3608 E Joppa Rd · Carney, MD
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $473 – $860
Fire risk 2/10 · Minimal
- Est. fire insurance / yr
- $755 – $1,403
Heat risk 7/10 · Major
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 15 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 5 days/yr
- Unhealthy air days in 30 yrs
- 7 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +15.7/30.0
- ARV discount +15.0/15.0
- DSCR +4.8/10.0
- Rent growth +4.2/5.0
- Livability +3.9/5.0
- 1% rule +3.8/10.0
- Condition / age +2.5/5.0
- Schools +2.3/10.0
- Appreciation +0.0/10.0
$250,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Offer deadline 5/16 at 9pm! Charming Cape Cod single-family home in Parkville. Step inside to a welcoming entryway with a beautiful wooden banister. Bright living room with hardwood floors and plenty of natural light. Spacious dining room with a ceiling fan and hardwood floors, located just off the kitchen. The kitchen was updated in 2009 and features laminate countertops, dark maple cabinets, a tile backsplash, tiled flooring, and space for a table. The door from the kitchen leads to the large level backyard. The main level includes one bedroom with crown molding and a full bath with a tiled shower surround. The upper level offers two additional bedrooms with the traditional dormer-style w
Key facts
- 9,480 sq ft lot
- 2 parking spots
- Built 1948
Property features AI
Exterior
- Parking: Off-street parking for two vehicles; Two total garage and parking spaces
- Utilities: Public water; Public sewer; Natural gas available; Electric available; Cable TV available; Phone service available; Hot water: natural gas
- Home design: Detached home; Shingle roof; Windows with screens and wood frames; Building not winterized
- Construction: Brick and vinyl siding construction; Concrete perimeter foundation
- Exterior features: Porch(es); Sidewalks; Street lights; Exterior lighting; Fully chain link fenced; Backs to trees; Front yard; Rear yard; Level yard
Interior
- Kitchen: Gas oven/range; Refrigerator
- Bedrooms: One bedroom on the main level; Two bedrooms on the upper level
- Flooring: Tile/brick; Solid hardwood; Wood floors
- Bathrooms: One full bathroom on the main level; One full bathroom total
- Heating & cooling: Radiator heat (oil-fired); Window air conditioning units
- Interior features: Attic; Tub with shower; Ceiling fans; Crown molding; Dining area; Traditional floor plan; Eat-in kitchen / table space; Wood floors
- Laundry & utility: Washer in unit (basement); Dryer in unit (basement); Water heater
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.0-bath single-family listed at $250k.
Deal economics
- At list price, monthly cash flow is $108 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $221k (11.6% below list).
- Recommended offer: $221k (11.6% below list) — sets the bar for 1% rule.
- Cap rate 6.8% vs local median 4.6% in Carney — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 78/100 on livability (#73 in MD, #2,656 nationally) — a middle-class / working-renter tenant base. Strengths: housing A+, commute A, employment A; Watch: cost of living C-, amenities D+, crime D-.
- Baltimore County Public Schools (suburban): math 15% / reading 34% proficiency, ranked #11 of 24 in MD (top 46%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Market conditions: Rents rising fast (+6.7%/yr); 232 active listings in the ZIP; 38 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 1,511 units permitted in Baltimore County in 2024 (643 in 5+ unit buildings).
- This rent runs 32% of the median local income ($84k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Baltimore County population projected at +12% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
Negotiation context
- Only 3 days on market — expect competitive offers; lowballing is unlikely to land.
- Current owner paid $150k; list at $250k implies a 67% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→15/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.88% ✗
- Cap rate
- 6.81%
- Cash-on-cash
- 1.86%
- DSCR
- 1.08
- GRM
- 9.4
CMA / ARV
- ARV (median comp)
- $353,686
- List price
- $250,000
- Delta
- -29.32%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 4 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 9111 Simms Ave | 0.31mi | 3/1.5 | 1,251 (-1%) | 14mo | $345,000 | $276 | 71 |
| 3826 E Joppa Rd | 0.53mi | 3/1.5 | 1,275 (+1%) | 22mo | $299,900 | $235 | 53 |
| 9824 Britinay Ln | 0.59mi | 3/2.0 | 1,399 (+11%) | 12mo | $335,000 | $239 | 40 |
| 3322 Summit Ave | 0.59mi | 2/1.0 (-1) | 1,134 (-10%) | 21mo | $255,000 | $225 | 34 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 6.68% rent growth · sell at horizon
- IRR
- -9.5%
- Equity multiple
- 0.64×
- Total profit
- $-25,147
- Equity at exit
- $37,276
- IRR
- 4.1%
- Equity multiple
- 1.35×
- Total profit
- $24,461
- Equity at exit
- $21,615
Cash invested: $70,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 27 Tenant-Leaning
- State Maryland
- 27 Tenant-Leaning · D+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 21234
- Rents YoY
- 6.7%
- Active inventory
- 232
- Price-to-rent
- 9.4×
Monthly cashflow live
- Estimated rent
- $2,210 high interval (Pro) →
- Mortgage (P&I)
- −$1,311
- Tax from tax record
- −$222 /mo · $2,669/yr
- Insurance
- −$104
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$464
- Net cashflow
- $108
Break-even live
Sensitivity live
| Price | -10% $250 | -5% $179 | +0% $108 | +5% $38 | +10% $-33 |
|---|---|---|---|---|---|
| Rent | -10% $-66 | -5% $21 | +0% $108 | +5% $196 | +10% $283 |
| Rate | -1.0pp $234 | -0.5pp $172 | base $108 | +0.5pp $44 | +1.0pp $-22 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $62,500
- Closing costs
- $7,500
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 38 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9730 Red Clover Ct Parkville, MD | 3.0 | 1.5 | 1280 | $2,200 | $1.72 | 44d | 1 | 0.25mi |
| 9 Robinway Ct Unit 25E Nottingham, MD | 3.0 | 2.0 | 1500 | $2,750 | $1.83 | 44d | 1 | 0.45mi |
| 8552 Hydra Ln Unit 11G Nottingham, MD | 4.0 | 2.0 | 1296 | $2,872 | $2.22 | 18d | 1 | 0.50mi |
| 24 Lerner Ct Unit 32H Nottingham, MD | 3.0 | 2.0 | 1556 | $2,295 | $1.47 | 18d | 1 | 0.52mi |
| 11 Springtowne Cir Parkville, MD | 1.0–2.0 | 1.0–2.5 | 819 | $1,957 | $2.39 | 5d | 21 | 0.55mi |
| 3754 Foxford Stream Rd Nottingham, MD | 4.0 | 4.0 | 1360 | $2,800 | $2.06 | 44d | 1 | 0.57mi |
| 8507 Gradien Dr Baltimore, MD | 3.0 | 1.5 | 1056 | $2,100 | $1.99 | 24d | 1 | 0.58mi |
| 8818 Blairwood Rd Nottingham, MD | 1.0–2.0 | 1.0 | 900 | $1,649 | $1.83 | 3d | 42 | 0.58mi |
| 55 Insley Way Nottingham, MD | 2.0–3.0 | 1.0–1.5 | 820 | $1,900 | $2.32 | 13d | 15 | 0.60mi |
| 9428 Orbitan Ct Parkville, MD | 2.0 | 1.5 | 1670 | $2,250 | $1.35 | 44d | 1 | 0.72mi |
| 1 Waldmann Mill Ct Nottingham, MD | 2.0–3.0 | 1.0–1.5 | 1076 | $2,249 | $2.09 | 4d | 12 | 0.79mi |
| 4219 Slater Ave Nottingham, MD | 3.0 | 1.0 | 1174 | $2,000 | $1.70 | 44d | 1 | 0.80mi |
| 9702 Oakdale Ave Parkville, MD | 4.0 | 2.0 | 1188 | $2,000 | $1.68 | 44d | 1 | 0.81mi |
| 105 Bourbon Ct Parkville, MD | 3.0 | 2.5 | 1320 | $2,150 | $1.63 | 44d | 1 | 0.82mi |
| 8334 Tapu Ct Nottingham, MD | 3.0 | 2.5 | 1302 | $2,100 | $1.61 | 15d | 1 | 0.83mi |
| 4236 Slater Ave Nottingham, MD | 3.0 | 2.0 | 1266 | $2,500 | $1.97 | 3d | 1 | 0.88mi |
| 21 Monhegan Ct Unit 28B Nottingham, MD | 3.0 | 2.0 | 1436 | $1,900 | $1.32 | 44d | 1 | 0.92mi |
| 2 Durness Ct Unit 30I Nottingham, MD | 3.0 | 2.0 | 1446 | $2,100 | $1.45 | 44d | 1 | 0.93mi |
| 8501 Walther Blvd Nottingham, MD | 1.0–2.0 | 1.0 | 780 | $1,629 | $2.09 | 3d | 21 | 0.95mi |
| 3201 E Joppa Rd Parkville, MD | 3.0 | 1.5 | 1812 | $2,800 | $1.55 | 44d | 1 | 0.97mi |
| 9608 9th Ave Parkville, MD | 3.0 | 1.5 | 1040 | $2,200 | $2.12 | 6d | 1 | 1.02mi |
| 19 Hoban Ct Nottingham, MD | 3.0 | 2.5 | 1410 | $2,200 | $1.56 | 22d | 1 | 1.16mi |
| 10 Darbytown Ct Nottingham, MD | 3.0 | 2.0 | 1420 | $1,950 | $1.37 | 44d | 1 | 1.18mi |
| 21 Kirwin Ct Parkville, MD | 4.0 | 2.5 | 1800 | $2,872 | $1.60 | 18d | 1 | 1.24mi |
| 2924 Cub Hill Rd Parkville, MD | 3.0 | 2.0 | 1770 | $2,695 | $1.52 | 44d | 1 | 1.25mi |
| 24 Maple Hollow Ct Parkville, MD | 3.0 | 3.5 | 1600 | $2,400 | $1.50 | 44d | 1 | 1.26mi |
| 3800 Meghan Dr Unit 3C Nottingham, MD | 3.0 | 2.0 | 1379 | $2,100 | $1.52 | 6d | 1 | 1.27mi |
| 3 Sagebrush Ct Nottingham, MD | 3.0 | 2.0 | 1395 | $2,100 | $1.51 | 44d | 1 | 1.27mi |
| 3407 Orbitan Rd Parkville, MD | 3.0 | 1.5 | 1508 | $2,200 | $1.46 | 24d | 1 | 1.29mi |
| 2908 5th Ave Parkville, MD | 3.0 | 1.0 | 1260 | $1,950 | $1.55 | 44d | 1 | 1.34mi |
| 9150 Parkland Rd Parkville, MD | 1.0–2.0 | 1.0–1.5 | 931 | $1,530 | $1.64 | 2d | 57 | 1.34mi |
| 16 Pike Hall Pl Nottingham, MD | 3.0 | 2.5 | 1280 | $2,400 | $1.88 | 6d | 1 | 1.39mi |
| 9300 Carney Ave Unit A Parkville, MD | 2.0 | 1.0 | 1392 | $1,300 | $0.93 | 44d | 1 | 1.41mi |
| 5 Cardor Ct #5 Nottingham, MD | 2.0 | 1.5 | 1314 | $2,200 | $1.67 | 44d | 1 | 1.42mi |
| 1 Durban Ct Nottingham, MD | 1.0–3.0 | 1.0–2.0 | 999 | $2,530 | $2.53 | 2d | 24 | 1.43mi |
| 7935 Belridge Rd Nottingham, MD | 1.0–3.0 | 1.0–1.5 | 974 | $2,172 | $2.23 | 3d | 17 | 1.46mi |
| 23 Beloak Ct Nottingham, MD | 3.0 | 2.5 | 1760 | $2,350 | $1.34 | 6d | 1 | 1.47mi |
| 35 Bellfalls Way Nottingham, MD | 3.0 | 2.5 | 1642 | $2,300 | $1.40 | 6d | 1 | 1.48mi |
Listing history 4 events
-
2026-05-17status Pending 1019-char remark
-
2026-05-15$250,000 Active 1019-char remark
-
2026-05-01historical $250,000 1019-char remark
-
2005-03-10soldstatus $150,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MD · Partial reset (capped growth)
- Current annual tax
- $2,669 · $222/mo
- Projected year-2 tax
- $2,697 · $225/mo
- Expected delta
- +$28/yr (+$2/mo · 1.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 2/10 Low
- Heat 7/10 Severe 7 d/yr ≥104°F today · 15 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 5 unhealthy d/yr today · 7 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $26,521
- − Mortgage interest
- −$14,004
- − Property taxes
- −$2,669
- − Insurance
- −$1,250
- − Repairs & maintenance
- −$2,122
- − Management
- −$2,122
- − Depreciation
- −$7,273
- Taxable loss
- −$2,918
- Est. tax savings @ 24.0%
- +$700
- After-tax cash flow
- $2,001/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Baltimore County Public Schools
- NCES district ID
- 2400120
- Math proficiency
- 15% ▼ -16.00%
- Reading proficiency
- 34% ▼ -5.00%
- Median HH income
- $66,746
- Composite
- 23.17/100
- National rank
- #7948
- State rank
- #11 of 24 in MD
Livability — Carney
- Score
- 78/100
- State rank
- #73
- US rank
- #2656
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Carney, MD
- County
- Baltimore County · 769,527 people
- City population
- 65,010
- Metro
- Baltimore-Columbia-Towson, MD
- Population (ZIP)
- 66,334
- Household income
- $83,517
- Rent vs Own
- Severe rent burden
- 2719.0
Population outlook (Baltimore County) Hauer SSP2
- Today (2025)
- 885,518 people
- By 2030
- 909,272 · +2.7%
- By 2040
- 951,547 · +7.5%
- By 2050
- 990,955 · +11.9%
- By 2075
- 1,086,411 · +22.7%
- By 2100
- 1,135,078 · +28.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.58)
- Race & ethnicity
- White 58% Black 28% Asian 5% Hispanic / Latino 5% Two or more races 5%
- Common ancestry
- Romanian 5% Lithuanian 1% Italian 1%
- Foreign-born
- 10% · Canada, China, South Korea
- Languages at home
- 89% English-only · Spanish 3% Other Indo-European 2% Tagalog/Filipino 1%
Political lean MEDSL · Baltimore
- 2024 margin
- Strong D (+24.5) · D 61.0% · R 36.5% · Other 2.5%
- 2008→2024 swing
- +9.9pp toward D · 2008: 14.6pp · 2024: 24.5pp
- All cycles
- 2024: D+24.5 2020: D+27.0 2016: D+17.4 2012: D+16.4 2008: D+14.6
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -247.04%
- Current HPI
- 254.3824
- Rent YoY
- ▲ 6.68%
- Metro
- Baltimore-Columbia-Towson, MD
- State GDP YoY
- ▲ 2.97%
- F500 in state
- 12
Industry mix (Fortune 500 HQ in MD)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Aerospace / Defense | 1 | $71B |
|
||
| Utilities | 1 | $25B |
|
||
| Hotels | 1 | $24B |
|
||
| Consumer Goods | 1 | $7B |
|
||
| Real Estate | 1 | $6B |
|
||
| Chemicals | 1 | $2B |
|
||
Price history
+66.7% since first listed4 events — show timeline
- 2026-05-17 Pending — BRIGHT MLS
- 2026-05-15 Listed $250,000 BRIGHT MLS
- 2026-05-01 Coming Soon $250,000 BRIGHT MLS
- 2005-03-10 Sold (Public Records) $150,000 Public Records
Property tax history
+1.7%/yrLatest (2025): $2,669 · +3.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…