360 W Central Ave · Orange City, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 9/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +14.2/30.0
- ARV discount +7.5/15.0
- DSCR +4.3/10.0
- Schools +3.9/10.0
- Rent growth +3.8/5.0
- Livability +3.6/5.0
- 1% rule +3.3/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$229,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Fully Restored and Updated Cottage style home nestled on a huge 1/4 lot on a lovely road in Orange City. Truly perfect starter or retirement home in turnkey condition with all appliances included. Brand New Metal Roof with transferring warranty, Refinished solid wood floors throughout, Modern kitchen with quality cabinets and corian counters, Gas range , Full sized refridgerator, dishwasher and microwave. Stainless steel double sink with disposal. upgraded aluminium windows, gas water heater. Fully Repainted inside and out, ceiling fans in every room, upgraded lighting , inside laundry, dryer and washer with 1/2 bath WC and sink, Master and second bedroom with closets, open plan and all on one level. Single covered carport attached, treed 1/4 acre corner lot, no HOA and low RE taxes. Truly one of a kind, Broker Owner Sale. Be Quick.
Key facts
- 0.43 acre lot
- Parking
- Built 1945
Property features AI
Finance
- Other: No lease restrictions indicated
- HOA & community: Not in a subdivision; No HOA association indicated
Exterior
- Parking: Off-street parking; Carport (1 space)
- Utilities: Public sewer; Water connected; Electricity connected; Natural gas connected; Cable available; No water source listed
- Home design: Single-family residence; One story; Faces south
- Construction: Vinyl siding with frame construction; Metal roof; Crawlspace foundation; Built on approximately 0.41-acre lot (177 x 107)
- Exterior features: Corner lot in city limits; Oversized, paved lot; Shed(s)
Interior
- Kitchen: Dishwasher; Disposal; Microwave; Range; Refrigerator; Electric water heater
- Bedrooms: 3 bedrooms
- Flooring: Wood flooring
- Bathrooms: 1 full bath; 1 half bath
- Heating & cooling: Central heating (electric and natural gas); Central air conditioning
- Interior features: Ceiling fans; Open floor plan
- Laundry & utility: Laundry room with washer and dryer hookups (electric and gas)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/1.5-bath single-family listed at $229k.
Deal economics
- At list price, monthly cash flow is $39 ($467/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $190k (17.0% below list).
- Recommended offer: $190k (17.0% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 71/100 on livability (#406 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: employment D+, amenities F, commute F.
- Volusia (suburban): math 44% / reading 49% proficiency, ranked #47 of 73 in FL (top 64%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Orange City Elementary School (math 35% / reading 43%, grade F, #1,560 of 2,144 statewide, top 73%, 615 students, 68% FRL); River Springs Middle School (math 45% / reading 46%, grade D+, #305 of 571 statewide, top 54%, 1,249 students, 50% FRL); University High School (math 28% / reading 46%, grade F, #340 of 667 statewide, top 52%, 2,901 students, 49% FRL) — zoned schools at 55% FRL track the district average.
- Market conditions: Rents rising fast (+5.2%/yr); 244 active listings in the ZIP; 7 comparable units currently listed for rent nearby; rentals at typical pace (median 26d on market — plan ~3-4 weeks tenant-placement turnaround); 3,402 units permitted in Volusia County in 2024 (681 in 5+ unit buildings).
- This rent runs 34% of the median local income ($67k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $7k of value loss. Plan a longer hold.
- Volusia County population projected at +19% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
- 9 sale attempts since 19y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: built in 1945 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- Built in 1945 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.83% ✗
- Cap rate
- 6.50%
- Cash-on-cash
- 0.73%
- DSCR
- 1.03
- GRM
- 10.0
CMA / ARV
No comps found within radius.
Projected returns pro-forma
-3.0% appreciation · 5.22% rent growth · sell at horizon
- IRR
- -12.9%
- Equity multiple
- 0.53×
- Total profit
- $-30,332
- Equity at exit
- $34,145
- IRR
- -1.0%
- Equity multiple
- 0.93×
- Total profit
- $-4,761
- Equity at exit
- $19,800
Cash invested: $64,120 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 32763
- Rents YoY
- 5.2%
- Active inventory
- 244
- Price-to-rent
- 10.0×
Monthly cashflow live
- Estimated rent
- $1,901 high interval (Pro) →
- Mortgage (P&I)
- −$1,201
- Tax from tax record
- −$167 /mo · $2,000/yr
- Insurance
- −$95
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$399
- Net cashflow
- $39
Break-even live
Sensitivity live
| Price | -10% $169 | -5% $104 | +0% $39 | +5% $-26 | +10% $-91 |
|---|---|---|---|---|---|
| Rent | -10% $-111 | -5% $-36 | +0% $39 | +5% $114 | +10% $189 |
| Rate | -1.0pp $154 | -0.5pp $97 | base $39 | +0.5pp $-20 | +1.0pp $-81 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $57,250
- Closing costs
- $6,870
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 7 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 505 Patlin Ave Orange City, FL | 2.0 | 1.5 | 1022 | $1,600 | $1.57 | 25d | 1 | 0.20mi |
| 345 E Ohio Ave #345 Orange City, FL | 2.0 | 2.0 | 1006 | $1,697 | $1.69 | 25d | 1 | 0.79mi |
| 221 Edwards Ave Orange City, FL | 4.0 | 2.0 | 1272 | $1,880 | $1.48 | 16d | 1 | 0.93mi |
| 258 Charles Ave Orange City, FL | 3.0 | 2.0 | 1103 | $1,950 | $1.77 | 25d | 1 | 1.23mi |
| 261 Dogwood Ave Orange City, FL | 3.0 | 2.0 | 1300 | $1,875 | $1.44 | 21d | 1 | 1.24mi |
| 1490 2nd St Orange City, FL | 3.0 | 2.0 | 1200 | $2,000 | $1.67 | 12d | 1 | 1.34mi |
| 835 Lancaster Ave Orange City, FL | 3.0 | 2.0 | 1211 | $2,150 | $1.78 | 25d | 1 | 1.41mi |
Listing history 29 events
-
2026-05-18status Pending 1031-char remark
-
2026-05-08$229,000 Active 1031-char remark
-
2026-02-06soldstatus $205,000
-
2026-02-05soldstatus $205,000 Closed 844-char remark
Show marketing remark (844 chars)
Fully Restored and Updated Cottage style home nestled on a huge 1/4 lot on a lovely road in Orange City. Truly perfect starter or retirement home in turnkey condition with all appliances included. Brand New Metal Roof with transferring warranty, Refinished solid wood floors throughout, Modern kitchen with quality cabinets and corian counters, Gas range , Full sized refridgerator, dishwasher and microwave. Stainless steel double sink with disposal. upgraded aluminium windows, gas water heater. Fully Repainted inside and out, ceiling fans in every room, upgraded lighting , inside laundry, dryer and washer with 1/2 bath WC and sink, Master and second bedroom with closets, open plan and all on one level. Single covered carport attached, treed 1/4 acre corner lot, no HOA and low RE taxes. Truly one of a kind, Broker Owner Sale. Be Quick.
-
2026-01-29status Pending 844-char remark
Show marketing remark (844 chars)
Fully Restored and Updated Cottage style home nestled on a huge 1/4 lot on a lovely road in Orange City. Truly perfect starter or retirement home in turnkey condition with all appliances included. Brand New Metal Roof with transferring warranty, Refinished solid wood floors throughout, Modern kitchen with quality cabinets and corian counters, Gas range , Full sized refridgerator, dishwasher and microwave. Stainless steel double sink with disposal. upgraded aluminium windows, gas water heater. Fully Repainted inside and out, ceiling fans in every room, upgraded lighting , inside laundry, dryer and washer with 1/2 bath WC and sink, Master and second bedroom with closets, open plan and all on one level. Single covered carport attached, treed 1/4 acre corner lot, no HOA and low RE taxes. Truly one of a kind, Broker Owner Sale. Be Quick.
-
2026-01-25status Active 844-char remark
Show marketing remark (844 chars)
Fully Restored and Updated Cottage style home nestled on a huge 1/4 lot on a lovely road in Orange City. Truly perfect starter or retirement home in turnkey condition with all appliances included. Brand New Metal Roof with transferring warranty, Refinished solid wood floors throughout, Modern kitchen with quality cabinets and corian counters, Gas range , Full sized refridgerator, dishwasher and microwave. Stainless steel double sink with disposal. upgraded aluminium windows, gas water heater. Fully Repainted inside and out, ceiling fans in every room, upgraded lighting , inside laundry, dryer and washer with 1/2 bath WC and sink, Master and second bedroom with closets, open plan and all on one level. Single covered carport attached, treed 1/4 acre corner lot, no HOA and low RE taxes. Truly one of a kind, Broker Owner Sale. Be Quick.
-
2026-01-24status Pending 844-char remark
Show marketing remark (844 chars)
Fully Restored and Updated Cottage style home nestled on a huge 1/4 lot on a lovely road in Orange City. Truly perfect starter or retirement home in turnkey condition with all appliances included. Brand New Metal Roof with transferring warranty, Refinished solid wood floors throughout, Modern kitchen with quality cabinets and corian counters, Gas range , Full sized refridgerator, dishwasher and microwave. Stainless steel double sink with disposal. upgraded aluminium windows, gas water heater. Fully Repainted inside and out, ceiling fans in every room, upgraded lighting , inside laundry, dryer and washer with 1/2 bath WC and sink, Master and second bedroom with closets, open plan and all on one level. Single covered carport attached, treed 1/4 acre corner lot, no HOA and low RE taxes. Truly one of a kind, Broker Owner Sale. Be Quick.
-
2026-01-16$219,950 Active 844-char remark
Show marketing remark (844 chars)
Fully Restored and Updated Cottage style home nestled on a huge 1/4 lot on a lovely road in Orange City. Truly perfect starter or retirement home in turnkey condition with all appliances included. Brand New Metal Roof with transferring warranty, Refinished solid wood floors throughout, Modern kitchen with quality cabinets and corian counters, Gas range , Full sized refridgerator, dishwasher and microwave. Stainless steel double sink with disposal. upgraded aluminium windows, gas water heater. Fully Repainted inside and out, ceiling fans in every room, upgraded lighting , inside laundry, dryer and washer with 1/2 bath WC and sink, Master and second bedroom with closets, open plan and all on one level. Single covered carport attached, treed 1/4 acre corner lot, no HOA and low RE taxes. Truly one of a kind, Broker Owner Sale. Be Quick.
-
2025-09-19soldstatus $39,000 Closed
Show marketing remark (659 chars)
Investor Special – Orange City - Huge LOT (. 45acres) - 360 Central Ave. presents a unique opportunity for investors, contractors, or buyers ready to take on a full renovation project. This property sustained significant damage during a recent hurricane and will require extensive repairs before it can be brought back to life. The home sits in a convenient Orange City location with easy access to I-4, shopping, and dining. Whether you’re looking to rebuild, renovate, or hold as a long-term investment, this property offers strong potential at an attractive entry point. Property is being sold as-is with no repairs or warranties by the seller.
-
2025-09-02status Pending
Show marketing remark (659 chars)
Investor Special – Orange City - Huge LOT (. 45acres) - 360 Central Ave. presents a unique opportunity for investors, contractors, or buyers ready to take on a full renovation project. This property sustained significant damage during a recent hurricane and will require extensive repairs before it can be brought back to life. The home sits in a convenient Orange City location with easy access to I-4, shopping, and dining. Whether you’re looking to rebuild, renovate, or hold as a long-term investment, this property offers strong potential at an attractive entry point. Property is being sold as-is with no repairs or warranties by the seller.
-
2025-09-01$75,000 Active
Show marketing remark (659 chars)
Investor Special – Orange City - Huge LOT (. 45acres) - 360 Central Ave. presents a unique opportunity for investors, contractors, or buyers ready to take on a full renovation project. This property sustained significant damage during a recent hurricane and will require extensive repairs before it can be brought back to life. The home sits in a convenient Orange City location with easy access to I-4, shopping, and dining. Whether you’re looking to rebuild, renovate, or hold as a long-term investment, this property offers strong potential at an attractive entry point. Property is being sold as-is with no repairs or warranties by the seller.
-
2020-05-08soldstatus $143,000
-
2020-05-06soldstatus $143,000 Sold
-
2020-04-07status Pending
-
2020-04-01price $147,000
-
2020-04-01status Active
-
2020-03-06status Pending
-
2020-03-03$145,000 Active
-
2017-11-27soldstatus $55,000 Sold
-
2017-10-30status Pending
-
2017-10-23price $59,900
-
2017-10-04status Active
-
2017-09-28status Pending
-
2017-09-24$69,900 Active
-
2007-10-08soldstatus $76,000
-
2007-10-05soldstatus $76,000
-
2007-08-20historical
-
2007-08-13$84,900
-
1974-10-01soldstatus $10,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $2,000 · $167/mo
- Projected year-2 tax
- $2,000 · $167/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $22,814
- − Mortgage interest
- −$12,828
- − Property taxes
- −$2,000
- − Insurance
- −$1,145
- − Repairs & maintenance
- −$1,825
- − Management
- −$1,825
- − Depreciation
- −$6,662
- Taxable loss
- −$3,471
- Est. tax savings @ 24.0%
- +$833
- After-tax cash flow
- $1,300/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Volusia
- NCES district ID
- 1201920
- Math proficiency
- 44% ▼ -9.00%
- Reading proficiency
- 49% ▼ -3.00%
- Median HH income
- $42,946
- Composite
- 39.2/100
- National rank
- #4019
- State rank
- #47 of 73 in FL
Livability — Orange City
- Score
- 71/100
- State rank
- #406
- US rank
- #7175
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Orange City, FL
- County
- Volusia County · 556,871 people
- City population
- 24,951
- Metro
- Deltona-Daytona Beach-Ormond Beach, FL
- Population (ZIP)
- 24,951
- Household income
- $66,716
- Rent vs Own
- Severe rent burden
- 1544.0
Population outlook (Volusia County) Hauer SSP2
- Today (2025)
- 572,749 people
- By 2030
- 598,695 · +4.5%
- By 2040
- 644,880 · +12.6%
- By 2050
- 681,451 · +19.0%
- By 2075
- 759,957 · +32.7%
- By 2100
- 778,902 · +36.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (71%)
- Race & ethnicity
- White 71% Hispanic / Latino 18% Two or more races 7% Black 7% Asian 1%
- Hispanic origin (detail)
- Puerto Rican 12%
- Common ancestry
- Slovak 2% Romanian 2% Lithuanian 2%
- Foreign-born
- 6% · Canada, Vietnam
- Languages at home
- 85% English-only · Spanish 12% Russian/Polish/Slavic 1%
Political lean MEDSL · Volusia
- 2024 margin
- Strong R (+21.8) · D 38.7% · R 60.5%
- 2008→2024 swing
- -27.4pp toward R · 2008: 5.7pp · 2024: -21.8pp
- All cycles
- 2024: R+21.8 2020: R+14.1 2016: R+13.1 2012: R+1.2 2008: D+5.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -225.13%
- Current HPI
- 335.8393
- Rent YoY
- ▲ 5.22%
- Metro
- Deltona-Daytona Beach-Ormond Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+2190.0% since first listed29 events — show timeline
- 2026-05-18 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-05-08 Listed $229,000 Stellar MLS as Distributed by MLS Grid
- 2026-02-06 Sold (Public Records) $205,000 Public Records
- 2026-02-05 Sold (MLS) $205,000 Stellar MLS as Distributed by MLS Grid
- 2026-01-29 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-01-25 Relisted — Stellar MLS as Distributed by MLS Grid
- 2026-01-24 Pending — Stellar MLS as Distributed by MLS Grid
- 2026-01-16 Listed $219,950 Stellar MLS as Distributed by MLS Grid
- 2025-09-19 Sold (MLS) $39,000 Stellar MLS as Distributed by MLS Grid
- 2025-09-02 Pending — Stellar MLS as Distributed by MLS Grid
- 2025-09-01 Listed $75,000 Stellar MLS as Distributed by MLS Grid
- 2020-05-08 Sold (Public Records) $143,000 Public Records
- 2020-05-06 Sold (MLS) $143,000 Stellar MLS as Distributed by MLS Grid
- 2020-04-07 Pending — Stellar MLS as Distributed by MLS Grid
- 2020-04-01 Price Changed $147,000 Stellar MLS as Distributed by MLS Grid
- 2020-04-01 Relisted — Stellar MLS as Distributed by MLS Grid
- 2020-03-06 Pending — Stellar MLS as Distributed by MLS Grid
- 2020-03-03 Listed $145,000 Stellar MLS as Distributed by MLS Grid
- 2017-11-27 Sold (MLS) $55,000 Stellar MLS as Distributed by MLS Grid
- 2017-10-30 Pending — Stellar MLS as Distributed by MLS Grid
- 2017-10-23 Price Changed $59,900 Stellar MLS as Distributed by MLS Grid
- 2017-10-04 Relisted — Stellar MLS as Distributed by MLS Grid
- 2017-09-28 Pending — Stellar MLS as Distributed by MLS Grid
- 2017-09-24 Listed $69,900 Stellar MLS as Distributed by MLS Grid
- 2007-10-08 Sold (Public Records) $76,000 Public Records
- 2007-10-05 Sold (MLS) $76,000 Stellar MLS as Distributed by MLS Grid
- 2007-08-20 Listing Removed — Stellar MLS as Distributed by MLS Grid
- 2007-08-13 Listed $84,900 Stellar MLS as Distributed by MLS Grid
- 1974-10-01 Sold (Public Records) $10,000 Public Records
Property tax history
+23.5%/yrLatest (2025): $2,000 · +6.6% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…