1132 Hoke Loop Rd · Fayetteville, NC
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $906 – $1,684
Heat risk 7/10 · Major
- Hot days now (above 106°F)
- 7 days/yr
- Hot days in 30 yrs
- 16 days/yr
Wind risk 6/10 · Moderate
- Chance of severe wind over 30 yrs
- 74.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +13.9/30.0
- ARV discount +12.9/15.0
- DSCR +4.2/10.0
- Livability +3.8/5.0
- 1% rule +3.7/10.0
- Rent growth +3.3/5.0
- Schools +3.1/10.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$189,000
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to this ranch-style home offering comfort and functionality. The covered front porch leads you inside to your living room featuring a ceiling fan, wood-burning fireplace, new flooring, and blinds for added privacy. The eat-in kitchen provides great everyday convenience with a dual sink, pantry, stove, dishwasher, and refrigerator. This home includes a comfortable primary bedroom with an ensuite bath, a well-appointed guest bath with tile flooring, and a 1-car garage with manual access—also home to the washer and dryer. Enjoy peace of mind with updated plumbing. Outside, you’ll find a patio perfect for relaxing, grilling, or outdoor gatherings, along with a chain-link fence. This home is close to New Life Christian Academy (K-12), Lake Rim Elementary School, Fort Bragg and the 295 Outer Loop.
Key facts
- Covered front porch
- Dual sink
- Pantry
Tags
Property features AI
Exterior
- Parking: Attached garage (garage faces front); 1 total parking space; 1-car garage
- Utilities: Public water; Sewer connected; Water connected
- Home design: Single family residence; One story
- Construction: Frame construction; Slab foundation
- Exterior features: Covered patio; Patio; Porch; Chain link fencing in back yard; Shingle roof
Interior
- Kitchen: Refrigerator; Range; Dishwasher; Pantry
- Bedrooms: 5 total rooms (includes bedrooms and living spaces)
- Flooring: Carpet; Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central air; Electric heating; Heat pump
- Interior features: Ceiling fan(s); Pantry; Window coverings; Unfurnished
- Laundry & utility: Washer; Dryer; Washer hookup in garage
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $189k.
Deal economics
- At list price, monthly cash flow is $20 ($245/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $164k (13.3% below list).
- Recommended offer: $164k (13.3% below list) — sets the bar for 1% rule.
- Cap rate 6.4% vs local median 4.8% in Fayetteville — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads 75/100 on livability (#45 in NC, #4,031 nationally) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: crime F, employment D-.
- Cumberland County Schools (urban): math 32% / reading 41% proficiency, ranked #126 of 178 in NC (top 71%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Zoned schools: Lake Rim Elementary (math 19% / reading 32%, grade F, #1,093 of 1,410 statewide, top 78%, 641 students, 100% FRL); Anne Chesnutt Middle (math 22% / reading 42%, grade F, #317 of 475 statewide, top 68%, 443 students, 99% FRL); Seventy-First High (math 45% / reading 44%, grade F, #352 of 535 statewide, top 68%, 1,366 students, 70% FRL) — zoned schools average 90% FRL vs 55% district-wide (35 pts higher); higher-poverty schools than district average — tighter screening recommended.
- Market conditions: Rents rising (+3.1%/yr); 435 active listings in the ZIP; 26 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 1,125 units permitted in Cumberland County in 2024 (104 in 5+ unit buildings).
- This rent runs 32% of the median local income ($62k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
Negotiation context
- It's been on market 205 days — a 12% lower offer ($166k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 12y ago; this cycle's ask has dropped $26k (12%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $56k; list at $189k implies a 238% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: major wind risk, 74% chance of damaging wind over 30y; moderate wildfire risk; extreme-heat days projected 7→16/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 205 days. Have you received any prior offers? Is the seller open to a 13% concession, seller financing, or rate buy-down credit?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.87% ✗
- Cap rate
- 6.42%
- Cash-on-cash
- 0.46%
- DSCR
- 1.02
- GRM
- 9.6
CMA / ARV
- ARV (on-the-fly)
- $214,666
- Comps found
- 12
Show comp detail 12 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1121 Butterwood Cir | 0.10mi | 3/2.0 | 1,142 (-4%) | 1mo | $229,000 | $201 | 89 |
| 6622 Suga Cir | 0.11mi | 3/2.0 | 1,192 (+0%) | 7mo | $215,000 | $180 | 88 |
| 6708 Seaford Dr | 0.48mi | 3/2.0 | 1,211 (+2%) | 3mo | $145,000 | $120 | 72 |
| 1179 Butterwood Cir | 0.25mi | 3/2.0 | 1,076 (-9%) | 2mo | $204,900 | $190 | 71 |
| 6721 Saint Julian Way | 0.44mi | 3/2.0 | 1,242 (+5%) | 1mo | $225,000 | $181 | 71 |
| 7313 Melissa Ct | 0.61mi | 3/2.0 | 1,198 (+1%) | 3mo | $219,500 | $183 | 67 |
| 1295 Arailia Dr | 0.45mi | 3/2.0 | 1,282 (+8%) | 3mo | $200,130 | $156 | 63 |
| 1205 Crossbend Ct | 0.42mi | 3/2.0 | 1,318 (+11%) | 0mo | $250,000 | $190 | 62 |
| 6720 Saint Julian Way | 0.45mi | 3/2.0 | 1,313 (+11%) | 1mo | $220,000 | $168 | 61 |
| 6718 Seaford Dr | 0.49mi | 3/2.0 | 1,321 (+11%) | 0mo | $226,000 | $171 | 58 |
| 7900 Judah Ct | 0.27mi | 3/2.0 | 1,363 (+15%) | 6mo | $225,000 | $165 | 57 |
| 7304 Bass Dr | 0.55mi | 3/2.0 | 1,061 (-10%) | 2mo | $228,000 | $215 | 55 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.11% rent growth · sell at horizon
- IRR
- -15.4%
- Equity multiple
- 0.45×
- Total profit
- $-29,139
- Equity at exit
- $28,181
- IRR
- -6.7%
- Equity multiple
- 0.57×
- Total profit
- $-22,933
- Equity at exit
- $16,341
Cash invested: $52,920 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 85 Strongly Landlord-Friendly
- State North Carolina
- 85 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 28314
- Home prices YoY
- -15.7%
- Rents YoY
- 3.1%
- Active inventory
- 435
- Price-to-rent
- 9.6×
Monthly cashflow live
- Estimated rent
- $1,638 high interval (Pro) →
- Mortgage (P&I)
- −$991
- Tax from tax record
- −$204 /mo · $2,446/yr
- Insurance
- −$79
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$344
- Net cashflow
- $20
Break-even live
Sensitivity live
| Price | -10% $127 | -5% $74 | +0% $20 | +5% $-33 | +10% $-87 |
|---|---|---|---|---|---|
| Rent | -10% $-109 | -5% $-44 | +0% $20 | +5% $85 | +10% $150 |
| Rate | -1.0pp $116 | -0.5pp $68 | base $20 | +0.5pp $-29 | +1.0pp $-78 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $47,250
- Closing costs
- $5,670
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 26 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6837 Woodmark Dr Fayetteville, NC | 3.0 | 2.0 | 1450 | $1,700 | $1.17 | 15d | 1 | 0.10mi |
| 6901 Woodmark Dr Fayetteville, NC | 3.0 | 2.0 | 1300 | $1,550 | $1.19 | 15d | 1 | 0.11mi |
| 6903 Flying Cloud Ln Fayetteville, NC | 3.0 | 2.0 | 1353 | $1,500 | $1.11 | 25d | 1 | 0.35mi |
| 6794 Saint Julian Way Fayetteville, NC | 3.0 | 2.0 | 1345 | $1,800 | $1.34 | 25d | 1 | 0.35mi |
| 1328 Butterwood Cir Fayetteville, NC | 3.0 | 2.0 | 1302 | $1,395 | $1.07 | 25d | 1 | 0.36mi |
| 6764 Saint Julian Way Fayetteville, NC | 3.0 | 2.0 | 1216 | $1,775 | $1.46 | 25d | 1 | 0.45mi |
| 604 Bangor Ct Fayetteville, NC | 3.0 | 2.0 | 1464 | $1,600 | $1.09 | 25d | 1 | 0.46mi |
| 1274 Arailia Dr Fayetteville, NC | 3.0 | 2.0 | 1230 | $1,575 | $1.28 | 25d | 1 | 0.53mi |
| 6758 Seaford Dr Fayetteville, NC | 3.0 | 2.0 | 1284 | $1,450 | $1.13 | 25d | 1 | 0.55mi |
| 7311 Bass Dr Fayetteville, NC | 3.0 | 2.0 | 1220 | $1,495 | $1.23 | 25d | 1 | 0.56mi |
| 1267 Exeter Ln Fayetteville, NC | 3.0 | 2.0 | 1228 | $1,545 | $1.26 | 15d | 1 | 0.57mi |
| 1305 Kershaw Loop #219 Fayetteville, NC | 3.0 | 2.0 | 1414 | $1,490 | $1.05 | 25d | 1 | 0.70mi |
| 1324 Kershaw Loop #206 Fayetteville, NC | 3.0 | 2.0 | 1401 | $1,495 | $1.07 | 15d | 1 | 0.80mi |
| 7281 Pebblebrook Dr Fayetteville, NC | 3.0 | 2.0 | 1405 | $1,700 | $1.21 | 25d | 1 | 0.91mi |
| 8250 Cliffdale Rd Fayetteville, NC | 3.0–4.0 | 2.0–2.5 | 1405 | $1,875 | $1.33 | 25d | 4 | 0.99mi |
| 5101 ParcStone Ln Fayetteville, NC | 1.0–3.0 | 1.0–2.0 | 1029 | $1,755 | $1.71 | 15d | 12 | 0.99mi |
| 7212 Reedy Creek Dr Fayetteville, NC | 3.0 | 2.0 | 1401 | $1,600 | $1.14 | 25d | 1 | 1.07mi |
| 581 Abbotts Landing Dr Fayetteville, NC | 1.0–3.0 | 1.0–2.0 | 918 | $1,525 | $1.66 | 15d | 6 | 1.10mi |
| 1108 Patrick Dr Fayetteville, NC | 3.0 | 2.0 | 1132 | $1,800 | $1.59 | 25d | 1 | 1.21mi |
| 735 Prestige Blvd Fayetteville, NC | 3.0 | 2.0 | 1462 | $1,500 | $1.03 | 25d | 1 | 1.32mi |
| 7023 Salinas Ct Fayetteville, NC | 3.0 | 2.0 | 1308 | $1,495 | $1.14 | 15d | 1 | 1.35mi |
| 7874 Barfield Dr Fayetteville, NC | 3.0 | 2.0 | 1406 | $1,600 | $1.14 | 25d | 1 | 1.38mi |
| 7312 Navarro St Fayetteville, NC | 3.0 | 2.0 | 1448 | $1,650 | $1.14 | 25d | 1 | 1.42mi |
| 9330 Castle Falls Cir Fayetteville, NC | 3.0 | 2.0 | 1120 | $1,600 | $1.43 | 23d | 1 | 1.47mi |
| 9329 Castle Falls Cir Fayetteville, NC | 3.0 | 2.0 | 1040 | $1,495 | $1.44 | 15d | 1 | 1.47mi |
| 6029 Crown (lot 333) RDG Fayetteville, NC | 1.0–2.0 | 1.0–2.0 | 686 | $1,200 | $1.75 | 15d | 5 | 1.48mi |
Listing history 27 events
-
2026-06-21days on market $189,000 Active 205 DOM
-
2026-06-18days on market $189,000 Active 202 DOM
-
2026-06-17days on market $189,000 Active 201 DOM
-
2026-06-16days on market $189,000 Active 200 DOM
-
2026-06-15days on market $189,000 Active 199 DOM
-
2026-06-14days on market $189,000 Active 197 DOM
-
2026-06-13days on market $189,000 Active 196 DOM
-
2026-06-10days on market $189,000 Active 194 DOM
-
2026-06-09days on market $189,000 Active 193 DOM
-
2026-06-08days on market $189,000 Active 192 DOM
-
2026-06-07days on market $189,000 Active 191 DOM
-
2026-06-03days on market $189,000 Active 187 DOM
-
2026-06-02days on market $189,000 Active 186 DOM
-
2026-06-01days on market $189,000 Active 185 DOM
-
2026-05-31days on market $189,000 Active 184 DOM
-
2026-05-30days on market $189,000 Active 183 DOM
-
2026-02-26price $189,000
Show marketing remark (822 chars)
Welcome to this ranch-style home offering comfort and functionality. The covered front porch leads you inside to your living room featuring a ceiling fan, wood-burning fireplace, new flooring, and blinds for added privacy. The eat-in kitchen provides great everyday convenience with a dual sink, pantry, stove, dishwasher, and refrigerator. This home includes a comfortable primary bedroom with an ensuite bath, a well-appointed guest bath with tile flooring, and a 1-car garage with manual access—also home to the washer and dryer. Enjoy peace of mind with updated plumbing. Outside, you’ll find a patio perfect for relaxing, grilling, or outdoor gatherings, along with a chain-link fence. This home is close to New Life Christian Academy (K-12), Lake Rim Elementary School, Fort Bragg and the 295 Outer Loop.
-
2026-02-26price $189,000 822-char remark
Show marketing remark (822 chars)
Welcome to this ranch-style home offering comfort and functionality. The covered front porch leads you inside to your living room featuring a ceiling fan, wood-burning fireplace, new flooring, and blinds for added privacy. The eat-in kitchen provides great everyday convenience with a dual sink, pantry, stove, dishwasher, and refrigerator. This home includes a comfortable primary bedroom with an ensuite bath, a well-appointed guest bath with tile flooring, and a 1-car garage with manual access—also home to the washer and dryer. Enjoy peace of mind with updated plumbing. Outside, you’ll find a patio perfect for relaxing, grilling, or outdoor gatherings, along with a chain-link fence. This home is close to New Life Christian Academy (K-12), Lake Rim Elementary School, Fort Bragg and the 295 Outer Loop.
-
2026-01-27price $199,000
Show marketing remark (822 chars)
Welcome to this ranch-style home offering comfort and functionality. The covered front porch leads you inside to your living room featuring a ceiling fan, wood-burning fireplace, new flooring, and blinds for added privacy. The eat-in kitchen provides great everyday convenience with a dual sink, pantry, stove, dishwasher, and refrigerator. This home includes a comfortable primary bedroom with an ensuite bath, a well-appointed guest bath with tile flooring, and a 1-car garage with manual access—also home to the washer and dryer. Enjoy peace of mind with updated plumbing. Outside, you’ll find a patio perfect for relaxing, grilling, or outdoor gatherings, along with a chain-link fence. This home is close to New Life Christian Academy (K-12), Lake Rim Elementary School, Fort Bragg and the 295 Outer Loop.
-
2026-01-27price $199,000 822-char remark
Show marketing remark (822 chars)
Welcome to this ranch-style home offering comfort and functionality. The covered front porch leads you inside to your living room featuring a ceiling fan, wood-burning fireplace, new flooring, and blinds for added privacy. The eat-in kitchen provides great everyday convenience with a dual sink, pantry, stove, dishwasher, and refrigerator. This home includes a comfortable primary bedroom with an ensuite bath, a well-appointed guest bath with tile flooring, and a 1-car garage with manual access—also home to the washer and dryer. Enjoy peace of mind with updated plumbing. Outside, you’ll find a patio perfect for relaxing, grilling, or outdoor gatherings, along with a chain-link fence. This home is close to New Life Christian Academy (K-12), Lake Rim Elementary School, Fort Bragg and the 295 Outer Loop.
-
2025-12-30price $209,000
Show marketing remark (822 chars)
Welcome to this ranch-style home offering comfort and functionality. The covered front porch leads you inside to your living room featuring a ceiling fan, wood-burning fireplace, new flooring, and blinds for added privacy. The eat-in kitchen provides great everyday convenience with a dual sink, pantry, stove, dishwasher, and refrigerator. This home includes a comfortable primary bedroom with an ensuite bath, a well-appointed guest bath with tile flooring, and a 1-car garage with manual access—also home to the washer and dryer. Enjoy peace of mind with updated plumbing. Outside, you’ll find a patio perfect for relaxing, grilling, or outdoor gatherings, along with a chain-link fence. This home is close to New Life Christian Academy (K-12), Lake Rim Elementary School, Fort Bragg and the 295 Outer Loop.
-
2025-12-30price $209,000 822-char remark
Show marketing remark (822 chars)
Welcome to this ranch-style home offering comfort and functionality. The covered front porch leads you inside to your living room featuring a ceiling fan, wood-burning fireplace, new flooring, and blinds for added privacy. The eat-in kitchen provides great everyday convenience with a dual sink, pantry, stove, dishwasher, and refrigerator. This home includes a comfortable primary bedroom with an ensuite bath, a well-appointed guest bath with tile flooring, and a 1-car garage with manual access—also home to the washer and dryer. Enjoy peace of mind with updated plumbing. Outside, you’ll find a patio perfect for relaxing, grilling, or outdoor gatherings, along with a chain-link fence. This home is close to New Life Christian Academy (K-12), Lake Rim Elementary School, Fort Bragg and the 295 Outer Loop.
-
2025-11-28$215,000 Active 822-char remark
Show marketing remark (822 chars)
Welcome to this ranch-style home offering comfort and functionality. The covered front porch leads you inside to your living room featuring a ceiling fan, wood-burning fireplace, new flooring, and blinds for added privacy. The eat-in kitchen provides great everyday convenience with a dual sink, pantry, stove, dishwasher, and refrigerator. This home includes a comfortable primary bedroom with an ensuite bath, a well-appointed guest bath with tile flooring, and a 1-car garage with manual access—also home to the washer and dryer. Enjoy peace of mind with updated plumbing. Outside, you’ll find a patio perfect for relaxing, grilling, or outdoor gatherings, along with a chain-link fence. This home is close to New Life Christian Academy (K-12), Lake Rim Elementary School, Fort Bragg and the 295 Outer Loop.
-
2025-11-28$215,000 Active
Show marketing remark (822 chars)
Welcome to this ranch-style home offering comfort and functionality. The covered front porch leads you inside to your living room featuring a ceiling fan, wood-burning fireplace, new flooring, and blinds for added privacy. The eat-in kitchen provides great everyday convenience with a dual sink, pantry, stove, dishwasher, and refrigerator. This home includes a comfortable primary bedroom with an ensuite bath, a well-appointed guest bath with tile flooring, and a 1-car garage with manual access—also home to the washer and dryer. Enjoy peace of mind with updated plumbing. Outside, you’ll find a patio perfect for relaxing, grilling, or outdoor gatherings, along with a chain-link fence. This home is close to New Life Christian Academy (K-12), Lake Rim Elementary School, Fort Bragg and the 295 Outer Loop.
-
2014-05-29soldstatus $56,000 231-char remark
Show marketing remark (231 chars)
Well maintained ranch built in 1994 located close to Ft. Bragg! Home features three bedrooms, two full bathrooms, great room with a fireplace, eat in kitchen, single car garage and fenced backyard with patio. Separate bedroom plan.
-
2014-05-08$56,000 231-char remark
Show marketing remark (231 chars)
Well maintained ranch built in 1994 located close to Ft. Bragg! Home features three bedrooms, two full bathrooms, great room with a fireplace, eat in kitchen, single car garage and fenced backyard with patio. Separate bedroom plan.
-
2004-06-16soldstatus $81,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast NC · Resets to sale price
- Current annual tax
- $2,446 · $204/mo
- Projected year-2 tax
- $2,446 · $204/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 7/10 Severe 7 d/yr ≥106°F today · 16 d/yr by 30 yrs out
- Wind 6/10 Major 74% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $19,658
- − Mortgage interest
- −$10,587
- − Property taxes
- −$2,446
- − Insurance
- −$945
- − Repairs & maintenance
- −$1,573
- − Management
- −$1,573
- − Depreciation
- −$5,498
- Taxable loss
- −$2,964
- Est. tax savings @ 24.0%
- +$711
- After-tax cash flow
- $956/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Cumberland County Schools
- NCES district ID
- 3700011
- Math proficiency
- 32% ▼ -2.00%
- Reading proficiency
- 41% ▼ -1.00%
- Median HH income
- $44,168
- Composite
- 31.0/100
- National rank
- #6096
- State rank
- #126 of 178 in NC
Livability — Fayetteville
- Score
- 75/100
- State rank
- #45
- US rank
- #4031
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Fayetteville, NC
- County
- Cumberland County · 265,314 people
- City population
- 226,118
- Metro
- Fayetteville, NC
- Population (ZIP)
- 55,834
- Household income
- $62,249
- Rent vs Own
- Severe rent burden
- 2511.0
Population outlook (Cumberland County) Hauer SSP2
- Today (2025)
- 330,855 people
- By 2030
- 333,523 · +0.8%
- By 2040
- 335,583 · +1.4%
- By 2050
- 335,325 · +1.4%
- By 2075
- 342,853 · +3.6%
- By 2100
- 340,698 · +3.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Diverse neighborhood (Simpson 0.67)
- Race & ethnicity
- Black 49% White 25% Hispanic / Latino 16% Two or more races 11% Asian 3%
- Hispanic origin (detail)
- Mexican 5% Puerto Rican 6% Dominican 1%
- Common ancestry
- Slovak 1% Romanian 1% Lithuanian 1%
- Foreign-born
- 9% · Canada, South Korea
- Languages at home
- 84% English-only · Spanish 10% Korean 1% Other Asian/Pacific 1%
Political lean MEDSL · Cumberland
- 2024 margin
- D (+13.4) · D 56.1% · R 42.7% · Other 1.2%
- 2008→2024 swing
- -4.3pp toward R · 2008: 17.7pp · 2024: 13.4pp
- All cycles
- 2024: D+13.4 2020: D+16.6 2016: D+16.0 2012: D+19.7 2008: D+17.7
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -43.20%
- Current HPI
- 231.873
- Rent YoY
- ▲ 3.11%
- Metro
- Fayetteville, NC
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 26
Industry mix (Fortune 500 HQ in NC)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Financial Services | 2 | $213B |
|
||
| Retail | 2 | $95B |
|
||
| Industrial Conglomerate | 1 | $38B |
|
||
| Metals / Steel | 1 | $35B |
|
||
| Utilities | 1 | $30B |
|
||
| Industrial Machinery | 1 | $19B |
|
||
Price history
+133.3% since first listed11 events — show timeline
- 2026-02-26 Price Changed $189,000 Hive MLS
- 2026-02-26 Price Changed $189,000 LPRMLS
- 2026-01-27 Price Changed $199,000 Hive MLS
- 2026-01-27 Price Changed $199,000 LPRMLS
- 2025-12-30 Price Changed $209,000 Hive MLS
- 2025-12-30 Price Changed $209,000 LPRMLS
- 2025-11-28 Listed $215,000 LPRMLS
- 2025-11-28 Listed $215,000 Hive MLS
- 2014-05-29 Sold (MLS) $56,000 LPRMLS
- 2014-05-08 Listed $56,000 LPRMLS
- 2004-06-16 Sold (Public Records) $81,000 Public Records
Property tax history
+6.1%/yrLatest (2025): $2,446 · +40.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…