289 Meskinnish St · Bluefield, WV
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $787 – $1,461
Heat risk 2/10 · Minimal
- Hot days now (above 90°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 0.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- ARV discount +7.5/15.0
- Appreciation +6.7/10.0
- Livability +2.8/5.0
- Schools +2.6/10.0
- Rent growth +2.5/5.0
- Condition / age +1.0/5.0
$62,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Discover the potential of this 5-acre property just outside of Bluefield, WV. Tucked away with plenty of privacy, this land offers a great opportunity for those looking to build a cabin, weekend retreat, or full-time home surrounded by trees. The property includes a couple structures, including an existing home that can be removed, clearing the way for your vision to come to life. This is a prime spot to create your own getaway or homestead close to town.
Key facts
- Existing home
- Surrounded by trees
- 5 acre property
Tags
Property features AI
Finance
- Other: Listing broker: COLDWELL BANKER HENDRICK REAL ESTATE; Listing agent: Nathan Hendrick, Broker
Exterior
- Home design: Single-family residence; Residential property
- Exterior features: Approximately 5 acres; Access via Old Bramwell Road → Midway → Carson Street → Meskinnish; property through a red gate up the hill
Interior
- Bathrooms: 1 full bathroom
- Interior features: One full bathroom
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/1.0-bath single-family listed at $62k. Condition is rated poor.
Deal economics
- At list price, monthly cash flow is $558 ($7k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $62k).
- Recommended offer: $56k (9.0% below list) — sets the bar for market timing.
- Cap rate 17.1% vs local median 5.2% in Bluefield — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 56/100 on livability (#265 in WV) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A+; Watch: crime D+, schools F, amenities F.
- Mercer County Schools (town): math 26% / reading 37% proficiency, ranked #28 of 55 in WV (top 51%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 52 active listings in the ZIP; 4 units permitted in Mercer County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $3k of equity ($429 loan paydown + $2k appreciation (3.4% local appreciation)).
- Mercer County population projected at -18% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.4% appreciation + 3.0% rent growth), your $17k cash investment doubles in ~2 years — after that, you're playing with house money.
Negotiation context
- It's been on market 92 days — a 9% lower offer ($56k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1931 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: moderate wildfire risk — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 92 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
- Built in 1931 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 2.01% ✓
- Cap rate
- 17.09%
- Cash-on-cash
- 38.57%
- DSCR
- 2.72
- GRM
- 4.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.42% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 44.7%
- Equity multiple
- 3.56×
- Total profit
- $44,431
- Equity at exit
- $29,369
- IRR
- 44.1%
- Equity multiple
- 7.15×
- Total profit
- $106,689
- Equity at exit
- $46,457
Cash invested: $17,360 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 83 Strongly Landlord-Friendly
- State West Virginia
- 83 Strongly Landlord-Friendly · R+22
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 24701
- Home prices YoY
- 1.6%
- Active inventory
- 52
- Price-to-rent
- 4.1×
Monthly cashflow live
- Estimated rent
- $1,249 medium interval (Pro) →
- Mortgage (P&I)
- −$325
- Tax est. 1.5%
- −$78 /mo · $930/yr
- Insurance
- −$26
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$262
- Net cashflow
- $558
Break-even live
Sensitivity live
| Price | -10% $601 | -5% $579 | +0% $558 | +5% $537 | +10% $515 |
|---|---|---|---|---|---|
| Rent | -10% $459 | -5% $509 | +0% $558 | +5% $607 | +10% $657 |
| Rate | -1.0pp $589 | -0.5pp $574 | base $558 | +0.5pp $542 | +1.0pp $526 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $15,500
- Closing costs
- $1,860
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 16 events
-
2026-06-19days on market $62,000 Active 92 DOM
-
2026-06-18days on market $62,000 Active 91 DOM
-
2026-06-17days on market $62,000 Active 90 DOM
-
2026-06-16days on market $62,000 Active 89 DOM
-
2026-06-15days on market $62,000 Active 88 DOM
-
2026-06-14days on market $62,000 Active 86 DOM
-
2026-06-12days on market $62,000 Active 85 DOM
-
2026-06-09days on market $62,000 Active 82 DOM
-
2026-06-08days on market $62,000 Active 81 DOM
-
2026-06-07days on market $62,000 Active 80 DOM
-
2026-06-05days on market $62,000 Active 77 DOM
-
2026-06-02days on market $62,000 Active 75 DOM
-
2026-06-01days on market $62,000 Active 74 DOM
-
2026-05-31days on market $62,000 Active 73 DOM
-
2026-05-30days on market $62,000 Active 72 DOM
-
2026-03-19$62,000 Active
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 2/10 Low 7 d/yr ≥90°F today · 21 d/yr by 30 yrs out
- Wind 2/10 Low 0% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $14,985
- − Mortgage interest
- −$3,473
- − Property taxes
- −$930
- − Insurance
- −$310
- − Repairs & maintenance
- −$1,199
- − Management
- −$1,199
- − Depreciation
- −$1,804
- Taxable income
- $6,071
- Est. tax owed @ 24.0%
- −$1,457
- After-tax cash flow
- $5,239/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Condition & rehab AI · 12 photos
This property requires extensive repairs and structural work to become habitable and increase its value.
Repairs flagged
- Major Structures — Structures are in poor condition and need significant repair
- Major Roof — Structures have visible damage and debris
- Major HVAC/mechanicals — Structures appear uninhabitable
Value-add opportunities
- Both Structural repairs and roof replacement — These repairs would make the property habitable and increase its value
- Both Landscaping and curb appeal — Aesthetic improvements would attract buyers and renters
Renovation cost estimate screening
| Repair item | Severity | Est. cost |
|---|---|---|
| Structures · Structures are in poor condition and need significant repair | Major | $15,000–50,000 |
| Roof · Structures have visible damage and debris | Major | $15,000–50,000 |
| HVAC/mechanicals · Structures appear uninhabitable | Major | $15,000–50,000 |
| Total estimated repair cost · 3 items | $45,000–150,000 |
Value-add ROI direction
- Both Structural repairs and roof replacement — These repairs would make the property habitable and increase its value ↑
- Both Landscaping and curb appeal — Aesthetic improvements would attract buyers and renters ↑
ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.
Schools (NCES district)
- District
- Mercer County Schools
- NCES district ID
- 5400840
- Math proficiency
- 26% ▼ -13.00%
- Reading proficiency
- 37% ▼ -6.00%
- Median HH income
- $35,064
- Composite
- 25.98/100
- National rank
- #7325
- State rank
- #28 of 55 in WV
Livability — Bluefield
- Score
- 56/100
- State rank
- #265
- US rank
- #22470
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- County
- Mercer County · 33,615 people
- City population
- 17,117
- Metro
- Bluefield, WV-VA
- Population (ZIP)
- 17,117
- Household income
- $50,455
- Rent vs Own
- Severe rent burden
- 302.0
Population outlook (Mercer County) Hauer SSP2
- Today (2025)
- 57,860 people
- By 2030
- 55,781 · -3.6%
- By 2040
- 51,365 · -11.2%
- By 2050
- 47,476 · -17.9%
- By 2075
- 38,851 · -32.9%
- By 2100
- 30,053 · -48.1%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 9% Two or more races 7% Hispanic / Latino 2%
- Common ancestry
- Slovak 2% Serbian 1% Danish 1%
- Foreign-born
- 1%
- Languages at home
- 96% English-only · Spanish 3%
Political lean MEDSL · Mercer
- 2024 margin
- Solid R (+57.3) · D 20.6% · R 77.9% · Other 1.5%
- 2008→2024 swing
- -29.8pp toward R · 2008: -27.6pp · 2024: -57.3pp
- All cycles
- 2024: R+57.3 2020: R+54.4 2016: R+55.3 2012: R+47.1 2008: R+27.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.42%
- Current HPI
- 215.9682
- Rent YoY
- —
- Metro
- Bluefield, WV-VA
- State GDP YoY
- —
- F500 in state
- 0
Price history
1 event — show timeline
- 2026-03-19 Listed $62,000 MTCBOR
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…