CashFlowRE
Sign in Sign up
109 Meadow Wood Dr
D Composite 41.84
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +14.3/30.0
  • ARV discount +7.0/15.0
  • DSCR +4.4/10.0
  • Schools +3.9/10.0
  • Livability +3.8/5.0
  • 1% rule +3.1/10.0
  • Rent growth +2.9/5.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$273,000

109 Meadow Wood Dr · Daphne, AL 36526
3 bd · 1.0 ba · 1,787 sqft · SingleFamily public records · 53 Days on market
Built 1989 10,062 sqft lot $153/sqft · 5% above area Est $270k · at est. $70/mo HOA · 3% of rent

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

Key facts

  • Screened back porch
  • New siding
  • Community amenities

Tags

UPDATED ONE-STORY RANCHNEW FIREPLACESCREENED BACK PORCHNEW FORTIFIED ROOFNEW SIDINGCOMMUNITY AMENITIES

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/1.0-bath single-family listed at $273k.

Deal economics

  • At list price, monthly cash flow is $50 ($605/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $221k (18.9% below list).
  • Recommended offer: $221k (18.9% below list) — sets the bar for 1% rule.
  • Cap rate 6.5% vs local median 3.9% in Daphne — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 75/100 on livability (#18 in AL, #3,949 nationally) — a middle-class / working-renter tenant base. Strengths: crime A+, housing A+, health & safety A; Watch: amenities F, commute F.
  • Baldwin County (rural): math 33% / reading 57% proficiency, ranked #18 of 129 in AL (top 14%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
  • Zoned schools: Daphne Elementary School (math 37% / reading 57%, grade D-, #142 of 627 statewide, top 25%, 693 students, 53% FRL); Daphne Middle School (math 25% / reading 62%, grade D, #45 of 257 statewide, top 18%, 846 students, 45% FRL); Daphne High School (math 41% / reading 40%, grade F, #33 of 305 statewide, top 11%, 1,725 students, 40% FRL).
  • Market conditions: Rents rising (+1.7%/yr); 600 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals lingering (median 46d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 50% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 3,883 units permitted in Baldwin County in 2024 (481 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $8k of value loss. Plan a longer hold.
  • Baldwin County population projected at +42% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 53 days — a 3% lower offer ($265k) is reasonable based on typical stale-listing flexibility.
  • 6 sale attempts since 8y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
  • Current owner paid $160k; list at $273k implies a 71% gain — meaningful room to come down on a strong offer.

Risks & watch-outs

  • Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $221,271 (18.9% below list)

Questions for the listing agent

  1. It's been on market 53 days. Have you received any prior offers? Is the seller open to a 19% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  4. Schools are B-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
  5. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  6. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  7. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  8. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.81%
Cap rate
6.51%
Cash-on-cash
0.79%
DSCR
1.04
GRM
10.3

CMA / ARV

ARV (median comp)
$270,214
List price
$273,000
Delta
1.03%
Verdict
FAIR
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
109 Meadow Wood Dr 0.00mi 3/2.0 1,863 (+4%) 0mo $262,000 $141 89
153 Worchester Dr 0.23mi 3/2.0 1,747 (-2%) 5mo $258,000 $148 77
111 Fernwood Cir 0.30mi 3/2.0 1,711 (-4%) 3mo $220,000 $129 72
101 Pagan Cir 0.49mi 3/2.0 1,828 (+2%) 1mo $248,000 $136 69
116 Fernwood Cir 0.31mi 3/2.5 1,676 (-6%) 1mo $282,500 $169 68
111 Kingswood Dr 0.42mi 3/2.0 1,710 (-4%) 2mo $280,000 $164 68
255 Maple Cir 0.41mi 3/2.0 1,716 (-4%) 3mo $213,000 $124 68
331 Ridgewood Dr 0.55mi 3/2.0 1,843 (+3%) 3mo $299,900 $163 63
573 Ridgewood Dr 0.58mi 4/2.0 (+1) 1,790 (+0%) 1mo $275,000 $154 63
100 Maplewood Loop 0.50mi 3/2.0 1,580 (-12%) 5mo $195,000 $123 50
125 Dunbar Loop 0.56mi 3/2.0 1,556 (-13%) 3mo $258,000 $166 46
102 Cameron Cir 0.74mi 4/2.0 (+1) 1,960 (+10%) 3mo $229,000 $117 38

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.72% rent growth · sell at horizon

5-year hold
IRR
-16.4%
Equity multiple
0.43×
Total profit
$-43,921
Equity at exit
$40,705
10-year hold
IRR
-10.4%
Equity multiple
0.40×
Total profit
$-45,697
Equity at exit
$23,604

Cash invested: $76,440 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Alabama
90 Strongly Landlord-Friendly · R+15
County
— inherits STATE
City
— inherits STATE
Right-to-evict in 7 days for non-payment; no rent control; preempted statewide; courts move quickly.

ZIP-level market 36526

Home prices YoY
-21.3%
Rents YoY
1.7%
Active inventory
600
Price-to-rent
10.3×

Monthly cashflow live

Estimated rent
$2,213 high interval (Pro) →
Mortgage (P&I)
$1,432
Tax from tax record
$82 /mo · $986/yr
Insurance
$114
HOA
$70
Vacancy / Maint / Mgmt
$465
Net cashflow
$50

Break-even live

Break-even rent $2,149
Max offer price $273,000
Occupancy floor 93%

Sensitivity live

Price -10% $205 -5% $128 +0% $50 +5% $-27 +10% $-104
Rent -10% $-124 -5% $-37 +0% $50 +5% $138 +10% $225
Rate -1.0pp $188 -0.5pp $120 base $50 +0.5pp $-20 +1.0pp $-92

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$68,250
Closing costs
$8,190
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 6 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
108 Cherry Cir Daphne, AL 4.0 2.0 1476 $2,200 $1.49 45d 1 0.18mi
233 Ridgewood Dr Daphne, AL 3.0 2.0 1922 $1,750 $0.91 45d 1 1.11mi
662 Ridgewood Dr Daphne, AL 4.0 2.0 2548 $2,500 $0.98 15d 1 1.13mi
9549 Autauga Bnd Daphne, AL 4.0 3.0 2289 $2,895 $1.26 45d 1 1.36mi
27035 Allenbrook Ct Daphne, AL 4.0 3.0 2335 $2,795 $1.20 15d 1 1.45mi
27078 Stratford Glen Dr Daphne, AL 4.0 2.0 2200 $2,300 $1.05 15d 1 1.47mi

HOA detail

Monthly dues
$70 · $840/yr
Likely covers
landscapingpool

Listing history 16 events

  1. 2026-05-13
    status Pending 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  2. 2026-05-13
    status Pending 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  3. 2026-05-07
    price $273,000 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  4. 2026-05-06
    price $273,000 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  5. 2026-04-21
    status Active 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  6. 2026-04-21
    status Active 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  7. 2026-04-10
    status Pending 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  8. 2026-04-10
    status Pending 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  9. 2026-03-27
    price $275,000 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  10. 2026-03-27
    price $275,000 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  11. 2026-03-10
    listed $279,000 Active 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  12. 2026-03-10
    listed $279,000 Active 1480-char remark
    Show marketing remark (1480 chars)

    Back on Market at No Fault of the Seller! New Fortified Roof! New Paint! New Fireplace! New Plumbing! New Screened Porch! Welcome home to this beautifully updated one-story ranch in the highly desirable Lake Forest Subdivision! Offering 3 bedrooms, 2 bathrooms, and nearly 1,900 square feet, this home combines classic charm with modern updates and a fantastic location. Inside, you'll find a refreshed interior with new paint, updated plumbing, and a stunning new fireplace that creates a cozy focal point in the living area. Step outside and enjoy the brand-new screened back porch, perfect for relaxing evenings, entertaining friends, or enjoying the peaceful backyard setting. Major updates provide peace of mind, including a new fortified roof (2024), new siding, and fresh exterior paint, giving the home great curb appeal and long-term value. Living in Lake Forest Subdivision means enjoying incredible community amenities including multiple swimming pools, playgrounds, tennis courts, walking paths, and a golf course (pay-to-play and open to the public). Plus, you’re just minutes from shopping, dining, and everyday conveniences in Daphne, with quick access to Interstate 10 for an easy commute to Mobile or Pensacola. If you're looking for a move-in ready home in a vibrant community with unbeatable convenience, this one checks all the boxes! Schedule your showing today and see all this home has to offer. Buyer to verify all information during due diligence.

  13. 2019-03-18
    soldstatus $160,000
  14. 2019-03-14
    soldstatus $160,000
  15. 2019-01-04
    listed $165,000
  16. 2018-08-07
    listed $163,500

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast AL · Resets to sale price

Current annual tax
$986 · $82/mo
Projected year-2 tax
$1,119 · $93/mo
Expected delta
+$133/yr (+$11/mo · 13.5%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 2/10 Low
  • 🌡 Heat 9/10 Extreme 7 d/yr ≥106°F today · 21 d/yr by 30 yrs out
  • 💨 Wind 9/10 Extreme 99% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 5 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$26,553
− Mortgage interest
−$15,292
− Property taxes
−$986
− Insurance
−$1,365
− Repairs & maintenance
−$2,124
− Management
−$2,124
− HOA
−$840
− Depreciation
−$7,942
Taxable loss
−$4,121
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$989
After-tax cash flow
$1,595/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Baldwin County
NCES district ID
0100270
Math proficiency
33% ▼ -26.00%
Reading proficiency
57% ▲ 1.00%
Median HH income
$50,677
Composite
38.61/100
National rank
#4157
State rank
#18 of 129 in AL

Livability — Daphne

Score
75/100
State rank
#18
US rank
#3949

Category grades

Amenities F Commute F Cost of living B+ Crime A+ Employment A- Housing A+ Health & safety A User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Daphne, AL
County
Baldwin County · 181,514 people
City population
36,484
Metro
Daphne-Fairhope-Foley, AL
Population (ZIP)
36,484
Household income
$88,750
Rent vs Own
26.4% rent · 73.6% own
Severe rent burden
535.0

Population outlook (Baldwin County) Hauer SSP2

Today (2025)
248,264 people
By 2030
270,315 · +8.9%
By 2040
312,967 · +26.1%
By 2050
352,262 · +41.9%
By 2075
438,841 · +76.8%
By 2100
487,736 · +96.5%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly White (78%)
Race & ethnicity
White 78% Black 12% Two or more races 6% Hispanic / Latino 5% Asian 1%
Hispanic origin (detail)
Mexican 3%
Common ancestry
Slovak 3% Lithuanian 2% Italian 2%
Foreign-born
4% · Canada
Languages at home
95% English-only · Spanish 2% French/Haitian/Cajun 1% Russian/Polish/Slavic 1%

Political lean MEDSL · Baldwin

2024 margin
Solid R (+58.2) · D 20.5% · R 78.7%
2008→2024 swing
-6.7pp toward R · 2008: -51.5pp · 2024: -58.2pp
All cycles
2024: R+58.2 2020: R+53.8 2016: R+57.8 2012: R+55.8 2008: R+51.5

Not yet ingested

Civics

Market trends

HPI YoY
▼ -61.47%
Current HPI
227.2692
Rent YoY
▲ 1.72%
Metro
Daphne-Fairhope-Foley, AL
State GDP YoY
▲ 2.94%
F500 in state
4

Industry mix (Fortune 500 HQ in AL)

Industry F500 HQs Revenue

Price history

+67.0% since first listed
16 events — show timeline
  • 2026-05-13 Pending BCAR
  • 2026-05-13 Pending GCMLS AL
  • 2026-05-07 Price Changed $273,000 GCMLS AL
  • 2026-05-06 Price Changed $273,000 BCAR
  • 2026-04-21 Relisted GCMLS AL
  • 2026-04-21 Relisted BCAR
  • 2026-04-10 Pending GCMLS AL
  • 2026-04-10 Pending BCAR
  • 2026-03-27 Price Changed $275,000 GCMLS AL
  • 2026-03-27 Price Changed $275,000 BCAR
  • 2026-03-10 Listed $279,000 GCMLS AL
  • 2026-03-10 Listed $279,000 BCAR
  • 2019-03-18 Sold (Public Records) $160,000 Public Records
  • 2019-03-14 Sold (MLS) $160,000 BCAR
  • 2019-01-04 Listed $165,000 BCAR
  • 2018-08-07 Listed $163,500 BCAR

Property tax history

-0.9%/yr

Latest (2025): $986 · +23.4% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…