from tax record
- −$59 /mo · $708/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$254
- Net cashflow
- $345
Break-even live
Sensitivity live
| Price | -10% $400 | -5% $373 | +0% $345 | +5% $318 | +10% $290 |
|---|---|---|---|---|---|
| Rent | -10% $250 | -5% $297 | +0% $345 | +5% $393 | +10% $441 |
| Rate | -1.0pp $394 | -0.5pp $370 | base $345 | +0.5pp $320 | +1.0pp $294 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,375
- Closing costs
- $2,925
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1340 Pineview Rd Birmingham, AL | 3.0 | 2.0 | 1116 | $1,075 | $0.96 | 45d | 1 | 0.08mi |
| 1341 Pineview Rd Birmingham, AL | 4.0 | 2.0 | 1409 | $1,300 | $0.92 | 45d | 1 | 0.11mi |
| 5808 Court O Birmingham, AL | 3.0 | 1.5 | 1227 | $1,100 | $0.90 | 45d | 1 | 0.18mi |
| 5725 Avenue O Unit O Birmingham, AL | 3.0 | 1.0 | 957 | $1,073 | $1.12 | 25d | 1 | 0.18mi |
| 5717 Avenue O Unit O Birmingham, AL | 3.0 | 2.0 | 1029 | $1,250 | $1.21 | 45d | 1 | 0.19mi |
| 5604 Terrace O Birmingham, AL | 4.0 | 1.0 | 1072 | $1,325 | $1.24 | 45d | 1 | 0.29mi |
| 5713 Avenue P Unit P Birmingham, AL | 3.0 | 1.0 | 1300 | $1,100 | $0.85 | 20d | 1 | 0.30mi |
| 5516 Avenue P Birmingham, AL | 2.0 | 1.0 | 888 | $1,000 | $1.13 | 45d | 1 | 0.34mi |
| 5832 Court Q Birmingham, AL | 3.0 | 1.0 | 912 | $950 | $1.04 | 46d | 1 | 0.39mi |
| 5820 Court Q Birmingham, AL | 3.0 | 1.0 | 902 | $1,200 | $1.33 | 45d | 1 | 0.41mi |
| 1012 33rd St SW Birmingham, AL | 1.0–2.0 | 1.0–2.0 | 800 | $750 | $0.94 | 4d | 1 | 0.48mi |
| 1417 Bessemer Rd Birmingham, AL | 3.0 | 1.0 | 1688 | $1,200 | $0.71 | 45d | 1 | 0.48mi |
| 5521 Court I Birmingham, AL | 3.0 | 2.0 | 1545 | $1,100 | $0.71 | 45d | 1 | 0.54mi |
| 1417 Brighton Rd Birmingham, AL | 3.0 | 2.0 | 1048 | $1,200 | $1.15 | 45d | 1 | 0.56mi |
| 5320 Ter Q Unit Q Birmingham, AL | 3.0 | 2.0 | 1116 | $1,250 | $1.12 | 45d | 1 | 0.57mi |
| 5219 Court Q Birmingham, AL | 3.0 | 2.0 | 1082 | $1,200 | $1.11 | 20d | 1 | 0.59mi |
| 1632 51st Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 1.0 | 1337 | $1,100 | $0.82 | 45d | 1 | 0.60mi |
| 1632 51st St W Birmingham, AL | 3.0 | 1.0 | 1337 | $1,000 | $0.75 | 3d | 1 | 0.60mi |
| 5709 Court H Birmingham, AL | 4.0 | 1.5 | 1455 | $1,400 | $0.96 | 3d | 1 | 0.61mi |
| 3116 Steiner Ave SW Birmingham, AL | 3.0 | 1.0 | 1362 | $1,200 | $0.88 | 45d | 1 | 0.62mi |
| 5316 Court I Birmingham, AL | 3.0 | 2.0 | 1284 | $1,200 | $0.93 | 45d | 1 | 0.62mi |
| 913 Daniel Cir Birmingham, AL | 4.0 | 2.0 | 1317 | $1,300 | $0.99 | 45d | 1 | 0.68mi |
| 1556 Burgin Ave Birmingham, AL | 4.0 | 1.0 | 1168 | $1,100 | $0.94 | 20d | 1 | 0.68mi |
| 1556 Burgin Ave Birmingham, AL | 3.0 | 1.0 | 1168 | $1,100 | $0.94 | 23d | 1 | 0.68mi |
| 5300 Avenue I Birmingham, AL | 4.0 | 2.0 | 1360 | $1,500 | $1.10 | 3d | 1 | 0.69mi |
| 4716 Court M Birmingham, AL | 4.0 | 1.0 | 932 | $1,200 | $1.29 | 45d | 1 | 0.69mi |
| 1606 49th Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 2.0 | 1136 | $1,100 | $0.97 | 45d | 1 | 0.71mi |
| 829 51st Street Ensley Birmingham, AL | 3.0 | 1.0 | 1203 | $1,340 | $1.11 | 5d | 1 | 0.73mi |
| 1781 51st Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 1.5 | 1069 | $950 | $0.89 | 45d | 1 | 0.74mi |
| 1563 Martin Ave Birmingham, AL | 4.0 | 2.0 | 1848 | $1,495 | $0.81 | 3d | 1 | 0.76mi |
| 709 30th St SW Birmingham, AL | 3.0 | 1.0 | 1273 | $1,000 | $0.79 | 45d | 1 | 0.77mi |
| 1345 46th Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 2.0 | 1617 | $1,175 | $0.73 | 5d | 1 | 0.78mi |
| 1112 47th St W Birmingham, AL | 2.0 | 1.0 | 1166 | $975 | $0.84 | 45d | 1 | 0.78mi |
| 1037 47th Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 2.0 | 1299 | $1,000 | $0.77 | 45d | 1 | 0.79mi |
| 5406 Court G Unit G Fairfield, AL | 3.0 | 2.0 | 1449 | $1,199 | $0.83 | 13d | 1 | 0.81mi |
| 2904 Garrison Ave SW Birmingham, AL | 4.0 | 2.0 | 952 | $1,050 | $1.10 | 25d | 1 | 0.81mi |
| 5503 Myron Massey Blvd Fairfield, AL | 3.0 | 2.0 | 1119 | $1,200 | $1.07 | 45d | 1 | 0.81mi |
| 1410 46th Street Ensley Unit ENSLEY Birmingham, AL | 3.0 | 1.0 | 1200 | $1,000 | $0.83 | 45d | 1 | 0.81mi |
| 5219 Court G Unit G Fairfield, AL | 3.0 | 1.0 | 1140 | $950 | $0.83 | 25d | 1 | 0.82mi |
| 1112 S Gale Dr Birmingham, AL | 3.0 | 1.5 | 1053 | $1,175 | $1.12 | 45d | 1 | 0.83mi |
Listing history 18 events
-
2026-06-21days on market $97,500 Active 22 DOM
-
2026-06-18days on market $97,500 Active 19 DOM
-
2026-06-17days on market $97,500 Active 18 DOM
-
2026-06-16days on market $97,500 Active 17 DOM
-
2026-06-15days on market $97,500 Active 16 DOM
-
2026-06-13days on market $97,500 Active 14 DOM
-
2026-06-10days on market $97,500 Active 11 DOM
-
2026-06-09days on market $97,500 Active 10 DOM
-
2026-06-08days on market $97,500 Active 9 DOM
-
2026-06-07days on market $97,500 Active 8 DOM
-
2026-06-03days on market $97,500 Active 4 DOM
-
2026-06-02days on market $97,500 Active 3 DOM
-
2026-06-01days on market $97,500 Active 2 DOM
-
2026-05-22historical $97,500
-
1999-11-12soldstatus $50,000
-
1999-11-12soldstatus $50,000
-
1996-06-03soldstatus $44,000
-
1992-06-22soldstatus $39,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AL · Resets to sale price
- Current annual tax
- $708 · $59/mo
- Projected year-2 tax
- $708 · $59/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 6/10 Major 7 d/yr ≥108°F today · 19 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 5 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,523
- − Mortgage interest
- −$5,462
- − Property taxes
- −$708
- − Insurance
- −$488
- − Repairs & maintenance
- −$1,162
- − Management
- −$1,162
- − Depreciation
- −$2,836
- Taxable income
- $2,705
- Est. tax owed @ 24.0%
- −$649
- After-tax cash flow
- $3,492/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Birmingham City
- NCES district ID
- 0100390
- Math proficiency
- 4% ▼ -17.00%
- Reading proficiency
- 20% ▼ -4.00%
- Median HH income
- $31,988
- Composite
- 9.49/100
- National rank
- #9850
- State rank
- #116 of 129 in AL
Livability — Birmingham
- Score
- 67/100
- State rank
- #78
- US rank
- #10412
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Birmingham, AL
- County
- Jefferson County · 527,445 people
- City population
- 210,422
- Metro
- Birmingham-Hoover, AL
- Population (ZIP)
- 10,216
- Household income
- $50,815
- Rent vs Own
- Severe rent burden
- 456.0
Population outlook (Jefferson County) Hauer SSP2
- Today (2025)
- 669,185 people
- By 2030
- 669,694 · +0.1%
- By 2040
- 661,388 · -1.2%
- By 2050
- 643,086 · -3.9%
- By 2075
- 577,267 · -13.7%
- By 2100
- 474,758 · -29.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (89%)
- Race & ethnicity
- Black 89% Hispanic / Latino 5% Two or more races 5% White 5%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 5%
Political lean MEDSL · Jefferson
- 2024 margin
- D (+10.4) · D 54.6% · R 44.2% · Other 1.2%
- 2008→2024 swing
- +5.4pp toward D · 2008: 5.1pp · 2024: 10.4pp
- All cycles
- 2024: D+10.4 2020: D+13.2 2016: D+7.2 2012: D+6.0 2008: D+5.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -4.84%
- Current HPI
- 134.8633
- Rent YoY
- ▼ -1.47%
- Metro
- Birmingham-Hoover, AL
- State GDP YoY
- ▲ 2.94%
- F500 in state
- 4
Industry mix (Fortune 500 HQ in AL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 1 | $8B |
|
||
| Healthcare | 1 | $5B |
|
||
Price history
+150.0% since first listed6 events — show timeline
- 2026-05-30 Listed $97,500 Greater Alabama MLS
- 2026-05-22 Coming Soon $97,500 Greater Alabama MLS
- 1999-11-12 Sold (Public Records) $50,000 Public Records
- 1999-11-12 Sold (Public Records) $50,000 Public Records
- 1996-06-03 Sold (Public Records) $44,000 Public Records
- 1992-06-22 Sold (Public Records) $39,000 Public Records
Property tax history
+3.7%/yrLatest (2025): $708 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…