CashFlowRE
Sign in Sign up
564 Manchester Dr
C- Composite 54.9
Why this score? — see what drove the C- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +17.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +5.4/10.0
  • Schools +4.3/10.0
  • 1% rule +3.9/10.0
  • Livability +3.5/5.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$265,000

564 Manchester Dr · Slidell, LA 70461
3 bd · 2.0 ba · 2,190 sqft · SingleFamily public records · 97 Days on market
Built 1986 $121/sqft · 24% below area Est $350k · 24% under $6/mo HOA

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Discover the potential and charm waiting at this Slidell residence. Offering a spacious layout designed for everyday living and entertaining, this home features inviting living areas, comfortable bedrooms, and plenty of room to create the lifestyle you've been looking for. The kitchen and main living spaces provide a warm setting for gatherings, quiet evenings, or weekend hosting. One of the home's standout features is a separate fourth bedroom, accessible from the exterior, offering a flexible space that could serve as a private guest suite, home office, studio, or hobby room. Situated in an established neighborhood with convenient access to local shopping, dining, and major roadways, this property presents an excellent opportunity for buyers looking for space, character, and the ability to make a home their own.

Key facts

  • Hobby room
  • Convenient access
  • Private guest suite

Tags

SEPARATE FOURTH BEDROOMPRIVATE GUEST SUITEHOME OFFICEHOBBY ROOMESTABLISHED NEIGHBORHOODCONVENIENT ACCESS

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $265k.

Deal economics

  • At list price, monthly cash flow is $195 ($2k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $237k (10.6% below list).
  • Recommended offer: $237k (10.6% below list) — sets the bar for 1% rule.
  • Cap rate 7.2% vs local median 5.9% in Slidell — meaningfully above typical; check what's discounted (condition, days-on-market, listing class) to confirm the premium yield is real.

Location & tenants

  • Location reads 70/100 on livability (#57 in LA) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: amenities F, commute F.
  • St. Tammany Parish (suburban): math 43% / reading 55% proficiency, ranked #11 of 98 in LA (top 11%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Cypress Cove Elementary School (657 students, 53% FRL); Little Oak Middle School (math 50% / reading 58%, grade B-, #19 of 218 statewide, top 9%, 929 students, 41% FRL); Northshore High School (math 53% / reading 61%, grade C, #25 of 265 statewide, top 9%, 1,681 students, 32% FRL) — zoned schools at 42% FRL track the district average.
  • Market conditions: Rents rising (+1.7%/yr); 594 active listings in the ZIP; 9 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 44% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,064 units permitted in St. Tammany Parish in 2024 (0 in 5+ unit buildings).
  • This rent runs 32% of the median local income ($89k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • St. Tammany County population projected at +27% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 97 days — a 9% lower offer ($241k) is reasonable based on typical stale-listing flexibility.
  • 12 sale attempts since 15y ago; this cycle's ask has dropped $20k (7%) from the opening price — seller is motivated, your offer sets the floor, not the list.
  • Current owner paid $185k; 43% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $236,839 (10.6% below list)

Questions for the listing agent

  1. It's been on market 97 days. Have you received any prior offers? Is the seller open to a 11% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.89%
Cap rate
7.18%
Cash-on-cash
3.15%
DSCR
1.14
GRM
9.3

CMA / ARV

ARV (median comp)
$349,505
List price
$265,000
Delta
-24.18%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
307 N Buckingham Dr 0.33mi 4/2.0 (+1) 2,260 (+3%) 1mo $265,000 $117 74
111 Thatcher Dr 0.29mi 4/2.0 (+1) 2,353 (+7%) 1mo $290,000 $123 68
700 S Lake Verret Ct 0.57mi 3/2.0 2,011 (-8%) 0mo $273,000 $136 60
804 N Lake Verret Ct 0.57mi 4/2.0 (+1) 2,083 (-5%) 2mo $284,000 $136 59
424 Dockside Dr 0.32mi 4/3.0 (+1) 2,433 (+11%) 1mo $420,000 $173 57
711 S Lake Verret Ct 0.59mi 4/2.0 (+1) 2,042 (-7%) 2mo $245,000 $120 55
225 Gum Bayou Ln 0.32mi 4/3.0 (+1) 2,505 (+14%) 2mo $475,000 $190 51
40590 Cara Mae St 0.61mi 4/3.0 (+1) 2,038 (-7%) 1mo $309,900 $152 50
148 Woodruff Dr 0.65mi 4/2.5 (+1) 2,348 (+7%) 1mo $386,000 $164 50
665 Dockside Dr 0.72mi 4/3.0 (+1) 2,417 (+10%) 3mo $575,000 $238 38
40633 Cara Mae St 0.63mi 4/3.0 (+1) 2,484 (+13%) 2mo $334,900 $135 38
644 Dockside Dr 0.69mi 4/3.0 (+1) 2,492 (+14%) 3mo $590,000 $237 33

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.72% rent growth · sell at horizon

5-year hold
IRR
-12.7%
Equity multiple
0.55×
Total profit
$-33,592
Equity at exit
$39,512
10-year hold
IRR
-5.6%
Equity multiple
0.66×
Total profit
$-25,545
Equity at exit
$22,912

Cash invested: $74,200 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 70461

Home prices YoY
-33.0%
Rents YoY
1.7%
Active inventory
594
Price-to-rent
9.3×

Monthly cashflow live

Estimated rent
$2,368 high interval (Pro) →
Mortgage (P&I)
$1,390
Tax from tax record
$170 /mo · $2,039/yr
Insurance
$110
HOA
$6
Vacancy / Maint / Mgmt
$497
Net cashflow
$195

Break-even live

Break-even rent $2,122
Max offer price $265,000
Occupancy floor 87%

Sensitivity live

Price -10% $345 -5% $270 +0% $195 +5% $120 +10% $45
Rent -10% $8 -5% $101 +0% $195 +5% $289 +10% $382
Rate -1.0pp $328 -0.5pp $262 base $195 +0.5pp $126 +1.0pp $56

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$66,250
Closing costs
$7,950
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 9 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
555 Cross Gates Blvd Slidell, LA 4.0 2.5 2300 $2,425 $1.05 45d 1 0.14mi
507 Cross Gates Blvd Slidell, LA 3.0 2.0 2045 $2,150 $1.05 25d 1 0.55mi
812 N Lake Verret Ct Slidell, LA 3.0 2.0 1862 $2,500 $1.34 25d 1 0.60mi
361 Autumn Lakes Rd Slidell, LA 4.0 2.5 2250 $3,500 $1.56 45d 1 0.83mi
361 Autumn Lakes Rd Slidell, LA 4.0 2.5 2250 $3,000 $1.33 13d 1 0.83mi
814 Lake Borgne Ct Slidell, LA 3.0 2.0 1560 $1,900 $1.22 22d 1 0.87mi
221 Lake Tahoe Dr Slidell, LA 3.0 2.0 1671 $1,850 $1.11 45d 1 1.18mi
61258 N Military Rd Slidell, LA 4.0 3.0 2900 $3,000 $1.03 25d 1 1.37mi
4145 Saint Peter St Slidell, LA 3.0 2.0 1422 $2,000 $1.41 45d 1 1.38mi

HOA detail

Monthly dues
$6 · $72/yr

Listing history 50 events

  1. 2026-06-21
    days on market $265,000 Active 97 DOM
  2. 2026-06-18
    days on market $265,000 Active 94 DOM
  3. 2026-06-17
    days on market $265,000 Active 93 DOM
  4. 2026-06-16
    days on market $265,000 Active 92 DOM
  5. 2026-06-15
    days on market $265,000 Active 91 DOM
  6. 2026-06-13
    days on market $265,000 Active 89 DOM
  7. 2026-06-10
    days on market $265,000 Active 86 DOM
  8. 2026-06-09
    days on market $265,000 Active 85 DOM
  9. 2026-06-08
    days on market $265,000 Active 84 DOM
  10. 2026-06-07
    days on market $265,000 Active 83 DOM
  11. 2026-06-03
    days on market $265,000 Active 79 DOM
  12. 2026-06-02
    days on market $265,000 Active 78 DOM
  13. 2026-06-01
    days on market $265,000 Active 77 DOM
  14. 2026-05-31
    days on market $265,000 Active 76 DOM
  15. 2026-05-11
    price $265,000 825-char remark
    Show marketing remark (837 chars)

    Discover the potential and charm waiting at this Slidell residence. Offering a spacious layout designed for everyday living and entertaining, this home features inviting living areas, comfortable bedrooms, and plenty of room to create the lifestyle you’ve been looking for. The kitchen and main living spaces provide a warm setting for gatherings, quiet evenings, or weekend hosting. One of the home’s standout features is a separate fourth bedroom, accessible from the exterior, offering a flexible space that could serve as a private guest suite, home office, studio, or hobby room. Situated in an established neighborhood with convenient access to local shopping, dining, and major roadways, this property presents an excellent opportunity for buyers looking for space, character, and the ability to make a home their own.

  16. 2026-05-11
    price $265,000 837-char remark
    Show marketing remark (837 chars)

    Discover the potential and charm waiting at this Slidell residence. Offering a spacious layout designed for everyday living and entertaining, this home features inviting living areas, comfortable bedrooms, and plenty of room to create the lifestyle you’ve been looking for. The kitchen and main living spaces provide a warm setting for gatherings, quiet evenings, or weekend hosting. One of the home’s standout features is a separate fourth bedroom, accessible from the exterior, offering a flexible space that could serve as a private guest suite, home office, studio, or hobby room. Situated in an established neighborhood with convenient access to local shopping, dining, and major roadways, this property presents an excellent opportunity for buyers looking for space, character, and the ability to make a home their own.

  17. 2026-03-24
    price $279,550 825-char remark
    Show marketing remark (837 chars)

    Discover the potential and charm waiting at this Slidell residence. Offering a spacious layout designed for everyday living and entertaining, this home features inviting living areas, comfortable bedrooms, and plenty of room to create the lifestyle you’ve been looking for. The kitchen and main living spaces provide a warm setting for gatherings, quiet evenings, or weekend hosting. One of the home’s standout features is a separate fourth bedroom, accessible from the exterior, offering a flexible space that could serve as a private guest suite, home office, studio, or hobby room. Situated in an established neighborhood with convenient access to local shopping, dining, and major roadways, this property presents an excellent opportunity for buyers looking for space, character, and the ability to make a home their own.

  18. 2026-03-24
    price $279,550 837-char remark
    Show marketing remark (837 chars)

    Discover the potential and charm waiting at this Slidell residence. Offering a spacious layout designed for everyday living and entertaining, this home features inviting living areas, comfortable bedrooms, and plenty of room to create the lifestyle you’ve been looking for. The kitchen and main living spaces provide a warm setting for gatherings, quiet evenings, or weekend hosting. One of the home’s standout features is a separate fourth bedroom, accessible from the exterior, offering a flexible space that could serve as a private guest suite, home office, studio, or hobby room. Situated in an established neighborhood with convenient access to local shopping, dining, and major roadways, this property presents an excellent opportunity for buyers looking for space, character, and the ability to make a home their own.

  19. 2026-03-16
    listed $285,000 Active 825-char remark
    Show marketing remark (837 chars)

    Discover the potential and charm waiting at this Slidell residence. Offering a spacious layout designed for everyday living and entertaining, this home features inviting living areas, comfortable bedrooms, and plenty of room to create the lifestyle you’ve been looking for. The kitchen and main living spaces provide a warm setting for gatherings, quiet evenings, or weekend hosting. One of the home’s standout features is a separate fourth bedroom, accessible from the exterior, offering a flexible space that could serve as a private guest suite, home office, studio, or hobby room. Situated in an established neighborhood with convenient access to local shopping, dining, and major roadways, this property presents an excellent opportunity for buyers looking for space, character, and the ability to make a home their own.

  20. 2026-03-16
    listed $285,000 Active 837-char remark
    Show marketing remark (837 chars)

    Discover the potential and charm waiting at this Slidell residence. Offering a spacious layout designed for everyday living and entertaining, this home features inviting living areas, comfortable bedrooms, and plenty of room to create the lifestyle you’ve been looking for. The kitchen and main living spaces provide a warm setting for gatherings, quiet evenings, or weekend hosting. One of the home’s standout features is a separate fourth bedroom, accessible from the exterior, offering a flexible space that could serve as a private guest suite, home office, studio, or hobby room. Situated in an established neighborhood with convenient access to local shopping, dining, and major roadways, this property presents an excellent opportunity for buyers looking for space, character, and the ability to make a home their own.

  21. 2025-01-12
    price $295,000
  22. 2025-01-07
    price $295,000
  23. 2024-12-27
    price $298,000
  24. 2024-12-27
    price $298,000
  25. 2024-11-22
    price $299,000
  26. 2024-11-22
    price $299,000
  27. 2024-09-25
    listed $305,000 Active
  28. 2019-09-16
    soldstatus $185,000
  29. 2019-09-13
    soldstatus $185,000 Closed
  30. 2019-08-16
    status Pending
  31. 2019-06-21
    price $199,997
  32. 2019-06-13
    status Active
  33. 2019-06-13
    price $210,000
  34. 2019-04-16
    status Pending
  35. 2019-04-10
    price $199,977
  36. 2019-04-05
    price $204,000
  37. 2019-03-25
    price $209,000
  38. 2019-03-12
    price $212,000
  39. 2019-02-02
    price $220,000
  40. 2018-12-10
    price $229,000
  41. 2018-11-05
    price $230,000
  42. 2018-10-19
    listed $240,000 Active
  43. 2018-10-19
    listed $199,997
  44. 2012-02-27
    listed $205,900
  45. 2012-02-27
    listed $205,900
  46. 2012-01-18
    listed $208,900
  47. 2012-01-18
    listed $208,900
  48. 2011-10-14
    listed $208,900
  49. 2011-10-14
    listed $208,900
  50. 2006-07-28
    soldstatus $53,000

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast LA · Resets to sale price

Current annual tax
$2,039 · $170/mo
Projected year-2 tax
$2,039 · $170/mo
Expected delta
$0/yr ($0/mo · 0.0%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 4/10 Moderate FEMA zone X · 13% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 10/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$28,421
− Mortgage interest
−$14,844
− Property taxes
−$2,039
− Insurance
−$1,325
− Repairs & maintenance
−$2,274
− Management
−$2,274
− HOA
−$72
− Depreciation
−$7,709
Taxable loss
−$2,116
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$508
After-tax cash flow
$2,848/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
St. Tammany Parish
NCES district ID
2201650
Math proficiency
43% ▼ -32.00%
Reading proficiency
55% ▼ -26.00%
Median HH income
$61,752
Composite
43.04/100
National rank
#3098
State rank
#11 of 98 in LA

Livability — Slidell

Score
70/100
State rank
#57
US rank
#7673

Category grades

Amenities F Commute F Cost of living A+ Crime C Employment C Housing A+ Health & safety A+ User ratings D-

Schools grade is shown separately in the Schools card above.

Census & demographics

County
Saint Tammany Parish · 228,296 people
City population
95,511
Metro
New Orleans-Metairie, LA
Population (ZIP)
34,808
Household income
$89,003
Rent vs Own
23.1% rent · 76.9% own
Severe rent burden
328.0

Population outlook (St. Tammany County) Hauer SSP2

Today (2025)
286,725 people
By 2030
304,175 · +6.1%
By 2040
336,203 · +17.3%
By 2050
364,590 · +27.2%
By 2075
433,362 · +51.1%
By 2100
470,333 · +64.0%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.63)
Race & ethnicity
White 55% Black 24% Two or more races 14% Hispanic / Latino 11% Asian 3%
Hispanic origin (detail)
Common ancestry
Lithuanian 9% Italian 1% Romanian 1%
Foreign-born
8% · Canada, China, Vietnam
Languages at home
89% English-only · Spanish 7% Chinese 1% Vietnamese 1%

Political lean MEDSL · St. Tammany

2024 margin
Solid R (+43.8) · D 27.3% · R 71.1% · Other 1.6%
2008→2024 swing
+9.6pp toward D · 2008: -53.4pp · 2024: -43.8pp
All cycles
2024: R+43.8 2020: R+44.2 2016: R+50.8 2012: R+52.2 2008: R+53.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -74.47%
Current HPI
151.3353
Rent YoY
▲ 1.72%
Metro
New Orleans-Metairie, LA
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

+400.0% since first listed
36 events — show timeline
  • 2026-05-11 Price Changed $265,000 AcadianaMLS
  • 2026-05-11 Price Changed $265,000 GSREIN
  • 2026-03-24 Price Changed $279,550 AcadianaMLS
  • 2026-03-24 Price Changed $279,550 GSREIN
  • 2026-03-16 Listed $285,000 GSREIN
  • 2026-03-16 Listed $285,000 AcadianaMLS
  • 2025-01-12 Price Changed $295,000 AcadianaMLS
  • 2025-01-07 Price Changed $295,000 GSREIN
  • 2024-12-27 Price Changed $298,000 AcadianaMLS
  • 2024-12-27 Price Changed $298,000 GSREIN
  • 2024-11-22 Price Changed $299,000 AcadianaMLS
  • 2024-11-22 Price Changed $299,000 GSREIN
  • 2024-09-25 Listed $305,000 AcadianaMLS
  • 2019-09-16 Sold (Public Records) $185,000 Public Records
  • 2019-09-13 Sold (MLS) $185,000 GSREIN
  • 2019-08-16 Pending GSREIN
  • 2019-06-21 Price Changed $199,997 GSREIN
  • 2019-06-13 Relisted GSREIN
  • 2019-06-13 Price Changed $210,000 GSREIN
  • 2019-04-16 Pending GSREIN
  • 2019-04-10 Price Changed $199,977 GSREIN
  • 2019-04-05 Price Changed $204,000 GSREIN
  • 2019-03-25 Price Changed $209,000 GSREIN
  • 2019-03-12 Price Changed $212,000 GSREIN
  • 2019-02-02 Price Changed $220,000 GSREIN
  • 2018-12-10 Price Changed $229,000 GSREIN
  • 2018-11-05 Price Changed $230,000 GSREIN
  • 2018-10-19 Listed $199,997 AcadianaMLS
  • 2018-10-19 Listed $240,000 GSREIN
  • 2012-02-27 Listed $205,900 GSREIN
  • 2012-02-27 Listed $205,900 AcadianaMLS
  • 2012-01-18 Listed $208,900 GSREIN
  • 2012-01-18 Listed $208,900 AcadianaMLS
  • 2011-10-14 Listed $208,900 GSREIN
  • 2011-10-14 Listed $208,900 AcadianaMLS
  • 2006-07-28 Sold (Public Records) $53,000 Public Records

Property tax history

-2.7%/yr

Latest (2025): $2,039 · -3.7% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…