719 E 11th St #410 · Ocean City, NJ
Flood risk 7/10 · Major
- FEMA flood zone
- X (shaded)
- Chance of flooding over 30 yrs
- 0.77%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $526 – $976
Heat risk 8/10 · Major
- Hot days now (above 95°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +30.0/30.0
- ARV discount +15.0/15.0
- 1% rule +10.0/10.0
- DSCR +10.0/10.0
- Livability +4.0/5.0
- Schools +3.7/10.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$319,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
This beautifully maintained 1-bedroom, 1-bath condo located on the iconic Ocean City, NJ boardwalk. Just steps from the sand and surf, this prime location offers immediate access to everything Ocean City has to offer. This inviting unit features a bright, open layout perfect for relaxing getaways. Whether you're looking for a personal beach retreat or a smart investment opportunity, this condo delivers — boasting a fantastic rental history with strong income potential. Enjoy access to outstanding resort-style amenities, including a heated pool, fully equipped fitness center, on-site restaurant, gift shop, banquet center, coffee shop and luxurious salon and spa. With professional management and unparalleled convenience, everything you need is right at your fingertips. The FLANDERS Condominium Hotel is perhaps the best known, best run "condo-tel" in all of Ocean City. This beautiful boardwalk fronted building is steeped in tradition. It has been a part of the Ocean City skyline for over 100 years. She offers all the conveniences of Hotel Living with daily check-ins via the front desk, daily maid & linen service and concierge service. All rentals must go through the Flanders on-site rental program, no outside rentals permitted. Year-round residency is not permitted at The Flanders. City Ordinance restricts owner usage to 200 nights (no more than 120 consecutive nights) per year. If participating in the rental program, owner usage from mid-June through Labor Day is limited to 14 nights plus an additional 186 nights throughout the remainder of the year. If not participating in the rental program owners can stay any 200 nights (no more than 120 consecutive nights) per year. Working Capital Buy-In fee of $1250.00 due from buyer at closing. See Associated Docs for Seller Property Disclosure, Lead Based Paint Disclosure, income and expense reports. Also see agent remarks:
Key facts
- Gift shop
- On-site restaurant
- Heated pool
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 1-bed/1.0-bath condo listed at $320k.
Deal economics
- At list price, monthly cash flow is $3k ($32k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($7k rent vs $320k).
- Recommended offer: $282k (12.0% below list) — sets the bar for market timing.
- Cap rate 16.5% vs local median 3.3% in Ocean City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 80/100 on livability (#72 in NJ, #1,762 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, employment A+, health & safety A+; Watch: housing D+, cost of living F.
- Ocean City School District (urban): math 31% / reading 53% proficiency, ranked #212 of 472 in NJ (top 45%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 419 active listings in the ZIP; 2 comparable units currently listed for rent nearby; 877 units permitted in Cape May County in 2024 (35 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $2k of loan paydown is wiped out by about $10k of value loss. Plan a longer hold.
- Cape May County population projected at -24% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.
- At projected returns (-3.0% appreciation + 3.0% rent growth), your $90k cash investment doubles in ~4 years — after that, you're playing with house money.
Negotiation context
- It's been on market 126 days — a 12% lower offer ($282k) is reasonable based on typical stale-listing flexibility.
- 7 sale attempts since 23y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $213k; list at $320k implies a 50% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo; built in 1925 — expect roof / HVAC / electrical / plumbing capex.
- Climate carrying-cost: major flood risk; severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 126 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1925 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are A-rated — typically a magnet for longer-tenancy family renters. What's the average tenant stay here, and is there a school-zone premium baked into asking?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 2.13% ✓
- Cap rate
- 16.50%
- Cash-on-cash
- 36.46%
- DSCR
- 2.62
- GRM
- 3.9
CMA / ARV
- ARV (median comp)
- $384,140
- List price
- $319,900
- Delta
- -16.72%
- Verdict
- UNDERPRICED
- Comps
- 20 within 1.0 mi
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 31.3%
- Equity multiple
- 2.31×
- Total profit
- $117,697
- Equity at exit
- $47,698
- IRR
- 38.5%
- Equity multiple
- 4.59×
- Total profit
- $321,949
- Equity at exit
- $27,659
Cash invested: $89,572 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 21 Tenant-Leaning
- State New Jersey
- 21 Tenant-Leaning · D+6
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 08226
- Active inventory
- 419
- Price-to-rent
- 3.9×
Monthly cashflow live
- Estimated rent
- $6,807 medium interval (Pro) →
- Mortgage (P&I)
- −$1,678
- Tax from tax record
- −$189 /mo · $2,270/yr
- Insurance
- −$133
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$656
- Vacancy / Maint / Mgmt
- −$1,430
- Net cashflow
- $2,655
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $79,975
- Closing costs
- $9,597
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 2 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 714 West Ave Unit 1308989P Ocean City, NJ | 2.0 | 1.0 | 742 | $6,384 | $8.60 | 43d | 1 | 0.52mi |
| 200 Bay Ave Unit 200 Ocean City, NJ | 1.0 | 1.0 | 425 | $7,800 | $18.35 | 21d | 1 | 1.15mi |
HOA detail condo
- Monthly dues
- $656 · $7,872/yr
- Likely covers
- poolgymdoorman
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 37 events
-
2026-06-18days on market $319,900 Active 126 DOM
-
2026-06-17days on market $319,900 Active 125 DOM
-
2026-06-16days on market $319,900 Active 124 DOM
-
2026-06-15days on market $319,900 Active 123 DOM
-
2026-06-13days on market $319,900 Active 121 DOM
-
2026-06-12days on market $319,900 Active 120 DOM
-
2026-06-09days on market $319,900 Active 117 DOM
-
2026-06-08days on market $319,900 Active 116 DOM
-
2026-06-07days on market $319,900 Active 115 DOM
-
2026-06-07days on market $319,900 Active 114 DOM
-
2026-06-04days on market $319,900 Active 111 DOM
-
2026-06-02days on market $319,900 Active 110 DOM
-
2026-06-01days on market $319,900 Active 109 DOM
-
2026-05-31days on market $319,900 Active 108 DOM
-
2026-04-19price $319,900 1918-char remark
Show marketing remark (1918 chars)
This beautifully maintained 1-bedroom, 1-bath condo located on the iconic Ocean City, NJ boardwalk. Just steps from the sand and surf, this prime location offers immediate access to everything Ocean City has to offer. This inviting unit features a bright, open layout perfect for relaxing getaways. Whether you're looking for a personal beach retreat or a smart investment opportunity, this condo delivers — boasting a fantastic rental history with strong income potential. Enjoy access to outstanding resort-style amenities, including a heated pool, fully equipped fitness center, on-site restaurant, gift shop, banquet center, coffee shop and luxurious salon and spa. With professional management and unparalleled convenience, everything you need is right at your fingertips. The FLANDERS Condominium Hotel is perhaps the best known, best run "condo-tel" in all of Ocean City. This beautiful boardwalk fronted building is steeped in tradition. It has been a part of the Ocean City skyline for over 100 years. She offers all the conveniences of Hotel Living with daily check-ins via the front desk, daily maid & linen service and concierge service. All rentals must go through the Flanders on-site rental program, no outside rentals permitted. Year-round residency is not permitted at The Flanders. City Ordinance restricts owner usage to 200 nights (no more than 120 consecutive nights) per year. If participating in the rental program, owner usage from mid-June through Labor Day is limited to 14 nights plus an additional 186 nights throughout the remainder of the year. If not participating in the rental program owners can stay any 200 nights (no more than 120 consecutive nights) per year. Working Capital Buy-In fee of $1250.00 due from buyer at closing. See Associated Docs for Seller Property Disclosure, Lead Based Paint Disclosure, income and expense reports. Also see agent remarks:
-
2026-02-12$329,900 Active 1918-char remark
Show marketing remark (1918 chars)
This beautifully maintained 1-bedroom, 1-bath condo located on the iconic Ocean City, NJ boardwalk. Just steps from the sand and surf, this prime location offers immediate access to everything Ocean City has to offer. This inviting unit features a bright, open layout perfect for relaxing getaways. Whether you're looking for a personal beach retreat or a smart investment opportunity, this condo delivers — boasting a fantastic rental history with strong income potential. Enjoy access to outstanding resort-style amenities, including a heated pool, fully equipped fitness center, on-site restaurant, gift shop, banquet center, coffee shop and luxurious salon and spa. With professional management and unparalleled convenience, everything you need is right at your fingertips. The FLANDERS Condominium Hotel is perhaps the best known, best run "condo-tel" in all of Ocean City. This beautiful boardwalk fronted building is steeped in tradition. It has been a part of the Ocean City skyline for over 100 years. She offers all the conveniences of Hotel Living with daily check-ins via the front desk, daily maid & linen service and concierge service. All rentals must go through the Flanders on-site rental program, no outside rentals permitted. Year-round residency is not permitted at The Flanders. City Ordinance restricts owner usage to 200 nights (no more than 120 consecutive nights) per year. If participating in the rental program, owner usage from mid-June through Labor Day is limited to 14 nights plus an additional 186 nights throughout the remainder of the year. If not participating in the rental program owners can stay any 200 nights (no more than 120 consecutive nights) per year. Working Capital Buy-In fee of $1250.00 due from buyer at closing. See Associated Docs for Seller Property Disclosure, Lead Based Paint Disclosure, income and expense reports. Also see agent remarks:
-
2019-08-22soldstatus $213,000
-
2019-08-09soldstatus $213,000 Sold 949-char remark
Show marketing remark (949 chars)
This spacious & pristine condition condo comes fully furnished and equipped has a great rental history. Full kitchen including new granite counters and glass stove top, beautiful newly renovated bath, large private bedroom and open living/dining areas. The FLANDERS Condominium Hotel is perhaps the best known, best run "condotel" in all of Ocean City. This beautiful boardwalk fronted building is steeped in tradition. It has been a part of the Ocean City skyline for almost 100 years. She offers all the conveniences of Hotel Living daily check ins via the front desk, daily maid & linens service, concierge service, pool, fitness Room, onsite restaurant, banquet center, spa and gift shop. Includes all furnishings. Flanders offer excellent rental income without the headaches of a typical rental property. Condo fees include water, sewer, cable TV, phone, WiFi, flood & building insurance and common area maintenance.
-
2019-07-11historical Under Contract 949-char remark
Show marketing remark (949 chars)
This spacious & pristine condition condo comes fully furnished and equipped has a great rental history. Full kitchen including new granite counters and glass stove top, beautiful newly renovated bath, large private bedroom and open living/dining areas. The FLANDERS Condominium Hotel is perhaps the best known, best run "condotel" in all of Ocean City. This beautiful boardwalk fronted building is steeped in tradition. It has been a part of the Ocean City skyline for almost 100 years. She offers all the conveniences of Hotel Living daily check ins via the front desk, daily maid & linens service, concierge service, pool, fitness Room, onsite restaurant, banquet center, spa and gift shop. Includes all furnishings. Flanders offer excellent rental income without the headaches of a typical rental property. Condo fees include water, sewer, cable TV, phone, WiFi, flood & building insurance and common area maintenance.
-
2019-06-29$214,900 Active 949-char remark
Show marketing remark (949 chars)
This spacious & pristine condition condo comes fully furnished and equipped has a great rental history. Full kitchen including new granite counters and glass stove top, beautiful newly renovated bath, large private bedroom and open living/dining areas. The FLANDERS Condominium Hotel is perhaps the best known, best run "condotel" in all of Ocean City. This beautiful boardwalk fronted building is steeped in tradition. It has been a part of the Ocean City skyline for almost 100 years. She offers all the conveniences of Hotel Living daily check ins via the front desk, daily maid & linens service, concierge service, pool, fitness Room, onsite restaurant, banquet center, spa and gift shop. Includes all furnishings. Flanders offer excellent rental income without the headaches of a typical rental property. Condo fees include water, sewer, cable TV, phone, WiFi, flood & building insurance and common area maintenance.
-
2019-05-02historical
-
2018-09-02price $216,900
-
2018-08-01$224,900 Active
-
2018-08-01historical
-
2017-09-23price $224,900
-
2017-09-22$249,900 Active
-
2016-04-01historical
-
2015-03-10$229,900 Active
-
2005-08-12soldstatus $285,000
-
2005-07-28soldstatus $285,000
-
2005-06-25historical
-
2005-04-29$289,900
-
2004-05-26soldstatus $225,000
-
2003-07-08soldstatus $180,000
-
2003-07-01soldstatus $180,000
-
2003-05-23historical
-
2003-04-30$174,900
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NJ · Partial reset (capped growth)
- Current annual tax
- $2,270 · $189/mo
- Projected year-2 tax
- $5,118 · $426/mo
- Expected delta
- +$2,848/yr (+$237/mo · 125.4%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (shaded) · 77% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 8/10 Severe 7 d/yr ≥95°F today · 16 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $81,688
- − Mortgage interest
- −$17,919
- − Property taxes
- −$2,270
- − Insurance
- −$2,397
- − Repairs & maintenance
- −$6,535
- − Management
- −$6,535
- − HOA
- −$7,872
- − Depreciation
- −$9,306
- Taxable income
- $28,854
- Est. tax owed @ 24.0%
- −$6,925
- After-tax cash flow
- $24,939/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Ocean City School District
- NCES district ID
- 3411970
- Math proficiency
- 31% ▼ -12.00%
- Reading proficiency
- 53% ▼ -9.00%
- Median HH income
- $60,444
- Composite
- 37.07/100
- National rank
- #4506
- State rank
- #212 of 472 in NJ
Livability — Ocean City
- Score
- 80/100
- State rank
- #72
- US rank
- #1762
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ocean City, NJ
- City population
- 11,260
- Population (ZIP)
- 11,260
Population outlook (Cape May County) Hauer SSP2
- Today (2025)
- 88,234 people
- By 2030
- 84,144 · -4.6%
- By 2040
- 75,146 · -14.8%
- By 2050
- 67,389 · -23.6%
- By 2075
- 55,732 · -36.8%
- By 2100
- 44,972 · -49.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (86%)
- Race & ethnicity
- White 86% Hispanic / Latino 9% Black 2% Two or more races 2%
- Hispanic origin (detail)
- Mexican 7% Puerto Rican 1%
- Common ancestry
- Romanian 6% Slovak 2% Scotch-Irish 1%
- Foreign-born
- 7% · Canada
- Languages at home
- 89% English-only · Spanish 8% Russian/Polish/Slavic 2% Other Indo-European 2%
Political lean MEDSL · Cape May
- 2024 margin
- R (+19.2) · D 39.7% · R 58.9% · Other 1.4%
- 2008→2024 swing
- -10.6pp toward R · 2008: -8.7pp · 2024: -19.2pp
- All cycles
- 2024: R+19.2 2020: R+15.9 2016: R+19.9 2012: R+8.9 2008: R+8.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -381.90%
- Current HPI
- 389.3687
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 2.05%
- F500 in state
- 34
Industry mix (Fortune 500 HQ in NJ)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Consumer Goods | 3 | $31B |
|
||
| Pharmaceuticals | 2 | $153B |
|
||
| Technology | 2 | $21B |
|
||
| Insurance | 2 | $20B |
|
||
| Healthcare | 2 | $19B |
|
||
| Financial Services | 1 | $70B |
|
||
Price history
+82.9% since first listed23 events — show timeline
- 2026-04-19 Price Changed $319,900 SJSRMLS
- 2026-02-12 Listed $329,900 SJSRMLS
- 2019-08-22 Sold (Public Records) $213,000 Public Records
- 2019-08-09 Sold (MLS) $213,000 SJSRMLS
- 2019-07-11 Contingent — SJSRMLS
- 2019-06-29 Listed $214,900 SJSRMLS
- 2019-05-02 Listing Removed — SJSRMLS
- 2018-09-02 Price Changed $216,900 SJSRMLS
- 2018-08-01 Listing Removed — SJSRMLS
- 2018-08-01 Listed $224,900 SJSRMLS
- 2017-09-23 Price Changed $224,900 SJSRMLS
- 2017-09-22 Listed $249,900 SJSRMLS
- 2016-04-01 Listing Removed — SJSRMLS
- 2015-03-10 Listed $229,900 SJSRMLS
- 2005-08-12 Sold (Public Records) $285,000 Public Records
- 2005-07-28 Sold (MLS) $285,000 SJSRMLS
- 2005-06-25 Listing Removed — SJSRMLS
- 2005-04-29 Listed $289,900 SJSRMLS
- 2004-05-26 Sold (Public Records) $225,000 Public Records
- 2003-07-08 Sold (Public Records) $180,000 Public Records
- 2003-07-01 Sold (MLS) $180,000 SJSRMLS
- 2003-05-23 Listing Removed — SJSRMLS
- 2003-04-30 Listed $174,900 SJSRMLS
Property tax history
+2.5%/yrLatest (2025): $2,270 · +3.4% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…