5516 Babbit Dr · Pike, NY
Flood risk 1/10 · Minimal
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $691 – $1,283
Heat risk 1/10 · Minimal
- Hot days now (above 92°F)
- 7 days/yr
- Hot days in 30 yrs
- 14 days/yr
Wind risk 1/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.3/30.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- 1% rule +6.2/10.0
- Appreciation +5.1/10.0
- Schools +4.6/10.0
- Livability +3.0/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$99,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
1995 Singlewide Mobile Home located on a country setting on 4+ acres in Portageville. Home has 1000 sq ft living area including 3 BR and 2 full baths. Asphalt shingled roof, new windows, detached 24x30 2 car garage w concreate floor and 24x50 Pole Barn (Shop) both garages have electric. Walking distance to NYS DEC Footpaths to Wiscoy Creek Public Fishing Access.
Key facts
- Great farming land
- 1st floor laundry
- Large 4.26 acres
Tags
Property features AI
Exterior
- Parking: Detached garage with electricity and storage; 4 garage spaces
- Utilities: Well water; Septic tank sewer
- Home design: Single-story home; Single wide mobile home body type; Existing condition; Asphalt roof; Pillar/post/pier foundation
- Construction: Frame construction; Asphalt roof; Built as existing structure
- Exterior features: Gravel driveway; Barn(s); Greenhouse; Outbuilding; Shed(s); Additional storage structures; Rectangular residential lot; Road frontage on a city street and main thoroughfare
Interior
- Kitchen: Gas oven; Gas range; Range hood; Dishwasher; Refrigerator; Exhaust fan; Eat-in kitchen
- Bedrooms: 3 bedrooms on the main level
- Flooring: Laminate; Tile; Varies
- Bathrooms: 2 full bathrooms (2 on the main level)
- Heating & cooling: Forced air heating with propane and electric options; Window cooling units
- Interior features: Ceiling fans; Eat-in kitchen; Storage; Bath in primary bedroom; Main level primary suite; Programmable thermostat; Workshop
- Laundry & utility: Washer; Dryer; Laundry on the main level
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath manufactured listed at $99k.
Deal economics
- At list price, monthly cash flow is $145 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $99k).
- Recommended offer: $98k (1.5% below list) — sets the bar for market timing.
Location & tenants
- Location reads 59/100 on livability (#1,024 in NY) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: employment D+, schools F, crime F.
- Letchworth Central School District (rural): math 52% / reading 57% proficiency, ranked #318 of 590 in NY (top 54%) — acceptable for families but not a draw, mixed tenant base, ~2y average lease.
- Market conditions: 3 active listings in the ZIP; 83 units permitted in Wyoming County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $905 of equity ($684 loan paydown + $221 appreciation (0.2% local appreciation)).
- Wyoming County population projected at -16% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (0.2% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~8 years — after that, you're playing with house money.
Negotiation context
- It's been on market 19 days — a 2% lower offer ($98k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts since 16y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $50k; list at $99k implies a 98% gain — meaningful room to come down on a strong offer.
Questions for the listing agent
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.12% ✓
- Cap rate
- 8.05%
- Cash-on-cash
- 6.26%
- DSCR
- 1.28
- GRM
- 7.5
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.22% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 5.5%
- Equity multiple
- 1.27×
- Total profit
- $7,404
- Equity at exit
- $29,856
- IRR
- 10.5%
- Equity multiple
- 2.18×
- Total profit
- $32,666
- Equity at exit
- $36,786
Cash invested: $27,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 15 Strongly Tenant-Friendly
- State New York
- 15 Strongly Tenant-Friendly · D+10
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 14536
- Home prices YoY
- 0.1%
- Active inventory
- 3
- Price-to-rent
- 7.5×
Monthly cashflow live
- Estimated rent
- $1,104 medium interval (Pro) →
- Mortgage (P&I)
- −$519
- Tax from tax record
- −$167 /mo · $2,009/yr
- Insurance
- −$41
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$232
- Net cashflow
- $145
Break-even live
Sensitivity live
| Price | -10% $201 | -5% $173 | +0% $145 | +5% $117 | +10% $89 |
|---|---|---|---|---|---|
| Rent | -10% $57 | -5% $101 | +0% $145 | +5% $188 | +10% $232 |
| Rate | -1.0pp $195 | -0.5pp $170 | base $145 | +0.5pp $119 | +1.0pp $93 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,750
- Closing costs
- $2,970
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 15 events
-
2026-04-28status Pending
-
2026-04-08$99,000 Active
-
2023-12-27status Pending
-
2023-11-13status Pending Sale
-
2023-11-01status Under Contract- Do Not Show
-
2023-09-26$114,900 Active
-
2019-01-28historical 367-char remark
Show marketing remark (367 chars)
1995 Singlewide Mobile Home located on a country setting on 4+ acres in Portageville. Home has 1000 sq ft living area including 3 BR and 2 full baths. Asphalt shingled roof, new windows, detached 24x30 2 car garage w concreate floor and 24x50 Pole Barn (Shop) both garages have electric. Walking distance to NYS DEC Footpaths to Wiscoy Creek Public Fishing Access.
-
2019-01-28soldstatus $50,000
Show marketing remark (367 chars)
1995 Singlewide Mobile Home located on a country setting on 4+ acres in Portageville. Home has 1000 sq ft living area including 3 BR and 2 full baths. Asphalt shingled roof, new windows, detached 24x30 2 car garage w concreate floor and 24x50 Pole Barn (Shop) both garages have electric. Walking distance to NYS DEC Footpaths to Wiscoy Creek Public Fishing Access.
-
2019-01-25soldstatus $50,000 Closed Sale or Rented 367-char remark
Show marketing remark (367 chars)
1995 Singlewide Mobile Home located on a country setting on 4+ acres in Portageville. Home has 1000 sq ft living area including 3 BR and 2 full baths. Asphalt shingled roof, new windows, detached 24x30 2 car garage w concreate floor and 24x50 Pole Barn (Shop) both garages have electric. Walking distance to NYS DEC Footpaths to Wiscoy Creek Public Fishing Access.
-
2018-12-12status Under Contract- Do Not Show 367-char remark
Show marketing remark (367 chars)
1995 Singlewide Mobile Home located on a country setting on 4+ acres in Portageville. Home has 1000 sq ft living area including 3 BR and 2 full baths. Asphalt shingled roof, new windows, detached 24x30 2 car garage w concreate floor and 24x50 Pole Barn (Shop) both garages have electric. Walking distance to NYS DEC Footpaths to Wiscoy Creek Public Fishing Access.
-
2018-11-24$55,000 Active 367-char remark
Show marketing remark (367 chars)
1995 Singlewide Mobile Home located on a country setting on 4+ acres in Portageville. Home has 1000 sq ft living area including 3 BR and 2 full baths. Asphalt shingled roof, new windows, detached 24x30 2 car garage w concreate floor and 24x50 Pole Barn (Shop) both garages have electric. Walking distance to NYS DEC Footpaths to Wiscoy Creek Public Fishing Access.
-
2011-06-02soldstatus $38,500
-
2011-06-02soldstatus $38,500
-
2010-12-19$39,900
-
1993-01-29soldstatus $7,200
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NY · Partial reset (capped growth)
- Current annual tax
- $2,009 · $167/mo
- Projected year-2 tax
- $2,009 · $167/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X · 0% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 1/10 Low 7 d/yr ≥92°F today · 14 d/yr by 30 yrs out
- Wind 1/10 Low
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,254
- − Mortgage interest
- −$5,546
- − Property taxes
- −$2,009
- − Insurance
- −$495
- − Repairs & maintenance
- −$1,060
- − Management
- −$1,060
- − Depreciation
- −$2,880
- Taxable income
- $203
- Est. tax owed @ 24.0%
- −$49
- After-tax cash flow
- $1,687/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Letchworth Central School District
- NCES district ID
- 3617130
- Math proficiency
- 52% ▼ -6.00%
- Reading proficiency
- 57% ▲ 14.00%
- Median HH income
- $48,908
- Composite
- 46.4/100
- National rank
- #2457
- State rank
- #318 of 590 in NY
Livability — Pike
- Score
- 59/100
- State rank
- #1024
- US rank
- #19969
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- City population
- 110
- Population (ZIP)
- 663
Population outlook (Wyoming County) Hauer SSP2
- Today (2025)
- 38,976 people
- By 2030
- 37,826 · -3.0%
- By 2040
- 35,585 · -8.7%
- By 2050
- 32,841 · -15.7%
- By 2075
- 25,920 · -33.5%
- By 2100
- 19,082 · -51.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (73%)
- Race & ethnicity
- White 73% Two or more races 11% Hispanic / Latino 9% Asian 6%
- Hispanic origin (detail)
- Mexican 7% Cuban 2%
- Common ancestry
- Iranian 9% Romanian 3% Slovak 2%
- Foreign-born
- 14% · Canada, Vietnam
- Languages at home
- 89% English-only · Spanish 6% Vietnamese 4%
Political lean MEDSL · Wyoming
- 2024 margin
- Solid R (+48.2) · D 25.9% · R 74.1%
- 2008→2024 swing
- -22.1pp toward R · 2008: -26.1pp · 2024: -48.2pp
- All cycles
- 2024: R+48.2 2020: R+45.5 2016: R+51.0 2012: R+29.6 2008: R+26.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.22%
- Current HPI
- 237.86
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.60%
- F500 in state
- 92
Industry mix (Fortune 500 HQ in NY)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 10 | $950B |
|
||
| Consumer Goods | 9 | $162B |
|
||
| Insurance | 4 | $225B |
|
||
| Telecommunications | 2 | $144B |
|
||
| Pharmaceuticals | 2 | $112B |
|
||
| Media / Entertainment | 2 | $69B |
|
||
Price history
+1275.0% since first listed15 events — show timeline
- 2026-04-28 Pending — WNYREIS
- 2026-04-08 Listed $99,000 WNYREIS
- 2023-12-27 Pending — WNYREIS
- 2023-11-13 Pending — WNYREIS
- 2023-11-01 Pending — WNYREIS
- 2023-09-26 Listed $114,900 WNYREIS
- 2019-01-28 Listing Removed — WNYREIS
- 2019-01-28 Sold (Public Records) $50,000 Public Records
- 2019-01-25 Sold (MLS) $50,000 WNYREIS
- 2018-12-12 Pending — WNYREIS
- 2018-11-24 Listed $55,000 WNYREIS
- 2011-06-02 Sold (Public Records) $38,500 Public Records
- 2011-06-02 Sold (MLS) $38,500 WNYREIS
- 2010-12-19 Listed $39,900 WNYREIS
- 1993-01-29 Sold (Public Records) $7,200 Public Records
Property tax history
+4.2%/yrLatest (2025): $2,009 · +0.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…