13 Mars Pl · New Orleans, LA
Flood risk 8/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.6%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $1,269 – $2,357
Heat risk 10/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 4/10 · Minor
- Unhealthy air days now
- 4 days/yr
- Unhealthy air days in 30 yrs
- 4 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +18.5/30.0
- ARV discount +12.4/15.0
- DSCR +5.8/10.0
- 1% rule +4.1/10.0
- Livability +4.0/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
- Schools +1.6/10.0
- Appreciation +0.0/10.0
$179,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Cozy single-family home in Gert Town, conveniently located by the interstate. When you step inside, you'll find a nice spacious bedroom with vinyl and/or laminate flooring throughout. The kitchen is nicely sized. Great for cooking and gathering with loved ones. It comes with two full baths and a generous backyard for weekend BBQs or for relaxing after a long day. It would make a great starter home and/or investment opportunity.
Key facts
- Nicely sized kitchen
- Spacious bedroom
- Generous backyard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $179k.
Deal economics
- At list price, monthly cash flow is $104 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $162k (9.5% below list).
- Recommended offer: $162k (9.5% below list) — sets the bar for 1% rule.
- Cap rate 7.4% vs local median 4.4% in New Orleans — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 81/100 on livability (#3 in LA, #1,383 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, health & safety A+; Watch: crime C-, employment D.
- Orleans Parish (urban): math 11% / reading 27% proficiency, ranked #69 of 98 in LA (top 70%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 68% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 217 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 22d on market — plan ~3-4 weeks tenant-placement turnaround); 710 units permitted in Orleans Parish in 2024 (244 in 5+ unit buildings).
- This rent runs 32% of the median local income ($61k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $5k of value loss. Plan a longer hold.
- Orleans County population projected at +61% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($168k) is reasonable based on typical stale-listing flexibility.
- 10 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $40k; list at $179k implies a 348% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: severe flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.91% ✗
- Cap rate
- 7.44%
- Cash-on-cash
- 4.09%
- DSCR
- 1.18
- GRM
- 9.2
CMA / ARV
- ARV (median comp)
- $201,071
- List price
- $179,000
- Delta
- -10.98%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Show comp detail 9 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 2715 Fern St | 0.34mi | 2/1.0 (-1) | 935 (-1%) | 22mo | $340,000 | $364 | 55 |
| 2816 Leonidas St | 0.54mi | 2/2.0 (-1) | 958 (+1%) | 18mo | $225,000 | $235 | 53 |
| 8711 Olive St | 0.56mi | 3/2.0 | 1,022 (+8%) | 11mo | $137,000 | $134 | 52 |
| 4349 State Street Dr | 0.41mi | 3/1.0 | 1,001 (+6%) | 24mo | $200,000 | $200 | 48 |
| 2419 Short St | 0.54mi | 2/2.0 (-1) | 1,077 (+14%) | 2mo | $350,000 | $325 | 45 |
| 7833 Belfast St | 0.35mi | 2/2.0 (-1) | 1,080 (+14%) | 12mo | $343,000 | $318 | 45 |
| 4802 Dixon St | 0.55mi | 2/1.0 (-1) | 1,034 (+9%) | 8mo | $115,000 | $111 | 43 |
| 8715 Stroelitz St | 0.64mi | 3/1.0 | 1,049 (+11%) | 9mo | $62,000 | $59 | 41 |
| 8908 Edinburgh St | 0.70mi | 3/1.0 | 1,080 (+14%) | 20mo | $39,999 | $37 | 23 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 0.73% rent growth · sell at horizon
- IRR
- -14.8%
- Equity multiple
- 0.48×
- Total profit
- $-25,999
- Equity at exit
- $26,689
- IRR
- -10.3%
- Equity multiple
- 0.43×
- Total profit
- $-28,333
- Equity at exit
- $15,477
Cash invested: $50,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Louisiana
- 90 Strongly Landlord-Friendly · R+12
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 70125
- Home prices YoY
- -16.3%
- Rents YoY
- 0.7%
- Active inventory
- 217
- Price-to-rent
- 9.2×
Monthly cashflow live
- Estimated rent
- $1,620 high interval (Pro) →
- Mortgage (P&I)
- −$939
- Tax from tax record
- −$96 /mo · $1,153/yr
- Insurance
- −$75
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$340
- Net cashflow
- $104
Break-even live
Sensitivity live
| Price | -10% $206 | -5% $155 | +0% $104 | +5% $54 | +10% $3 |
|---|---|---|---|---|---|
| Rent | -10% $-24 | -5% $40 | +0% $104 | +5% $168 | +10% $232 |
| Rate | -1.0pp $194 | -0.5pp $150 | base $104 | +0.5pp $58 | +1.0pp $11 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $44,750
- Closing costs
- $5,370
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 40 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3205 Fern St New Orleans, LA | 2.0 | 1.0 | 938 | $1,200 | $1.28 | 21d | 1 | 0.05mi |
| 3317 Short St New Orleans, LA | 3.0 | 2.0 | 900 | $1,600 | $1.78 | 24d | 1 | 0.08mi |
| 7931 Olive St New Orleans, LA | 2.0 | 1.0 | 660 | $1,175 | $1.78 | 21d | 1 | 0.12mi |
| 3318 Broadway St #2 New Orleans, LA | 2.0 | 1.0 | 650 | $1,325 | $2.04 | 24d | 1 | 0.23mi |
| 3318 Broadway St Unit 303 New Orleans, LA | 2.0 | 1.0 | 650 | $1,325 | $2.04 | 11d | 1 | 0.23mi |
| 2933 Pine St Unit 2937 New Orleans, LA | 2.0 | 1.0 | 1000 | $1,400 | $1.40 | 24d | 1 | 0.27mi |
| 8328 Forshey St New Orleans, LA | 2.0 | 1.0 | 838 | $1,200 | $1.43 | 3d | 1 | 0.29mi |
| 7110 Colapissa St New Orleans, LA | 2.0 | 1.0 | 750 | $1,375 | $1.83 | 17d | 1 | 0.30mi |
| 7110 Colapissa St New Orleans, LA | 2.0 | 1.0 | 750 | $1,400 | $1.87 | 24d | 1 | 0.30mi |
| 3316 Joliet St #18 New Orleans, LA | 2.0 | 1.0 | 800 | $1,400 | $1.75 | 24d | 1 | 0.39mi |
| 8514 Forshey St New Orleans, LA | 3.0 | 1.0 | 1030 | $1,600 | $1.55 | 24d | 1 | 0.41mi |
| 7021 Pritchard Pl New Orleans, LA | 2.0 | 1.0 | 1100 | $1,950 | $1.77 | 16d | 1 | 0.41mi |
| 8405 Apricot St New Orleans, LA | 3.0 | 2.0 | 1058 | $1,795 | $1.70 | 3d | 1 | 0.42mi |
| 8405 Apricot St New Orleans, LA | 3.0 | 2.0 | 1058 | $1,795 | $1.70 | 3d | 1 | 0.42mi |
| 1228 S Genois St New Orleans, LA | 3.0 | 1.0 | 1000 | $1,150 | $1.15 | 24d | 1 | 0.43mi |
| 1210 S Genois St New Orleans, LA | 3.0 | 1.0 | 1000 | $1,595 | $1.59 | 24d | 1 | 0.44mi |
| 8327 Belfast St New Orleans, LA | 2.0 | 1.0 | 800 | $1,150 | $1.44 | 15d | 1 | 0.44mi |
| 8327 Belfast St heuristic New Orleans, LA | 2.0 | 1.0 | 800 | $1,150 | $1.44 | 25d | 1 | 0.44mi |
| 2741 Audubon St New Orleans, LA | 3.0 | 2.0 | 1100 | $1,800 | $1.64 | 3d | 1 | 0.47mi |
| 2616 Cambronne St New Orleans, LA | 4.0 | 1.0 | 996 | $1,350 | $1.36 | 24d | 1 | 0.50mi |
| 4650 Washington Ave New Orleans, LA | 1.0–2.0 | 1.0–2.0 | 866 | $2,185 | $2.52 | 3d | 17 | 0.51mi |
| 8205 Nelson St Unit A New Orleans, LA | 2.0 | 1.0 | 600 | $1,000 | $1.67 | 15d | 1 | 0.51mi |
| 3909 Panama Ct Unit 1B New Orleans, LA | 2.0 | 1.0 | 800 | $1,200 | $1.50 | 24d | 1 | 0.51mi |
| 8417 Apple St New Orleans, LA | 2.0 | 1.0 | 828 | $1,200 | $1.45 | 17d | 1 | 0.53mi |
| 4702 Euphrosine St New Orleans, LA | 3.0 | 1.0 | 1100 | $1,850 | $1.68 | 3d | 1 | 0.54mi |
| 8429 Apple St Unit 1B New Orleans, LA | 2.0 | 1.0 | 803 | $1,400 | $1.74 | 24d | 1 | 0.54mi |
| 8610 Apricot St New Orleans, LA | 3.0 | 2.0 | 1000 | $2,200 | $2.20 | 11d | 1 | 0.55mi |
| 2730 Leonidas St New Orleans, LA | 2.0 | 1.0 | 1000 | $1,400 | $1.40 | 24d | 1 | 0.56mi |
| 8709 Pritchard Pl New Orleans, LA | 3.0 | 2.0 | 1000 | $1,500 | $1.50 | 21d | 1 | 0.56mi |
| 4115 State Street Dr New Orleans, LA | 2.0 | 1.0 | 1000 | $1,900 | $1.90 | 20d | 1 | 0.57mi |
| 2432 Broadway St Unit C New Orleans, LA | 2.0 | 1.0 | 1000 | $1,400 | $1.40 | 17d | 1 | 0.58mi |
| 8637 Belfast St New Orleans, LA | 2.0 | 1.0 | 800 | $1,195 | $1.49 | 24d | 1 | 0.61mi |
| 2344 Audubon St New Orleans, LA | 2.0 | 1.0 | 988 | $1,600 | $1.62 | 24d | 1 | 0.65mi |
| 4520 Elba St New Orleans, LA | 3.0 | 2.0 | 1100 | $1,700 | $1.55 | 24d | 1 | 0.66mi |
| 2817 General Ogden St Unit 2819 New Orleans, LA | 2.0 | 1.0 | 870 | $1,200 | $1.38 | 24d | 1 | 0.67mi |
| 8925 Colapissa St New Orleans, LA | 2.0 | 1.0 | 700 | $1,500 | $2.14 | 21d | 1 | 0.68mi |
| 8633 Nelson St New Orleans, LA | 2.0 | 1.0 | 800 | $1,100 | $1.38 | 2d | 1 | 0.68mi |
| 4430 Elba St New Orleans, LA | 2.0 | 1.0 | 950 | $1,495 | $1.57 | 24d | 1 | 0.71mi |
| 3821 Vincennes Pl New Orleans, LA | 2.0 | 1.0 | 950 | $1,500 | $1.58 | 24d | 1 | 0.71mi |
| 2311 Joliet St New Orleans, LA | 2.0 | 2.0 | 950 | $1,900 | $2.00 | 24d | 1 | 0.72mi |
Listing history 31 events
-
2026-06-18days on market $179,000 Active 66 DOM
-
2026-06-17days on market $179,000 Active 65 DOM
-
2026-06-16days on market $179,000 Active 64 DOM
-
2026-06-15days on market $179,000 Active 63 DOM
-
2026-06-13days on market $179,000 Active 61 DOM
-
2026-06-10days on market $179,000 Active 58 DOM
-
2026-06-09days on market $179,000 Active 57 DOM
-
2026-06-08days on market $179,000 Active 56 DOM
-
2026-06-07days on market $179,000 Active 55 DOM
-
2026-06-05days on market $179,000 Active 52 DOM
-
2026-06-03days on market $179,000 Active 51 DOM
-
2026-06-02days on market $179,000 Active 50 DOM
-
2026-06-01days on market $179,000 Active 49 DOM
-
2026-05-31days on market $179,000 Active 48 DOM
-
2026-04-13$179,000 Active 431-char remark
Show marketing remark (437 chars)
Cozy single-family home in Gert Town, conveniently located by the interstate. When you step inside, you’ll find a nice spacious bedroom with vinyl and/or laminate flooring throughout. The kitchen is nicely sized. Great for cooking and gathering with loved ones. It comes with two full baths and a generous backyard for weekend BBQs or for relaxing after a long day. It would make a great starter home and/or investment opportunity.
-
2026-04-13$179,000 Active 437-char remark
Show marketing remark (437 chars)
Cozy single-family home in Gert Town, conveniently located by the interstate. When you step inside, you’ll find a nice spacious bedroom with vinyl and/or laminate flooring throughout. The kitchen is nicely sized. Great for cooking and gathering with loved ones. It comes with two full baths and a generous backyard for weekend BBQs or for relaxing after a long day. It would make a great starter home and/or investment opportunity.
-
2025-09-03price $189,000
-
2025-09-03price $189,000
-
2025-05-08price $210,000
-
2025-05-08price $210,000
-
2025-04-23$189,000 Active
-
2025-04-14$220,000 Active
-
2014-10-17soldstatus $40,000
-
2014-05-28$44,900
-
2014-05-28$44,900
-
2013-11-06$60,000
-
2013-11-06$60,000
-
2004-01-22soldstatus $72,900
-
2003-10-10$72,900
-
2003-10-10$72,900
-
1987-01-14soldstatus $61,600
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast LA · Resets to sale price
- Current annual tax
- $1,153 · $96/mo
- Projected year-2 tax
- $1,153 · $96/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 8/10 Severe FEMA zone X (shaded) · 60% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥108°F today · 21 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 4/10 Moderate 4 unhealthy d/yr today · 4 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,444
- − Mortgage interest
- −$10,027
- − Property taxes
- −$1,153
- − Insurance
- −$1,692
- − Repairs & maintenance
- −$1,556
- − Management
- −$1,556
- − Depreciation
- −$5,207
- Taxable loss
- −$1,747
- Est. tax savings @ 24.0%
- +$419
- After-tax cash flow
- $1,670/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Orleans Parish
- NCES district ID
- 2201170
- Math proficiency
- 11% ▼ -52.00%
- Reading proficiency
- 27% ▼ -46.00%
- Median HH income
- $37,011
- Composite
- 15.78/100
- National rank
- #9271
- State rank
- #69 of 98 in LA
Livability — New Orleans
- Score
- 81/100
- State rank
- #3
- US rank
- #1383
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- New Orleans, LA
- County
- Orleans Parish · 338,817 people
- City population
- 338,817
- Metro
- New Orleans-Metairie, LA
- Population (ZIP)
- 17,821
- Household income
- $61,174
- Rent vs Own
- Severe rent burden
- 1270.0
Population outlook (Orleans County) Hauer SSP2
- Today (2025)
- 513,025 people
- By 2030
- 575,781 · +12.2%
- By 2040
- 700,174 · +36.5%
- By 2050
- 826,541 · +61.1%
- By 2075
- 1,123,374 · +119.0%
- By 2100
- 1,355,609 · +164.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.63)
- Race & ethnicity
- Black 51% White 32% Hispanic / Latino 9% Two or more races 9% Asian 2% Native American 1%
- Hispanic origin (detail)
- Mexican 2%
- Common ancestry
- Lithuanian 8% Romanian 1% Slovak 1%
- Foreign-born
- 7% · Canada, China
- Languages at home
- 90% English-only · Spanish 6% French/Haitian/Cajun 1% Chinese 1%
Political lean MEDSL · Orleans
- 2024 margin
- Solid D (+67.0) · D 82.2% · R 15.2% · Other 2.7%
- 2008→2024 swing
- +6.7pp toward D · 2008: 60.3pp · 2024: 67.0pp
- All cycles
- 2024: D+67.0 2020: D+68.2 2016: D+66.2 2012: D+62.5 2008: D+60.3
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -49.68%
- Current HPI
- 255.5998
- Rent YoY
- ▲ 0.73%
- Metro
- New Orleans-Metairie, LA
- State GDP YoY
- ▲ 3.29%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in LA)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Telecommunications | 2 | $23B |
|
||
| Utilities | 1 | $12B |
|
||
| Wholesale / Distribution | 1 | $5B |
|
||
| Advertising | 1 | $2B |
|
||
Price history
+190.6% since first listed17 events — show timeline
- 2026-04-13 Listed $179,000 GSREIN
- 2026-04-13 Listed $179,000 AcadianaMLS
- 2025-09-03 Price Changed $189,000 AcadianaMLS
- 2025-09-03 Price Changed $189,000 GSREIN
- 2025-05-08 Price Changed $210,000 AcadianaMLS
- 2025-05-08 Price Changed $210,000 GSREIN
- 2025-04-23 Listed $189,000 AcadianaMLS
- 2025-04-14 Listed $220,000 AcadianaMLS
- 2014-10-17 Sold (MLS) $40,000 GSREIN
- 2014-05-28 Listed $44,900 AcadianaMLS
- 2014-05-28 Listed $44,900 GSREIN
- 2013-11-06 Listed $60,000 GSREIN
- 2013-11-06 Listed $60,000 AcadianaMLS
- 2004-01-22 Sold (MLS) $72,900 GSREIN
- 2003-10-10 Listed $72,900 AcadianaMLS
- 2003-10-10 Listed $72,900 GSREIN
- 1987-01-14 Sold (Public Records) $61,600 Public Records
Property tax history
+0.3%/yrLatest (2026): $1,153 · -0.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…