1331 15th Street St · Galena Park, TX
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.1%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $1,222 – $2,270
Heat risk 9/10 · Severe
- Hot days now (above 109°F)
- 7 days/yr
- Hot days in 30 yrs
- 23 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- ARV discount +15.0/15.0
- Cash flow +13.1/30.0
- Appreciation +7.5/10.0
- 1% rule +5.4/10.0
- DSCR +3.9/10.0
- Livability +3.4/5.0
- Schools +2.8/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
$149,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cute cottage in quaint Galena Park, 3 bedroom 2 bath. Large kitchen with eating area. Formal dining room, added 3rd bedroom and laundry area. Added area to master bedroom and a small bath room.
Key facts
- Large backyard
- Galena park isd
- Easy access to i-10
Tags
Property features AI
Exterior
- Utilities: Public water; Public sewer
- Home design: Residential property; Built in 1945; Pillar/post/pier foundation
- Construction: Wood siding; Composition roof
- Exterior features: Subdivision lot
Interior
- Kitchen: Dishwasher; Gas oven; Gas range; Disposal
- Bedrooms: Primary bedroom on the first floor (12x10); Bedroom on the first floor (12x11); Bedroom on the first floor (10x10)
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (gas); Central air conditioning (electric)
- Interior features: Washer hookup and electric dryer hookup; Disposal
- Laundry & utility: Washer hookup; Electric dryer hookup
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $149k.
Deal economics
- At list price, monthly cash flow is $-5 ($-60/yr) — negative.
- To cash-flow at today's rent, offer at most $148k (0.6% below list).
- Meets the 1% rule at list price ($2k rent vs $149k).
- Recommended offer: $145k (3.0% below list) — sets the bar for market timing.
- Cap rate 6.3% vs local median 4.1% in Galena Park — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 68/100 on livability (#456 in TX) — a middle-class / working-renter tenant base. Strengths: crime A+, cost of living A+, housing A+; Watch: amenities F, commute F, employment D-.
- Galena Park ISD (suburban): math 32% / reading 33% proficiency, ranked #578 of 826 in TX (top 70%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 74% free/reduced lunch — lower-income household profile, screen leases tightly.
- Zoned schools: Macarthur El (math 40% / reading 33%, grade F, #1,883 of 4,322 statewide, top 44%, 614 students, 89% FRL); Galena Park Middle (math 28% / reading 31%, grade F, #1,077 of 1,662 statewide, top 66%, 943 students, 88% FRL); Galena Park H S (math 37% / reading 36%, grade F, #924 of 1,632 statewide, top 57%, 1,914 students, 87% FRL).
- Market conditions: 38 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 13d on market — plan ~1-2 weeks tenant-placement turnaround); 29,883 units permitted in Harris County in 2024 (8,621 in 5+ unit buildings).
Forward outlook
- In year one you build about $8k of equity ($1k loan paydown + $7k appreciation (5.0% local appreciation)).
- Harris County population projected at +47% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (5.0% appreciation + 3.0% rent growth), your $42k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 5, paydown + projected appreciation supports a ~$37k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 37 days — a 3% lower offer ($145k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 7y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: property tax is 3.1% of price; built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- It's been on market 37 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Property tax is high relative to price — has the assessment been appealed recently, and will the sale trigger a re-assessment?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.04% ✓
- Cap rate
- 6.25%
- Cash-on-cash
- -0.14%
- DSCR
- 0.99
- GRM
- 8.0
CMA / ARV
- ARV (median comp)
- $182,066
- List price
- $149,000
- Delta
- -18.16%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1009 13th St | 0.25mi | 3/2.0 | 1,276 (-6%) | 2mo | $299,900 | $235 | 73 |
| 1405 9th St | 0.30mi | 3/1.0 | 1,301 (-4%) | 9mo | $129,000 | $99 | 72 |
| 1311 11th St | 0.20mi | 3/2.0 | 1,401 (+4%) | 14mo | $225,000 | $161 | 69 |
| 1109 13th St | 0.20mi | 3/2.0 | 1,246 (-8%) | 7mo | $220,000 | $177 | 68 |
| 1426 16th St | 0.06mi | 4/2.0 (+1) | 1,484 (+10%) | 10mo | $255,000 | $172 | 64 |
| 809 Keene St | 0.39mi | 2/1.0 (-1) | 1,316 (-3%) | 12mo | $149,900 | $114 | 62 |
| 1106 12th St | 0.26mi | 3/2.0 | 1,528 (+13%) | 3mo | $219,000 | $143 | 60 |
| 2012 10th St | 0.56mi | 3/2.0 | 1,395 (+3%) | 6mo | $230,000 | $165 | 59 |
| 2108 15th St | 0.60mi | 3/1.0 | 1,374 (+2%) | 14mo | $110,000 | $80 | 58 |
| 2204 Benson Dr | 0.73mi | 3/2.0 | 1,242 (-8%) | 1mo | $199,999 | $161 | 47 |
| 404 Sinclair St | 0.60mi | 4/2.5 (+1) | 1,420 (+5%) | 10mo | $250,000 | $176 | 44 |
| 1902 7th St | 0.58mi | 3/2.0 | 1,551 (+15%) | 7mo | $295,000 | $190 | 39 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
4.96% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.7%
- Equity multiple
- 1.81×
- Total profit
- $33,844
- Equity at exit
- $84,086
- IRR
- 13.7%
- Equity multiple
- 3.47×
- Total profit
- $103,055
- Equity at exit
- $144,833
Cash invested: $41,720 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Texas
- 87 Strongly Landlord-Friendly · R+5
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 77547
- Home prices YoY
- 2.0%
- Active inventory
- 38
- Price-to-rent
- 8.0×
Monthly cashflow live
- Estimated rent
- $1,554 high interval (Pro) →
- Mortgage (P&I)
- −$781
- Tax from tax record
- −$390 /mo · $4,675/yr
- Insurance
- −$62
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$326
- Net cashflow
- $-5
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $37,250
- Closing costs
- $4,470
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 2216 3rd St Galena Park, TX | 3.0 | 2.0 | 1500 | $1,400 | $0.93 | 43d | 1 | 1.05mi |
| 423 Armstrong St Houston, TX | 3.0 | 2.0 | 1090 | $1,515 | $1.39 | 1d | 1 | 1.29mi |
| 9821 Turnbow St Unit C Houston, TX | 3.0 | 2.0 | 1140 | $1,720 | $1.51 | 43d | 1 | 1.34mi |
| 403 Armstrong St Houston, TX | 3.0 | 2.0 | 909 | $1,435 | $1.58 | 5d | 1 | 1.35mi |
| 253 N Carolina St Houston, TX | 4.0 | 2.0 | 1560 | $1,600 | $1.03 | 7d | 1 | 1.48mi |
| 311 Massachusetts St Unit A Houston, TX | 3.0 | 2.0 | 1184 | $1,700 | $1.44 | 12d | 1 | 1.49mi |
Listing history 30 events
-
2026-06-18days on market $149,000 Active 37 DOM
-
2026-06-17remarks 554-char remark
-
2026-06-17price $149,000 Active 36 DOM
-
2026-06-17days on market $155,000 Active 36 DOM
-
2026-06-16days on market $155,000 Active 35 DOM
-
2026-06-15days on market $155,000 Active 34 DOM
-
2026-06-13days on market $155,000 Active 32 DOM
-
2026-06-13days on market $155,000 Active 31 DOM
-
2026-06-09days on market $155,000 Active 28 DOM
-
2026-06-08days on market $155,000 Active 27 DOM
-
2026-06-07days on market $155,000 Active 26 DOM
-
2026-06-04days on market $155,000 Active 23 DOM
-
2026-06-03days on market $155,000 Active 22 DOM
-
2026-06-02days on market $155,000 Active 21 DOM
-
2026-06-01days on market $155,000 Active 20 DOM
-
2026-05-31days on market $155,000 Active 19 DOM
-
2026-05-12$155,000 Active 381-char remark
-
2026-04-06historical
-
2026-01-06price $155,000
-
2025-12-28$165,000 Active
-
2022-04-07soldstatus
-
2021-04-08soldstatus
-
2019-07-01soldstatus Sold
Show marketing remark (193 chars)
Cute cottage in quaint Galena Park, 3 bedroom 2 bath. Large kitchen with eating area. Formal dining room, added 3rd bedroom and laundry area. Added area to master bedroom and a small bath room.
-
2019-06-27soldstatus
-
2019-06-03status Pending
Show marketing remark (193 chars)
Cute cottage in quaint Galena Park, 3 bedroom 2 bath. Large kitchen with eating area. Formal dining room, added 3rd bedroom and laundry area. Added area to master bedroom and a small bath room.
-
2019-05-28status Option Pending
Show marketing remark (193 chars)
Cute cottage in quaint Galena Park, 3 bedroom 2 bath. Large kitchen with eating area. Formal dining room, added 3rd bedroom and laundry area. Added area to master bedroom and a small bath room.
-
2019-05-21price $115,000
Show marketing remark (193 chars)
Cute cottage in quaint Galena Park, 3 bedroom 2 bath. Large kitchen with eating area. Formal dining room, added 3rd bedroom and laundry area. Added area to master bedroom and a small bath room.
-
2019-04-05$120,000 Active
Show marketing remark (193 chars)
Cute cottage in quaint Galena Park, 3 bedroom 2 bath. Large kitchen with eating area. Formal dining room, added 3rd bedroom and laundry area. Added area to master bedroom and a small bath room.
-
2003-10-16soldstatus
-
2001-06-27soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast TX · Resets to sale price
- Current annual tax
- $4,675 · $390/mo
- Projected year-2 tax
- $4,675 · $390/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 10% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 9/10 Extreme 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $18,654
- − Mortgage interest
- −$8,346
- − Property taxes
- −$4,675
- − Insurance
- −$745
- − Repairs & maintenance
- −$1,492
- − Management
- −$1,492
- − Depreciation
- −$4,335
- Taxable loss
- −$2,432
- Est. tax savings @ 24.0%
- +$584
- After-tax cash flow
- $524/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Galena Park ISD
- NCES district ID
- 4820250
- Math proficiency
- 32% ▼ -20.00%
- Reading proficiency
- 33% ▼ -7.00%
- Median HH income
- $43,158
- Composite
- 27.62/100
- National rank
- #6927
- State rank
- #578 of 826 in TX
Livability — Galena Park
- Score
- 68/100
- State rank
- #456
- US rank
- #9227
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Galena Park, TX
- City population
- 9,380
- Population (ZIP)
- 9,380
Population outlook (Harris County) Hauer SSP2
- Today (2025)
- 5,571,493 people
- By 2030
- 6,089,821 · +9.3%
- By 2040
- 7,142,806 · +28.2%
- By 2050
- 8,185,864 · +46.9%
- By 2075
- 10,574,329 · +89.8%
- By 2100
- 12,109,958 · +117.4%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Hispanic (90%)
- Race & ethnicity
- Hispanic / Latino 90% Two or more races 46% Black 5% White 4%
- Hispanic origin (detail)
- Mexican 88%
- Foreign-born
- 32% · Canada
- Languages at home
- 21% English-only · Spanish 79%
Political lean MEDSL · Harris
- 2024 margin
- Lean D (+5.5) · D 52.0% · R 46.4% · Other 1.6%
- 2008→2024 swing
- +3.9pp toward D · 2008: 1.6pp · 2024: 5.5pp
- All cycles
- 2024: D+5.5 2020: D+13.3 2016: D+12.4 2012: D+0.1 2008: D+1.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 4.96%
- Current HPI
- 252.9899
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.95%
- F500 in state
- 110
Industry mix (Fortune 500 HQ in TX)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Energy | 16 | $1,198B |
|
||
| Technology | 5 | $198B |
|
||
| Engineering / Construction | 4 | $72B |
|
||
| Energy Services | 3 | $60B |
|
||
| Utilities | 3 | $41B |
|
||
| Healthcare | 2 | $330B |
|
||
Price history
+24.2% since first listed15 events — show timeline
- 2026-06-17 Price Changed $149,000 HARMLS
- 2026-05-12 Listed $155,000 HARMLS
- 2026-04-06 Listing Removed — HARMLS
- 2026-01-06 Price Changed $155,000 HARMLS
- 2025-12-28 Listed $165,000 HARMLS
- 2022-04-07 Sold (Public Records) — Public Records
- 2021-04-08 Sold (Public Records) — Public Records
- 2019-07-01 Sold (MLS) — HARMLS
- 2019-06-27 Sold (Public Records) — Public Records
- 2019-06-03 Pending — HARMLS
- 2019-05-28 Pending — HARMLS
- 2019-05-21 Price Changed $115,000 HARMLS
- 2019-04-05 Listed $120,000 HARMLS
- 2003-10-16 Sold (Public Records) — Public Records
- 2001-06-27 Sold (Public Records) — Public Records
Property tax history
+3.9%/yrLatest (2025): $4,675 · +17.9% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…