313 Monterey St · Highland Park, MI
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $784 – $1,456
Heat risk 3/10 · Minor
- Hot days now (above 97°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- —
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 6 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.0/30.0
- ARV discount +7.5/15.0
- 1% rule +5.0/10.0
- DSCR +5.0/10.0
- Schools +5.0/10.0
- Livability +3.7/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$39,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
SPRAWLING BRICK COLONIAL HOME LOCATED SOUTH OF DAVISON FWY AND EAST OF THE LODGE FWY. THIS HOME FEATURES A COVERED FRONT PORCH, LARGE LIVING ROOM WITH FIREPLACE, FORMAL DINING ROOM, GOOD SIZED KITCHEN, FOUR GOOD SIZED BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
Key facts
- Covered front porch
- Good sized kitchen
- Formal dining room
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.5-bath single-family listed at $40k.
Deal economics
- At list price, monthly cash flow is $1k ($14k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($2k rent vs $40k).
- Recommended offer: $35k (12.0% below list) — sets the bar for market timing.
- Cap rate 40.5% vs local median 14.2% in Highland Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 73/100 on livability (#214 in MI) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, crime F, employment F.
- Market conditions: 216 active listings in the ZIP; 37 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 2,639 units permitted in Wayne County in 2024 (1,216 in 5+ unit buildings).
- At $1,784/mo this rent would consume 56% of the median local household income ($38k/yr) (locally 1192% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $276 of loan paydown is wiped out by about $1k of value loss. Plan a longer hold.
- Wayne County population projected at -17% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $11k cash investment doubles in ~1 year — after that, you're playing with house money.
Negotiation context
- It's been on market 205 days — a 12% lower offer ($35k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts; this cycle's ask has dropped $10k (20%) from the opening price — seller is motivated, your offer sets the floor, not the list.
Risks & watch-outs
- Watch-outs: built in 1916 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 205 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1916 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 4.47% ✓
- Cap rate
- 40.50%
- Cash-on-cash
- 122.18%
- DSCR
- 6.44
- GRM
- 1.9
CMA / ARV
- ARV (median comp)
- $81,068
- List price
- $39,900
- Delta
- -50.78%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 693 Calvert St | 0.55mi | 4/1.5 | 1,914 (-3%) | 4mo | $109,000 | $57 | 66 |
| 80 Glynn Ct | 0.70mi | 4/2.0 | 2,058 (+4%) | 0mo | $365,000 | $177 | 58 |
| 35 Massachusetts St | 0.68mi | 4/1.5 | 2,005 (+2%) | 11mo | $145,000 | $72 | 57 |
| 81 Richton St | 0.43mi | 5/1.5 (+1) | 1,776 (-10%) | 3mo | $48,000 | $27 | 56 |
| 936 Glynn Ct | 0.49mi | 4/3.0 | 1,874 (-5%) | 10mo | $285,000 | $152 | 54 |
| 1565 Glendale St | 0.45mi | 5/3.0 (+1) | 1,752 (-11%) | 2mo | $180,000 | $103 | 48 |
| 2220 Webb St | 0.60mi | 4/2.5 | 1,848 (-6%) | 12mo | $130,000 | $70 | 48 |
| 929 Lawrence St | 0.34mi | 3/1.5 (-1) | 1,692 (-14%) | 9mo | $205,000 | $121 | 47 |
| 50 Glendale St | 0.63mi | 5/3.0 (+1) | 2,096 (+6%) | 7mo | $55,000 | $26 | 44 |
| 719 Webb St | 0.36mi | 5/3.0 (+1) | 2,225 (+13%) | 10mo | $314,000 | $141 | 43 |
| 39 Colorado St | 0.73mi | 5/2.0 (+1) | 2,200 (+11%) | 3mo | $211,000 | $96 | 38 |
| 1671 W Buena Vista St | 0.57mi | 3/1.0 (-1) | 1,680 (-15%) | 7mo | $65,000 | $39 | 35 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- —
- Equity multiple
- 6.91×
- Total profit
- $66,008
- Equity at exit
- $5,949
- IRR
- —
- Equity multiple
- 14.50×
- Total profit
- $150,868
- Equity at exit
- $3,450
Cash invested: $11,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 62 Landlord-Friendly
- State Michigan
- 62 Landlord-Friendly · EVEN
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 48203
- Home prices YoY
- -23.3%
- Active inventory
- 216
- Price-to-rent
- 1.9×
Monthly cashflow live
- Estimated rent
- $1,784 high interval (Pro) →
- Mortgage (P&I)
- −$209
- Tax from tax record
- −$46 /mo · $551/yr
- Insurance
- −$17
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$375
- Net cashflow
- $1,138
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $9,975
- Closing costs
- $1,197
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 37 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 41 Richton St Highland Park, MI | 5.0 | 2.0 | 1871 | $1,800 | $0.96 | 14d | 1 | 0.50mi |
| 41 Richton St Highland Park, MI | 5.0 | 2.0 | 1871 | $1,800 | $0.96 | 1d | 1 | 0.50mi |
| 64 Glendale St Highland Park, MI | 4.0 | 1.0 | 1464 | $1,500 | $1.02 | 10d | 1 | 0.59mi |
| 1699 Glynn Ct Detroit, MI | 5.0 | 3.5 | 2542 | $2,500 | $0.98 | 21d | 1 | 0.61mi |
| 1929 Calvert Ave Unit 2 Detroit, MI | 3.0 | 1.0 | 1414 | $1,199 | $0.85 | 14d | 1 | 0.63mi |
| 101 Colorado St Unit NA Highland Park, MI | 4.0 | 1.5 | 1695 | $1,500 | $0.88 | 24d | 1 | 0.83mi |
| 2474 Fullerton St Detroit, MI | 3.0 | 1.0 | 1400 | $1,300 | $0.93 | 14d | 1 | 0.88mi |
| 165 Rhode Island St Highland Park, MI | 4.0 | 1.5 | 1639 | $1,200 | $0.73 | 17d | 1 | 0.93mi |
| 2634 Lawrence St Detroit, MI | 3.0 | 1.5 | 1388 | $1,600 | $1.15 | 1d | 1 | 1.01mi |
| 2655 Collingwood St Detroit, MI | 4.0 | 1.5 | 1881 | $2,700 | $1.44 | 1d | 1 | 1.06mi |
| 2653 Calvert Ave Unit 1 Detroit, MI | 3.0 | 1.0 | 1305 | $1,200 | $0.92 | 43d | 1 | 1.08mi |
| 168 Beresford St Highland Park, MI | 4.0 | 1.0 | 1541 | $1,475 | $0.96 | 17d | 1 | 1.09mi |
| 2727 Calvert Ave Unit 1 Detroit, MI | 3.0 | 1.5 | 1350 | $1,200 | $0.89 | 43d | 1 | 1.14mi |
| 330 Westminster St Unit NA Detroit, MI | 3.0 | 1.0 | 1995 | $1,900 | $0.95 | 43d | 1 | 1.16mi |
| 330 Westminster St Detroit, MI | 3.0 | 1.0 | 1995 | $1,900 | $0.95 | 23d | 1 | 1.16mi |
| 2254 Taylor St Unit Taylor St unit Detroit, MI | 3.0 | 1.0 | 1307 | $1,550 | $1.19 | 3d | 1 | 1.18mi |
| 505 Westminster St Detroit, MI | 3.0 | 1.0 | 1700 | $1,400 | $0.82 | 17d | 1 | 1.18mi |
| 2986 Richton St Detroit, MI | 3.0 | 1.0 | 2600 | $1,200 | $0.46 | 16d | 1 | 1.19mi |
| 2925 Calvert St Detroit, MI | 3.0 | 1.0 | 1400 | $1,300 | $0.93 | 16d | 1 | 1.20mi |
| 2028 Gladstone St Unit 1 Detroit, MI | 5.0 | 2.0 | 2500 | $2,850 | $1.14 | 3d | 1 | 1.22mi |
| 2080 Gladstone St #1 Detroit, MI | 4.0 | 2.0 | 2426 | $3,000 | $1.24 | 1d | 1 | 1.24mi |
| 2302 Hazelwood St Unit 1 Detroit, MI | 3.0 | 1.0 | 1550 | $1,273 | $0.82 | 24d | 1 | 1.26mi |
| 3031 Lawrence St Detroit, MI | 4.0 | 1.0 | 1700 | $1,600 | $0.94 | 16d | 1 | 1.26mi |
| 8951 La Salle Blvd Detroit, MI | 4.0 | 2.5 | 2440 | $2,500 | $1.02 | 1d | 1 | 1.27mi |
| 8951 La Salle Blvd Detroit, MI | 5.0 | 2.5 | 2440 | $2,500 | $1.02 | 14d | 1 | 1.27mi |
| 8951 La Salle Blvd Unit NA Detroit, MI | 4.0 | 2.5 | 2440 | $2,500 | $1.02 | 10d | 1 | 1.27mi |
| 216 Holbrook St Detroit, MI | 4.0 | 2.0 | 2000 | $2,000 | $1.00 | 21d | 1 | 1.30mi |
| 216 Holbrook Unit Na Detroit, MI | 4.0 | 2.0 | 2000 | $2,200 | $1.10 | 1d | 1 | 1.30mi |
| 2463 Taylor St Detroit, MI | 3.0 | 1.0 | 1350 | $1,100 | $0.81 | 43d | 1 | 1.30mi |
| 1418 W Euclid St Detroit, MI | 3.0 | 1.0 | 2264 | $1,200 | $0.53 | 43d | 1 | 1.35mi |
| 3266 Calvert Ave Fl 2 Detroit, MI | 3.0 | 1.0 | 1279 | $1,300 | $1.02 | 24d | 1 | 1.38mi |
| 1441 W Euclid St Detroit, MI | 3.0 | 1.0 | 2380 | $2,600 | $1.09 | 24d | 1 | 1.38mi |
| 3322 Webb St Detroit, MI | 3.0 | 1.0 | 1600 | $1,250 | $0.78 | 16d | 1 | 1.38mi |
| 3322 Webb St Unit 2 Detroit, MI | 3.0 | 1.0 | 1656 | $1,350 | $0.82 | 43d | 1 | 1.38mi |
| 3322 Webb St Unit 1 Detroit, MI | 3.0 | 1.0 | 1656 | $1,350 | $0.82 | 43d | 1 | 1.38mi |
| 419 King St Detroit, MI | 3.0 | 1.0 | 1668 | $2,300 | $1.38 | 10d | 1 | 1.41mi |
| 3209 W Grand St Detroit, MI | 3.0 | 1.0 | 1550 | $1,103 | $0.71 | 43d | 1 | 1.47mi |
Listing history 21 events
-
2026-06-18days on market $39,900 Active 205 DOM
-
2026-06-17days on market $39,900 Active 204 DOM
-
2026-06-16days on market $39,900 Active 203 DOM
-
2026-06-15days on market $39,900 Active 202 DOM
-
2026-06-13days on market $39,900 Active 200 DOM
-
2026-06-09days on market $39,900 Active 196 DOM
-
2026-06-08days on market $39,900 Active 195 DOM
-
2026-06-07days on market $39,900 Active 194 DOM
-
2026-06-04days on market $39,900 Active 191 DOM
-
2026-06-03days on market $39,900 Active 190 DOM
-
2026-06-02days on market $39,900 Active 189 DOM
-
2026-06-01days on market $39,900 Active 188 DOM
-
2026-05-31days on market $39,900 Active 187 DOM
-
2026-03-24price $39,900 467-char remark
Show marketing remark (467 chars)
SPRAWLING BRICK COLONIAL HOME LOCATED SOUTH OF DAVISON FWY AND EAST OF THE LODGE FWY. THIS HOME FEATURES A COVERED FRONT PORCH, LARGE LIVING ROOM WITH FIREPLACE, FORMAL DINING ROOM, GOOD SIZED KITCHEN, FOUR GOOD SIZED BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-03-23price $39,900 467-char remark
Show marketing remark (467 chars)
SPRAWLING BRICK COLONIAL HOME LOCATED SOUTH OF DAVISON FWY AND EAST OF THE LODGE FWY. THIS HOME FEATURES A COVERED FRONT PORCH, LARGE LIVING ROOM WITH FIREPLACE, FORMAL DINING ROOM, GOOD SIZED KITCHEN, FOUR GOOD SIZED BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-03-19price $43,900 467-char remark
Show marketing remark (467 chars)
SPRAWLING BRICK COLONIAL HOME LOCATED SOUTH OF DAVISON FWY AND EAST OF THE LODGE FWY. THIS HOME FEATURES A COVERED FRONT PORCH, LARGE LIVING ROOM WITH FIREPLACE, FORMAL DINING ROOM, GOOD SIZED KITCHEN, FOUR GOOD SIZED BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-03-18price $43,900 467-char remark
Show marketing remark (467 chars)
SPRAWLING BRICK COLONIAL HOME LOCATED SOUTH OF DAVISON FWY AND EAST OF THE LODGE FWY. THIS HOME FEATURES A COVERED FRONT PORCH, LARGE LIVING ROOM WITH FIREPLACE, FORMAL DINING ROOM, GOOD SIZED KITCHEN, FOUR GOOD SIZED BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-02-26price $47,900 467-char remark
Show marketing remark (467 chars)
SPRAWLING BRICK COLONIAL HOME LOCATED SOUTH OF DAVISON FWY AND EAST OF THE LODGE FWY. THIS HOME FEATURES A COVERED FRONT PORCH, LARGE LIVING ROOM WITH FIREPLACE, FORMAL DINING ROOM, GOOD SIZED KITCHEN, FOUR GOOD SIZED BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2026-02-25price $47,900 467-char remark
Show marketing remark (467 chars)
SPRAWLING BRICK COLONIAL HOME LOCATED SOUTH OF DAVISON FWY AND EAST OF THE LODGE FWY. THIS HOME FEATURES A COVERED FRONT PORCH, LARGE LIVING ROOM WITH FIREPLACE, FORMAL DINING ROOM, GOOD SIZED KITCHEN, FOUR GOOD SIZED BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2025-11-25$49,900 Active 467-char remark
Show marketing remark (467 chars)
SPRAWLING BRICK COLONIAL HOME LOCATED SOUTH OF DAVISON FWY AND EAST OF THE LODGE FWY. THIS HOME FEATURES A COVERED FRONT PORCH, LARGE LIVING ROOM WITH FIREPLACE, FORMAL DINING ROOM, GOOD SIZED KITCHEN, FOUR GOOD SIZED BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
-
2025-11-25$49,900 Active 467-char remark
Show marketing remark (467 chars)
SPRAWLING BRICK COLONIAL HOME LOCATED SOUTH OF DAVISON FWY AND EAST OF THE LODGE FWY. THIS HOME FEATURES A COVERED FRONT PORCH, LARGE LIVING ROOM WITH FIREPLACE, FORMAL DINING ROOM, GOOD SIZED KITCHEN, FOUR GOOD SIZED BEDROOMS, ONE BATHROOM, AND AN UNFINISHED BASEMENT. PROPERTY IS SOLD AS-IS. ALL DIMENSIONS ARE ESTIMATED AND SHOULD BE VERIFIED. ALL SHOWINGS REQUIRE A LICENSED AGENT TO BE PRESENT. BUYER TO PAY DETROIT INVESTMENT CO A 295 PROCESSING FEE AT CLOSING.
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MI · Partial reset (capped growth)
- Current annual tax
- $551 · $46/mo
- Projected year-2 tax
- $583 · $49/mo
- Expected delta
- +$32/yr (+$3/mo · 5.8%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 3/10 Moderate 7 d/yr ≥97°F today · 15 d/yr by 30 yrs out
- Wind 2/10 Low
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $21,407
- − Mortgage interest
- −$2,235
- − Property taxes
- −$551
- − Insurance
- −$200
- − Repairs & maintenance
- −$1,713
- − Management
- −$1,713
- − Depreciation
- −$1,161
- Taxable income
- $13,836
- Est. tax owed @ 24.0%
- −$3,321
- After-tax cash flow
- $10,330/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
No district data.
Livability — Highland Park
- Score
- 73/100
- State rank
- #214
- US rank
- #5271
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Highland Park, MI
- County
- Wayne County · 1,562,939 people
- Metro
- Detroit-Warren-Dearborn, MI
- Population (ZIP)
- 20,049
- Household income
- $38,404
- Rent vs Own
- Severe rent burden
- 1192.0
Population outlook (Wayne County) Hauer SSP2
- Today (2025)
- 1,675,273 people
- By 2030
- 1,620,300 · -3.3%
- By 2040
- 1,502,341 · -10.3%
- By 2050
- 1,384,039 · -17.4%
- By 2075
- 1,124,592 · -32.9%
- By 2100
- 881,193 · -47.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (85%)
- Race & ethnicity
- Black 85% White 8% Two or more races 5% Hispanic / Latino 2%
- Common ancestry
- Lithuanian 1%
- Foreign-born
- 2% · Canada
- Languages at home
- 95% English-only · Spanish 3% French/Haitian/Cajun 1%
Political lean MEDSL · Wayne
- 2024 margin
- Strong D (+29.0) · D 62.7% · R 33.7% · Other 3.6%
- 2008→2024 swing
- -20.5pp toward R · 2008: 49.5pp · 2024: 29.0pp
- All cycles
- 2024: D+29.0 2020: D+38.1 2016: D+37.3 2012: D+46.9 2008: D+49.5
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -90.13%
- Current HPI
- 297.0176
- Rent YoY
- —
- Metro
- Detroit-Warren-Dearborn, MI
- State GDP YoY
- ▲ 1.37%
- F500 in state
- 28
Industry mix (Fortune 500 HQ in MI)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Automotive Parts | 3 | $48B |
|
||
| Automotive | 2 | $372B |
|
||
| Chemicals | 1 | $45B |
|
||
| Automotive Retail | 1 | $29B |
|
||
| Healthcare / Medical Devices | 1 | $23B |
|
||
| Automotive Technology | 1 | $20B |
|
||
Price history
-20.0% since first listed8 events — show timeline
- 2026-03-24 Price Changed $39,900 MiRealSource-MiMLS
- 2026-03-23 Price Changed $39,900 REALCOMP
- 2026-03-19 Price Changed $43,900 MiRealSource-MiMLS
- 2026-03-18 Price Changed $43,900 REALCOMP
- 2026-02-26 Price Changed $47,900 MiRealSource-MiMLS
- 2026-02-25 Price Changed $47,900 REALCOMP
- 2025-11-25 Listed $49,900 REALCOMP
- 2025-11-25 Listed $49,900 MiRealSource-MiMLS
Property tax history
-6.7%/yrLatest (2025): $551 · -18.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…