17890 W Dixie Hwy 601 Hwy #601 · Ojus, FL
Flood risk 7/10 · Major
- FEMA flood zone
- X
- Chance of flooding over 30 yrs
- 0.76%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 24 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.2/30.0
- 1% rule +8.3/10.0
- ARV discount +7.5/15.0
- DSCR +6.8/10.0
- Appreciation +5.3/10.0
- Schools +4.2/10.0
- Livability +4.2/5.0
- Rent growth +2.7/5.0
- Condition / age +2.5/5.0
$275,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
>>>> SPACIOUS 6th FLOOR UNIT WHITH 2 BEDROOMS / 2 BATHS IN THE GREYNOLDS PARK COMMUNITY . TILE GLOORS THROUGHOUT. BALCONY AND CITY VIEWS. CLOSE TOAVENTURA MALL. ENJOY GREAT AMENITIES SUCH AS POOL , GYM AND CLUBHOUSE. CLOSE TO MAJOR ROADS, SHOPPING PLAZAS, AND SCHOOL.
Key facts
- Remodeled unit
- Minutes from fiu
- Glass door showers
Tags
Property features AI
Finance
- Financial info: Lease considered; Pets allowed with size limit (maximum 20 lbs)
- HOA & community: Monthly association fee of $690; Association fee covers amenities, common areas, hot water, recreation facilities, reserve fund, sewer, trash and water; Association amenities include clubhouse, fitness center, barbecue, picnic area and pool
Exterior
- Parking: Assigned covered parking; Deeded parking; Two or more spaces; 2 covered spaces; 2-car garage
- Security: Doorman; Intercom; Key card entry; Phone entry
- Utilities: Central heating and cooling
- Home design: Attached property; 7-story building; Unit located on level 6; Resale unit
- Construction: Block construction
- Exterior features: Balcony; Screened balcony
Interior
- Kitchen: Dishwasher; Electric range; Disposal; Microwave; Refrigerator
- Flooring: Laminate flooring
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating; Central air conditioning
- Interior features: Breakfast area; Closet cabinetry; Eat-in kitchen; Combined family and dining room
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath condo listed at $275k.
Deal economics
- At list price, monthly cash flow is $330 ($4k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $275k).
- Recommended offer: $242k (12.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 83/100 on livability (#58 in FL, #1,031 nationally) — a professional / high-income tenant draw. Strengths: commute A+, housing A+, health & safety A+; Watch: schools D+, amenities F.
- Miami-Dade (suburban): math 45% / reading 54% proficiency, ranked #40 of 73 in FL (top 55%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: Rents flat; 1870 active listings in the ZIP; 10,051 units permitted in Miami-Dade County in 2024 (7,758 in 5+ unit buildings).
- At $3,671/mo this rent would consume 66% of the median local household income ($67k/yr) (locally 3106% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $3k of equity ($2k loan paydown + $1k appreciation (0.5% local appreciation)).
- Miami-Dade County population projected at +28% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
- At projected returns (0.5% appreciation + 0.9% rent growth), your $77k cash investment doubles in ~10 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$33k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 697 days — a 12% lower offer ($242k) is reasonable based on typical stale-listing flexibility.
- 5 sale attempts since 9y ago; this cycle's ask has dropped $15k (5%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $149k; list at $275k implies a 85% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→24/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 697 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- Built in 1979 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
- Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.
Investment metrics
- 1% rule
- 1.33% ✓
- Cap rate
- 8.02%
- Cash-on-cash
- 6.18%
- DSCR
- 1.28
- GRM
- 6.2
CMA / ARV
No comps found within radius.
Projected returns pro-forma
0.53% appreciation · 0.94% rent growth · sell at horizon
- IRR
- 3.5%
- Equity multiple
- 1.17×
- Total profit
- $12,883
- Equity at exit
- $87,173
- IRR
- 6.6%
- Equity multiple
- 1.71×
- Total profit
- $54,875
- Equity at exit
- $110,824
Cash invested: $77,000 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33160
- Home prices YoY
- 0.2%
- Rents YoY
- 0.9%
- Active inventory
- 1870
- Price-to-rent
- 6.2×
Monthly cashflow live
- Estimated rent
- $3,671 medium interval (Pro) →
- Mortgage (P&I)
- −$1,442
- Tax from tax record
- −$257 /mo · $3,082/yr
- Insurance
- −$115
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$690
- Vacancy / Maint / Mgmt
- −$771
- Net cashflow
- $330
Break-even live
Sensitivity live
| Price | -10% $486 | -5% $408 | +0% $330 | +5% $252 | +10% $175 |
|---|---|---|---|---|---|
| Rent | -10% $40 | -5% $185 | +0% $330 | +5% $475 | +10% $620 |
| Rate | -1.0pp $469 | -0.5pp $400 | base $330 | +0.5pp $259 | +1.0pp $187 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $68,750
- Closing costs
- $8,250
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
HOA detail condo
- Monthly dues
- $690 · $8,280/yr
- Likely covers
- poolgym
- Assessments
- None detected in remarks — confirm with the listing agent.
Listing history 34 events
-
2026-06-18days on market $275,000 Active 697 DOM
-
2026-06-17days on market $275,000 Active 696 DOM
-
2026-06-16days on market $275,000 Active 695 DOM
-
2026-06-15days on market $275,000 Active 694 DOM
-
2026-06-13days on market $275,000 Active 692 DOM
-
2026-06-09days on market $275,000 Active 688 DOM
-
2026-06-08days on market $275,000 Active 687 DOM
-
2026-06-08days on market $275,000 Active 686 DOM
-
2026-06-04days on market $275,000 Active 683 DOM
-
2026-06-03days on market $275,000 Active 682 DOM
-
2026-06-02days on market $275,000 Active 681 DOM
-
2026-06-01days on market $275,000 Active 680 DOM
-
2026-05-31days on market $275,000 Active 679 DOM
-
2026-05-20status Active
-
2025-09-22price $275,000
-
2024-06-25$290,000 Active
-
2018-09-04soldstatus $149,000
-
2018-08-10soldstatus $149,000 Sold 280-char remark
Show marketing remark (280 chars)
>>>> SPACIOUS 6th FLOOR UNIT WHITH 2 BEDROOMS / 2 BATHS IN THE GREYNOLDS PARK COMMUNITY . TILE GLOORS THROUGHOUT. BALCONY AND CITY VIEWS. CLOSE TOAVENTURA MALL. ENJOY GREAT AMENITIES SUCH AS POOL , GYM AND CLUBHOUSE. CLOSE TO MAJOR ROADS, SHOPPING PLAZAS, AND SCHOOL.
-
2018-05-24status Pending 280-char remark
Show marketing remark (280 chars)
>>>> SPACIOUS 6th FLOOR UNIT WHITH 2 BEDROOMS / 2 BATHS IN THE GREYNOLDS PARK COMMUNITY . TILE GLOORS THROUGHOUT. BALCONY AND CITY VIEWS. CLOSE TOAVENTURA MALL. ENJOY GREAT AMENITIES SUCH AS POOL , GYM AND CLUBHOUSE. CLOSE TO MAJOR ROADS, SHOPPING PLAZAS, AND SCHOOL.
-
2018-05-09price $149,000 280-char remark
Show marketing remark (280 chars)
>>>> SPACIOUS 6th FLOOR UNIT WHITH 2 BEDROOMS / 2 BATHS IN THE GREYNOLDS PARK COMMUNITY . TILE GLOORS THROUGHOUT. BALCONY AND CITY VIEWS. CLOSE TOAVENTURA MALL. ENJOY GREAT AMENITIES SUCH AS POOL , GYM AND CLUBHOUSE. CLOSE TO MAJOR ROADS, SHOPPING PLAZAS, AND SCHOOL.
-
2018-03-26price $150,500 280-char remark
Show marketing remark (280 chars)
>>>> SPACIOUS 6th FLOOR UNIT WHITH 2 BEDROOMS / 2 BATHS IN THE GREYNOLDS PARK COMMUNITY . TILE GLOORS THROUGHOUT. BALCONY AND CITY VIEWS. CLOSE TOAVENTURA MALL. ENJOY GREAT AMENITIES SUCH AS POOL , GYM AND CLUBHOUSE. CLOSE TO MAJOR ROADS, SHOPPING PLAZAS, AND SCHOOL.
-
2018-03-14price $155,500 280-char remark
Show marketing remark (280 chars)
>>>> SPACIOUS 6th FLOOR UNIT WHITH 2 BEDROOMS / 2 BATHS IN THE GREYNOLDS PARK COMMUNITY . TILE GLOORS THROUGHOUT. BALCONY AND CITY VIEWS. CLOSE TOAVENTURA MALL. ENJOY GREAT AMENITIES SUCH AS POOL , GYM AND CLUBHOUSE. CLOSE TO MAJOR ROADS, SHOPPING PLAZAS, AND SCHOOL.
-
2018-03-07price $157,000 280-char remark
Show marketing remark (280 chars)
>>>> SPACIOUS 6th FLOOR UNIT WHITH 2 BEDROOMS / 2 BATHS IN THE GREYNOLDS PARK COMMUNITY . TILE GLOORS THROUGHOUT. BALCONY AND CITY VIEWS. CLOSE TOAVENTURA MALL. ENJOY GREAT AMENITIES SUCH AS POOL , GYM AND CLUBHOUSE. CLOSE TO MAJOR ROADS, SHOPPING PLAZAS, AND SCHOOL.
-
2018-02-21$160,000 Active 280-char remark
Show marketing remark (280 chars)
>>>> SPACIOUS 6th FLOOR UNIT WHITH 2 BEDROOMS / 2 BATHS IN THE GREYNOLDS PARK COMMUNITY . TILE GLOORS THROUGHOUT. BALCONY AND CITY VIEWS. CLOSE TOAVENTURA MALL. ENJOY GREAT AMENITIES SUCH AS POOL , GYM AND CLUBHOUSE. CLOSE TO MAJOR ROADS, SHOPPING PLAZAS, AND SCHOOL.
-
2017-07-12historical
-
2017-06-26price $156,000
-
2017-06-26status Active
-
2017-06-15historical
-
2017-06-08$152,000 Active
-
2012-07-02soldstatus $85,600
-
2004-10-15soldstatus $141,000
-
2003-01-08soldstatus $96,000
-
1990-06-04soldstatus $47,500
-
1979-12-01soldstatus $60,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,082 · $257/mo
- Projected year-2 tax
- $3,082 · $257/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X · 76% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 10/10 Extreme 7 d/yr ≥104°F today · 24 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $44,054
- − Mortgage interest
- −$15,404
- − Property taxes
- −$3,082
- − Insurance
- −$2,172
- − Repairs & maintenance
- −$3,524
- − Management
- −$3,524
- − HOA
- −$8,280
- − Depreciation
- −$8,000
- Taxable income
- $67
- Est. tax owed @ 24.0%
- −$16
- After-tax cash flow
- $3,947/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Miami-Dade
- NCES district ID
- 1200390
- Math proficiency
- 45% ▼ -16.00%
- Reading proficiency
- 54% ▼ -5.00%
- Median HH income
- $43,928
- Composite
- 41.76/100
- National rank
- #3397
- State rank
- #40 of 73 in FL
Livability — Ojus
- Score
- 83/100
- State rank
- #58
- US rank
- #1031
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Ojus, FL
- County
- Miami-Dade County · 2,697,751 people
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- Population (ZIP)
- 43,718
- Household income
- $67,040
- Rent vs Own
- Severe rent burden
- 3106.0
Population outlook (Miami-Dade County) Hauer SSP2
- Today (2025)
- 3,126,439 people
- By 2030
- 3,325,765 · +6.4%
- By 2040
- 3,697,561 · +18.3%
- By 2050
- 4,012,134 · +28.3%
- By 2075
- 4,605,612 · +47.3%
- By 2100
- 4,866,598 · +55.7%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.59)
- Race & ethnicity
- Hispanic / Latino 46% White 44% Two or more races 27% Black 4% Asian 2%
- Hispanic origin (detail)
- Mexican 1% Puerto Rican 3% Cuban 8% Dominican 1% Salvadoran 4%
- Common ancestry
- Scotch-Irish 8% Hispanic 3% Subsaharan African 3%
- Foreign-born
- 61% · Canada, Jamaica, Dominican Republic
- Languages at home
- 29% English-only · Spanish 45% Russian/Polish/Slavic 12% Other Indo-European 5%
Political lean MEDSL · Miami-Dade
- 2024 margin
- R (+11.4) · D 43.9% · R 55.4%
- 2008→2024 swing
- -27.6pp toward R · 2008: 16.1pp · 2024: -11.4pp
- All cycles
- 2024: R+11.4 2020: D+7.3 2016: D+29.6 2012: D+23.7 2008: D+16.1
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 0.53%
- Current HPI
- 284.9293
- Rent YoY
- ▲ 0.94%
- Metro
- Miami-Fort Lauderdale-Pompano Beach, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+358.3% since first listed21 events — show timeline
- 2026-05-20 Relisted — MARMLS
- 2025-09-22 Price Changed $275,000 MARMLS
- 2024-06-25 Listed $290,000 MARMLS
- 2018-09-04 Sold (Public Records) $149,000 Public Records
- 2018-08-10 Sold (MLS) $149,000 MARMLS
- 2018-05-24 Pending — MARMLS
- 2018-05-09 Price Changed $149,000 MARMLS
- 2018-03-26 Price Changed $150,500 MARMLS
- 2018-03-14 Price Changed $155,500 MARMLS
- 2018-03-07 Price Changed $157,000 MARMLS
- 2018-02-21 Listed $160,000 MARMLS
- 2017-07-12 Listing Removed — MARMLS
- 2017-06-26 Price Changed $156,000 MARMLS
- 2017-06-26 Relisted — MARMLS
- 2017-06-15 Listing Removed — MARMLS
- 2017-06-08 Listed $152,000 MARMLS
- 2012-07-02 Sold (MLS) $85,600 MARMLS
- 2004-10-15 Sold (Public Records) $141,000 Public Records
- 2003-01-08 Sold (Public Records) $96,000 Public Records
- 1990-06-04 Sold (Public Records) $47,500 Public Records
- 1979-12-01 Sold (Public Records) $60,000 Public Records
Property tax history
+4.9%/yrLatest (2025): $3,082 · +12.0% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…