CashFlowRE
Sign in Sign up
830 E North St
B Composite 70.55
Why this score? — see what drove the B grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • DSCR +10.0/10.0
  • 1% rule +9.3/10.0
  • ARV discount +9.0/15.0
  • Schools +3.8/10.0
  • Livability +3.5/5.0
  • Rent growth +2.5/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$279,900

830 E North St · Greensburg, IN 47240
4 bd · 2.0 ba · 2,012 sqft · SingleFamily public records · 9 Days on market
Built 1915 6,400 sqft lot Est $290k · at est.

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Welcome to 830 E. North St. in Greensburg-an inviting, beautifully updated home offering the perfect blend of space, comfort, and modern upgrades. This expansive 4-bedroom, 2 full bath home has been thoughtfully remodeled and is move-in ready. Step inside to find generous living areas that provide plenty of flexibility for a variety of needs, including entertaining, work-from-home setups, or guest space. Recent improvements offer added peace of mind, including a new 200-amp electrical sub panel and a new water heater, enhancing efficiency and reliability. Outside, the property features a very large garage, ideal for multiple vehicles, storage, hobbies, or workshop use-an exceptional feature

Key facts

  • Large garage
  • New water heater
  • Updated home

Tags

UPDATED HOMENEW ELECTRICAL SUB PANELNEW WATER HEATERLARGE GARAGECONVENIENTLY LOCATED

Property features AI

Finance

  • Other: Lot under 1/4 acre (approximately 0.15 acre); Residential property

Exterior

  • Parking: Detached garage with garage door opener; Two garage spaces; Alley access; Guest street parking
  • Utilities: Public water; Municipal sewer; 200+ amp electric service; Solid waste service available
  • Home design: Single family residence; One and one-half stories
  • Construction: Vinyl siding; Stone foundation
  • Exterior features: Storage shed

Interior

  • Kitchen: Dishwasher; Microwave with hood; Electric oven; Refrigerator
  • Bedrooms: Four bedrooms total — one on the main level and three on the upper level
  • Bathrooms: Two full bathrooms — one on the main level and one on the upper level
  • Heating & cooling: Baseboard heating; No central air
  • Interior features: Attic access; High ceilings; Eat-in kitchen; Pantry; Utility room
  • Laundry & utility: Electric water heater; Utility room

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 4-bed/2.0-bath single-family listed at $280k.

Deal economics

  • At list price, monthly cash flow is $1k ($18k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($4k rent vs $280k).
  • Cap rate 12.6% vs local median 5.9% in Greensburg — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 69/100 on livability (#200 in IN) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, crime B+; Watch: employment C-, amenities F, commute F.
  • Greensburg Community Schools (town): math 38% / reading 51% proficiency, ranked #102 of 301 in IN (top 34%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Greensburg Elementary (math 60% / reading 47%, grade C, #225 of 994 statewide, top 23%, 1,037 students, 55% FRL); Greensburg Community High School (math 27% / reading 67%, grade D-, #143 of 369 statewide, top 44%, 671 students, 44% FRL).
  • Market conditions: 157 active listings in the ZIP; 1 comparable units currently listed for rent nearby; 66 units permitted in Decatur County in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Decatur County population projected at +6% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.0% rent growth), your $78k cash investment doubles in ~6 years — after that, you're playing with house money.

Negotiation context

  • Only 9 days on market — expect competitive offers; lowballing is unlikely to land.

Risks & watch-outs

  • Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $279,900

Questions for the listing agent

  1. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  2. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  3. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  4. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  5. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  6. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
1.43%
Cap rate
12.64%
Cash-on-cash
22.68%
DSCR
2.01
GRM
5.8

CMA / ARV

ARV (on-the-fly)
$289,728
Comps found
12
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
505 N Edward Dr 0.20mi 3/2.0 (-1) 2,028 (+1%) 11mo $280,000 $138 75
432 E Walnut St 0.37mi 3/2.0 (-1) 2,114 (+5%) 9mo $360,000 $170 62
125 S Vine St 0.32mi 4/1.0 1,804 (-10%) 3mo $31,000 $17 61
703 E Kessler Blvd 0.33mi 4/2.5 1,896 (-6%) 16mo $315,000 $166 60
607 N Davidson St 0.25mi 3/1.0 (-1) 1,788 (-11%) 6mo $202,000 $113 56
311 E Central Ave 0.47mi 3/2.0 (-1) 1,808 (-10%) 1mo $185,000 $102 56
404 N Lincoln St 0.37mi 3/2.0 (-1) 2,307 (+15%) 12mo $218,000 $94 43
550 N Angie Dr 0.60mi 3/2.0 (-1) 1,881 (-6%) 16mo $295,000 $157 43
1085 E Jack's Way 0.62mi 4/2.5 2,292 (+14%) 6mo $330,000 $144 41
426 N Franklin St 0.56mi 3/2.5 (-1) 2,224 (+10%) 10mo $239,900 $108 41
440 E Montgomery Rd 0.55mi 3/2.0 (-1) 1,744 (-13%) 8mo $300,000 $172 41
1033 E Tara Rd 0.70mi 3/2.0 (-1) 1,718 (-15%) 10mo $335,000 $195 29

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
15.5%
Equity multiple
1.62×
Total profit
$48,881
Equity at exit
$41,734
10-year hold
IRR
24.2%
Equity multiple
3.09×
Total profit
$163,634
Equity at exit
$24,201

Cash invested: $78,372 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Indiana
90 Strongly Landlord-Friendly · R+11
County
— inherits STATE
City
— inherits STATE
10-day pay-or-quit; landlord-favorable; preempted.

ZIP-level market 47240

Home prices YoY
-25.0%
Active inventory
157
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$3,995 medium interval (Pro) →
Mortgage (P&I)
$1,468
Tax from tax record
$90 /mo · $1,085/yr
Insurance
$117
HOA
$0
Vacancy / Maint / Mgmt
$839
Net cashflow
$1,481

Break-even live

Break-even rent $2,120
Max offer price $279,900
Occupancy floor 58%

Sensitivity live

Price -10% $1,640 -5% $1,560 +0% $1,481 +5% $1,402 +10% $1,323
Rent -10% $1,166 -5% $1,323 +0% $1,481 +5% $1,639 +10% $1,797
Rate -1.0pp $1,622 -0.5pp $1,552 base $1,481 +0.5pp $1,409 +1.0pp $1,335

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$69,975
Closing costs
$8,397
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 1 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1011 N Anderson St Greensburg, IN 3.0 2.5 1620 $3,995 $2.47 13d 1 1.13mi

Listing history 8 events

  1. 2026-06-21
    days on market $279,900 Active 9 DOM
  2. 2026-06-18
    days on market $279,900 Active 7 DOM
  3. 2026-06-17
    days on market $279,900 Active 6 DOM
  4. 2026-06-16
    days on market $279,900 Active 5 DOM
  5. 2026-06-15
    days on market $279,900 Active 4 DOM
  6. 2026-06-13
    days on market $279,900 Active 2 DOM
  7. 2026-06-12
    remarks 699-char remark
  8. 2026-06-12
    listed $279,900 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast IN · Partial reset (capped growth)

Current annual tax
$1,085 · $90/mo
Projected year-2 tax
$1,732 · $144/mo
Expected delta
+$647/yr (+$54/mo · 59.6%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 4/10 Moderate 7 d/yr ≥100°F today · 19 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low 100% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$47,940
− Mortgage interest
−$15,679
− Property taxes
−$1,085
− Insurance
−$1,400
− Repairs & maintenance
−$3,835
− Management
−$3,835
− Depreciation
−$8,143
Taxable income
$13,964
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$3,351
After-tax cash flow
$14,423/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Greensburg Community Schools
NCES district ID
1804080
Math proficiency
38% ▼ -7.00%
Reading proficiency
51% ▼ -2.00%
Median HH income
$47,723
Composite
37.96/100
National rank
#4301
State rank
#102 of 301 in IN

Livability — Greensburg

Score
69/100
State rank
#200
US rank
#8922

Category grades

Amenities F Commute F Cost of living A+ Crime B+ Employment C- Housing A+ Health & safety F User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Greensburg, IN
Population (ZIP)
21,514

Population outlook (Decatur County) Hauer SSP2

Today (2025)
27,709 people
By 2030
28,278 · +2.1%
By 2040
29,195 · +5.4%
By 2050
29,512 · +6.5%
By 2075
29,835 · +7.7%
By 2100
27,192 · -1.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (93%)
Race & ethnicity
White 93% Two or more races 5% Hispanic / Latino 3%
Common ancestry
Slovak 2% Serbian 1% Romanian 1%
Foreign-born
1% · Canada
Languages at home
98% English-only · Spanish 2%

Political lean MEDSL · Decatur

2024 margin
Solid R (+58.5) · D 19.9% · R 78.4% · Other 1.8%
2008→2024 swing
-34.1pp toward R · 2008: -24.4pp · 2024: -58.5pp
All cycles
2024: R+58.5 2020: R+58.1 2016: R+57.4 2012: R+40.5 2008: R+24.4

Not yet ingested

Civics

Market trends

HPI YoY
▼ -70.13%
Current HPI
210.3591
Rent YoY
Metro
State GDP YoY
▲ 2.90%
F500 in state
18

Industry mix (Fortune 500 HQ in IN)

Industry F500 HQs Revenue

Price history

1 event — show timeline
  • 2026-06-11 Listed $279,900 MIBOR as Distributed by MLS Grid

Property tax history

+5.3%/yr

Latest (2023): $1,085 · -4.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…