4483 Ar 203 Hwy · Hampton, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- —
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- —
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 111°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 27.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +19.9/30.0
- ARV discount +7.5/15.0
- DSCR +6.3/10.0
- 1% rule +5.3/10.0
- Appreciation +5.0/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.9/10.0
$99,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Neat and Affordable on a beautiful 1 acre property in Hampton! With 1249 sq ft of living space, this 2 Bedroom, 1 Bath home would be a great starter or step down property! Located in the Woodberry community of Hampton, this home offers a roomy interior and abundance of storage space. There is a large shop (with the possibility of restoring plumbing lines), a small outbuilding, and a wonderful covered back porch. If self-reliance is what you are looking for- there is a spring water well on the property that has been used in previous years- and the land would be ideal for gardening. This home is an older property but has had many improvements. The roofs on both the house and shop were replaced approximately 3-4 years ago, the septic system and field lines were completely replaced about 8 years ago, and the interior has had foundation repairs and new lvp added over the last 5 years. In 2026, new foundation skirting was installed. Don't miss this affordable property!
Key facts
- Foundation repairs
- Spring water well
- 1 acre property
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $100k.
Deal economics
- At list price, monthly cash flow is $121 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $100k).
- Recommended offer: $94k (6.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#87 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: employment D+, crime D-, amenities F.
- Hampton School District (rural): math 20% / reading 25% proficiency, ranked #205 of 238 in AR (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover.
- Zoned schools: Hampton Elementary School (math 27% / reading 32%, grade F, #305 of 454 statewide, top 71%, 285 students, 70% FRL); Hampton High School (math 12% / reading 22%, grade F, #255 of 292 statewide, top 89%, 258 students, 72% FRL) — zoned schools average 71% FRL vs 56% district-wide (15 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: 15 active listings in the ZIP.
Forward outlook
- In year one you build about $4k of equity ($691 loan paydown + $3k appreciation (3.0% local appreciation)).
- Calhoun County population projected at -20% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (3.0% appreciation + 3.0% rent growth), your $28k cash investment doubles in ~5 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$31k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 66 days — a 6% lower offer ($94k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 66 days. Have you received any prior offers? Is the seller open to a 6% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- Crime grade is D in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.03% ✓
- Cap rate
- 7.75%
- Cash-on-cash
- 5.21%
- DSCR
- 1.23
- GRM
- 8.1
CMA / ARV
No comps found within radius.
Projected returns pro-forma
3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 12.4%
- Equity multiple
- 1.71×
- Total profit
- $19,781
- Equity at exit
- $44,919
- IRR
- 14.4%
- Equity multiple
- 3.13×
- Total profit
- $59,621
- Equity at exit
- $69,226
Cash invested: $27,972 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71744
- Active inventory
- 15
- Price-to-rent
- 8.1×
Monthly cashflow live
- Estimated rent
- $1,028 medium interval (Pro) →
- Mortgage (P&I)
- −$524
- Tax est. 1.5%
- −$125 /mo · $1,498/yr
- Insurance
- −$42
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$216
- Net cashflow
- $121
Break-even live
Sensitivity live
| Price | -10% $190 | -5% $156 | +0% $121 | +5% $87 | +10% $52 |
|---|---|---|---|---|---|
| Rent | -10% $40 | -5% $81 | +0% $121 | +5% $162 | +10% $203 |
| Rate | -1.0pp $172 | -0.5pp $147 | base $121 | +0.5pp $95 | +1.0pp $69 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $24,975
- Closing costs
- $2,997
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 22 events
-
2026-06-21days on market $99,900 Active 66 DOM
-
2026-06-19days on market $99,900 Active 64 DOM
-
2026-06-18days on market $99,900 Active 63 DOM
-
2026-06-17days on market $99,900 Active 62 DOM
-
2026-06-16days on market $99,900 Active 61 DOM
-
2026-06-15days on market $99,900 Active 60 DOM
-
2026-06-14days on market $99,900 Active 58 DOM
-
2026-06-12days on market $99,900 Active 57 DOM
-
2026-06-09days on market $99,900 Active 54 DOM
-
2026-06-08days on market $99,900 Active 53 DOM
-
2026-06-07days on market $99,900 Active 52 DOM
-
2026-06-05days on market $99,900 Active 50 DOM
-
2026-06-04statusdays on market $99,900 Active 48 DOM
-
2026-06-02days on market $99,900 Price Change 47 DOM
-
2026-06-01days on market $99,900 Price Change 46 DOM
-
2026-05-31days on market $99,900 Price Change 45 DOM
-
2026-05-31days on market $99,900 Price Change 44 DOM
-
2026-05-05status Under Contract 978-char remark
Show marketing remark (978 chars)
Neat and Affordable on a beautiful 1 acre property in Hampton! With 1249 sq ft of living space, this 2 Bedroom, 1 Bath home would be a great starter or step down property! Located in the Woodberry community of Hampton, this home offers a roomy interior and abundance of storage space. There is a large shop (with the possibility of restoring plumbing lines), a small outbuilding, and a wonderful covered back porch. If self-reliance is what you are looking for- there is a spring water well on the property that has been used in previous years- and the land would be ideal for gardening. This home is an older property but has had many improvements. The roofs on both the house and shop were replaced approximately 3-4 years ago, the septic system and field lines were completely replaced about 8 years ago, and the interior has had foundation repairs and new lvp added over the last 5 years. In 2026, new foundation skirting was installed. Don't miss this affordable property!
-
2026-04-02price $104,900 978-char remark
Show marketing remark (978 chars)
Neat and Affordable on a beautiful 1 acre property in Hampton! With 1249 sq ft of living space, this 2 Bedroom, 1 Bath home would be a great starter or step down property! Located in the Woodberry community of Hampton, this home offers a roomy interior and abundance of storage space. There is a large shop (with the possibility of restoring plumbing lines), a small outbuilding, and a wonderful covered back porch. If self-reliance is what you are looking for- there is a spring water well on the property that has been used in previous years- and the land would be ideal for gardening. This home is an older property but has had many improvements. The roofs on both the house and shop were replaced approximately 3-4 years ago, the septic system and field lines were completely replaced about 8 years ago, and the interior has had foundation repairs and new lvp added over the last 5 years. In 2026, new foundation skirting was installed. Don't miss this affordable property!
-
2026-03-25$99,900 New Listing 978-char remark
Show marketing remark (978 chars)
Neat and Affordable on a beautiful 1 acre property in Hampton! With 1249 sq ft of living space, this 2 Bedroom, 1 Bath home would be a great starter or step down property! Located in the Woodberry community of Hampton, this home offers a roomy interior and abundance of storage space. There is a large shop (with the possibility of restoring plumbing lines), a small outbuilding, and a wonderful covered back porch. If self-reliance is what you are looking for- there is a spring water well on the property that has been used in previous years- and the land would be ideal for gardening. This home is an older property but has had many improvements. The roofs on both the house and shop were replaced approximately 3-4 years ago, the septic system and field lines were completely replaced about 8 years ago, and the interior has had foundation repairs and new lvp added over the last 5 years. In 2026, new foundation skirting was installed. Don't miss this affordable property!
-
2024-10-04historical
-
2024-10-02$99,900 New Listing
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 6/10 Major 7 d/yr ≥111°F today · 20 d/yr by 30 yrs out
- Wind 6/10 Major 27% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $12,331
- − Mortgage interest
- −$5,596
- − Property taxes
- −$1,498
- − Insurance
- −$500
- − Repairs & maintenance
- −$986
- − Management
- −$986
- − Depreciation
- −$2,906
- Taxable loss
- −$142
- Est. tax savings @ 24.0%
- +$34
- After-tax cash flow
- $1,491/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hampton School District
- NCES district ID
- 0507230
- Math proficiency
- 20% ▼ -9.00%
- Reading proficiency
- 25% ▼ -5.00%
- Median HH income
- $35,288
- Composite
- 18.57/100
- National rank
- #8909
- State rank
- #205 of 238 in AR
Livability — Hampton
- Score
- 68/100
- State rank
- #87
- US rank
- #9720
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Population (ZIP)
- 2,961
Population outlook (Calhoun County) Hauer SSP2
- Today (2025)
- 4,921 people
- By 2030
- 4,726 · -4.0%
- By 2040
- 4,314 · -12.3%
- By 2050
- 3,912 · -20.5%
- By 2075
- 3,300 · -32.9%
- By 2100
- 2,891 · -41.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 9% Two or more races 5% Hispanic / Latino 4%
- Common ancestry
- Serbian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 99% English-only · Spanish 1%
Political lean MEDSL · Calhoun
- 2024 margin
- Solid R (+61.9) · D 18.1% · R 80.0% · Other 1.9%
- 2008→2024 swing
- -27.1pp toward R · 2008: -34.8pp · 2024: -61.9pp
- All cycles
- 2024: R+61.9 2020: R+53.0 2016: R+40.8 2012: R+36.7 2008: R+34.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- —
- Current HPI
- —
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+5.0% since first listed5 events — show timeline
- 2026-05-05 Pending — CARMLS
- 2026-04-02 Price Changed $104,900 CARMLS
- 2026-03-25 Listed $99,900 CARMLS
- 2024-10-04 Listing Removed — CARMLS
- 2024-10-02 Listed $99,900 CARMLS
Property tax history
-7.4%/yrLatest (2023): $9 · +0.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…