830 E North St · Greensburg, IN
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 4/10 · Minor
- Hot days now (above 100°F)
- 7 days/yr
- Hot days in 30 yrs
- 19 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- DSCR +10.0/10.0
- 1% rule +9.3/10.0
- ARV discount +9.0/15.0
- Schools +3.8/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$279,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks
Welcome to 830 E. North St. in Greensburg-an inviting, beautifully updated home offering the perfect blend of space, comfort, and modern upgrades. This expansive 4-bedroom, 2 full bath home has been thoughtfully remodeled and is move-in ready. Step inside to find generous living areas that provide plenty of flexibility for a variety of needs, including entertaining, work-from-home setups, or guest space. Recent improvements offer added peace of mind, including a new 200-amp electrical sub panel and a new water heater, enhancing efficiency and reliability. Outside, the property features a very large garage, ideal for multiple vehicles, storage, hobbies, or workshop use-an exceptional feature
Key facts
- Large garage
- New water heater
- Updated home
Tags
Property features AI
Finance
- Other: Lot under 1/4 acre (approximately 0.15 acre); Residential property
Exterior
- Parking: Detached garage with garage door opener; Two garage spaces; Alley access; Guest street parking
- Utilities: Public water; Municipal sewer; 200+ amp electric service; Solid waste service available
- Home design: Single family residence; One and one-half stories
- Construction: Vinyl siding; Stone foundation
- Exterior features: Storage shed
Interior
- Kitchen: Dishwasher; Microwave with hood; Electric oven; Refrigerator
- Bedrooms: Four bedrooms total — one on the main level and three on the upper level
- Bathrooms: Two full bathrooms — one on the main level and one on the upper level
- Heating & cooling: Baseboard heating; No central air
- Interior features: Attic access; High ceilings; Eat-in kitchen; Pantry; Utility room
- Laundry & utility: Electric water heater; Utility room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 4-bed/2.0-bath single-family listed at $280k.
Deal economics
- At list price, monthly cash flow is $1k ($18k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $280k).
- Cap rate 12.6% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, amenities F, commute F.
- Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Greensburg Elementary (math 60% / reading 47%, grade C, #225 of 994 statewide, top 23%, 1,037 students, 55% FRL); Greensburg Community High School (math 27% / reading 67%, grade D-, #143 of 369 statewide, top 44%, 671 students, 44% FRL).
- Market conditions: 157 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
- Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $78k cash investment doubles in ~6 years — after that, you're playing with house money.
Negotiation context
- Only 9 days on market — expect competitive offers; lowballing is unlikely to land.
Risks & watch-outs
- Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.43% ✓
- Cap rate
- 12.64%
- Cash-on-cash
- 22.68%
- DSCR
- 2.01
- GRM
- 5.8
CMA / ARV
- ARV (on-the-fly)
- $289,728
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 505 N Edward Dr | 0.20mi | 3/2.0 (-1) | 2,028 (+1%) | 11mo | $280,000 | $138 | 75 |
| 432 E Walnut St | 0.37mi | 3/2.0 (-1) | 2,114 (+5%) | 9mo | $360,000 | $170 | 62 |
| 125 S Vine St | 0.32mi | 4/1.0 | 1,804 (-10%) | 3mo | $31,000 | $17 | 61 |
| 703 E Kessler Blvd | 0.33mi | 4/2.5 | 1,896 (-6%) | 16mo | $315,000 | $166 | 60 |
| 607 N Davidson St | 0.25mi | 3/1.0 (-1) | 1,788 (-11%) | 6mo | $202,000 | $113 | 56 |
| 311 E Central Ave | 0.47mi | 3/2.0 (-1) | 1,808 (-10%) | 1mo | $185,000 | $102 | 56 |
| 404 N Lincoln St | 0.37mi | 3/2.0 (-1) | 2,307 (+15%) | 12mo | $218,000 | $94 | 43 |
| 550 N Angie Dr | 0.60mi | 3/2.0 (-1) | 1,881 (-6%) | 16mo | $295,000 | $157 | 43 |
| 1085 E Jack's Way | 0.62mi | 4/2.5 | 2,292 (+14%) | 6mo | $330,000 | $144 | 41 |
| 426 N Franklin St | 0.56mi | 3/2.5 (-1) | 2,224 (+10%) | 10mo | $239,900 | $108 | 41 |
| 440 E Montgomery Rd | 0.55mi | 3/2.0 (-1) | 1,744 (-13%) | 8mo | $300,000 | $172 | 41 |
| 1033 E Tara Rd | 0.70mi | 3/2.0 (-1) | 1,718 (-15%) | 10mo | $335,000 | $195 | 29 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 15.5%
- Equity multiple
- 1.62×
- Total profit
- $48,881
- Equity at exit
- $41,734
- IRR
- 24.2%
- Equity multiple
- 3.09×
- Total profit
- $163,634
- Equity at exit
- $24,201
Cash invested: $78,372 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47240
- Home prices YoY
- -25.0%
- Active inventory
- 157
- Price-to-rent
- 5.8×
Monthly cashflow live
- Estimated rent
- $3,995 medium interval (Pro) →
- Mortgage (P&I)
- −$1,468
- Tax from tax record
- −$90 /mo · $1,085/yr
- Insurance
- −$117
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$839
- Net cashflow
- $1,481
Break-even live
Sensitivity live
| Price | -10% $1,640 | -5% $1,560 | +0% $1,481 | +5% $1,402 | +10% $1,323 |
|---|---|---|---|---|---|
| Rent | -10% $1,166 | -5% $1,323 | +0% $1,481 | +5% $1,639 | +10% $1,797 |
| Rate | -1.0pp $1,622 | -0.5pp $1,552 | base $1,481 | +0.5pp $1,409 | +1.0pp $1,335 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $69,975
- Closing costs
- $8,397
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 1 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 1011 N Anderson St Greensburg, IN | 3.0 | 2.5 | 1620 | $3,995 | $2.47 | 13d | 1 | 1.13mi |
Listing history 8 events
-
2026-06-21days on market $279,900 Active 9 DOM
-
2026-06-18days on market $279,900 Active 7 DOM
-
2026-06-17days on market $279,900 Active 6 DOM
-
2026-06-16days on market $279,900 Active 5 DOM
-
2026-06-15days on market $279,900 Active 4 DOM
-
2026-06-13days on market $279,900 Active 2 DOM
-
2026-06-12remarks 699-char remark
-
2026-06-12$279,900 Active 1 DOM
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,085 · $90/mo
- Projected year-2 tax
- $1,732 · $144/mo
- Expected delta
- +$647/yr (+$54/mo · 59.6%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,940
- − Mortgage interest
- −$15,679
- − Property taxes
- −$1,085
- − Insurance
- −$1,400
- − Repairs & maintenance
- −$3,835
- − Management
- −$3,835
- − Depreciation
- −$8,143
- Taxable income
- $13,964
- Est. tax owed @ 24.0%
- −$3,351
- After-tax cash flow
- $14,423/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Greensburg Community Schools
- NCES district ID
- 1804080
- Math proficiency
- 38% ▼ -7.00%
- Reading proficiency
- 51% ▼ -2.00%
- Median HH income
- $47,723
- Composite
- 37.96/100
- National rank
- #4301
- State rank
- #102 of 301 in IN
Livability — Greensburg
- Score
- 69/100
- State rank
- #200
- US rank
- #8922
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Greensburg, IN
- Population (ZIP)
- 21,514
Population outlook (Decatur County) Hauer SSP2
- Today (2025)
- 27,709 people
- By 2030
- 28,278 · +2.1%
- By 2040
- 29,195 · +5.4%
- By 2050
- 29,512 · +6.5%
- By 2075
- 29,835 · +7.7%
- By 2100
- 27,192 · -1.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (93%)
- Race & ethnicity
- White 93% Two or more races 5% Hispanic / Latino 3%
- Common ancestry
- Slovak 2% Serbian 1% Romanian 1%
- Foreign-born
- 1% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Decatur
- 2024 margin
- Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
- 2008→2024 swing
- -34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
- All cycles
- 2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -70.13%
- Current HPI
- 210.3591
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
1 event — show timeline
- 2026-06-11 Listed $279,900 MIBOR as Distributed by MLS Grid
Property tax history
+5.3%/yrLatest (2023): $1,085 · -4.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…