3065 Skipper Ln · St. James City, FL
Flood risk 10/10 · Severe
- FEMA flood zone
- AE
- Chance of flooding over 30 yrs
- 0.99%
- Est. flood insurance / yr
- $1,737 – $8,500
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 10/10 · Severe
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 1 days/yr
- Unhealthy air days in 30 yrs
- 2 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the B- grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +25.3/30.0
- ARV discount +15.0/15.0
- DSCR +8.3/10.0
- 1% rule +5.9/10.0
- Schools +4.1/10.0
- Rent growth +2.5/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$365,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Very spacious manufactured home sits on an over-sized lot. This house features 2 bedroom, 2 bathroom and third room as a study. Open floor plan with lots of natural light. Completely tiled, brand new roof 2013, brand new AC and plenty of room for parking. Storage shed for all your boating and fishing supplies. Screened in lanai overlooking the canal to enjoy the Sunset. Very quick access to Sanibel, Captiva , Caya Costa and Fort Myers beach. Potential rental income property as it's rented every winter. Schedule a showing before it's gone!!
Key facts
- Close to restaurants
- Close to marinas
- Close to bars
Tags
Property features AI
Finance
- Financial info: Pets allowed
- HOA & community: No association fee listed; Community boat facilities
Exterior
- Parking: Attached carport; 4 covered spaces; Driveway; Paved parking; Underground parking; Golf cart garage; Two parking spaces listed
- Security: Smoke detectors
- Utilities: Public water; Private sewer; Cable available; High-speed internet available
- Home design: Manufactured home with vinyl siding; Single-story; Entry level: 1; Faces east; Resale property
- Construction: Metal roof
- Exterior features: Deck; Lanai (open); Porch (screened); Storage; Shutters (manual); Canal access with seawall; Navigable waterfront; Irregular lot; Paved road (publicly maintained); West exposure; Has a view
Interior
- Kitchen: Range; Dishwasher; Microwave; Refrigerator; Freezer
- Flooring: Tile floors
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air (electric); Ceiling fans
- Interior features: Built-in features; Breakfast area; Cathedral ceilings; French doors/atrium doors; Separate shower (shower only); Cable TV ready; Walk-in closets; Window treatments; Partially furnished
- Laundry & utility: Washer hookup inside; Dryer hookup inside; Washer; Dryer
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/2.0-bath manufactured listed at $365k.
Deal economics
- At list price, monthly cash flow is $404 ($5k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($4k rent vs $365k).
- Recommended offer: $321k (12.0% below list) — sets the bar for market timing.
- Cap rate 9.0% vs local median 4.9% in St. James City — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.
Location & tenants
- Location reads: area grade B — affects rentability + tenant quality, not the cash-flow math above.
- Lee (suburban): math 47% / reading 50% proficiency, ranked #42 of 73 in FL (top 58%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: 287 active listings in the ZIP; 5 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 15,411 units permitted in Lee County in 2024 (4,686 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $3k of loan paydown is wiped out by about $11k of value loss. Plan a longer hold.
- Lee County population projected at +44% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.
Negotiation context
- It's been on market 159 days — a 12% lower offer ($321k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 7y ago; this cycle's ask has dropped $30k (8%) from the opening price — seller is motivated, your offer sets the floor, not the list.
- Current owner paid $242k; list at $365k implies a 51% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Watch-outs: flood insurance adds $427/mo.
- Climate carrying-cost: in FEMA flood zone AE (mandatory federal flood insurance); severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 159 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.09% ✓
- Cap rate
- 9.02%
- Cash-on-cash
- 9.75%
- DSCR
- 1.43
- GRM
- 7.6
CMA / ARV
- ARV (on-the-fly)
- $479,055
- Comps found
- 2
Show comp detail 2 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 3122 Binnacle Ln | 0.24mi | 2/2.0 | 1,512 (+3%) | 11mo | $305,000 | $202 | 74 |
| 2970 Sloop Ln | 0.11mi | 2/2.0 | 1,374 (-6%) | 22mo | $449,900 | $327 | 66 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- -8.9%
- Equity multiple
- 0.67×
- Total profit
- $-33,250
- Equity at exit
- $54,423
- IRR
- 0.7%
- Equity multiple
- 1.05×
- Total profit
- $4,939
- Equity at exit
- $31,559
Cash invested: $102,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33956
- Home prices YoY
- -16.3%
- Active inventory
- 287
- Price-to-rent
- 7.6×
Monthly cashflow live
- Estimated rent
- $3,986 high interval (Pro) →
- Mortgage (P&I)
- −$1,914
- Tax from tax record
- −$252 /mo · $3,029/yr
- Insurance
- −$152
- Flood insurance flood zone
- −$427 /mo · $5,118/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$837
- Net cashflow
- $404
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $91,250
- Closing costs
- $10,950
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 5 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 3103 Harpoon Ln Saint James City, FL | 2.0 | 2.0 | 1094 | $3,000 | $2.74 | 24d | 1 | 0.06mi |
| 4011 Galt Island Ave Saint James City, FL | 3.0 | 2.0 | 1836 | $5,000 | $2.72 | 24d | 1 | 0.21mi |
| 2951 York Rd Saint James City, FL | 2.0 | 2.0 | 1444 | $5,500 | $3.81 | 24d | 1 | 0.26mi |
| 3864 Royal Palm Dr Saint James City, FL | 2.0 | 1.0 | 960 | $1,650 | $1.72 | 24d | 1 | 0.38mi |
| 3811 Emerald Ave Saint James City, FL | 3.0 | 2.5 | 1500 | $5,500 | $3.67 | 24d | 1 | 0.80mi |
Listing history 24 events
-
2026-06-17days on market $365,000 Active 159 DOM
-
2026-06-16days on market $365,000 Active 158 DOM
-
2026-06-15days on market $365,000 Active 157 DOM
-
2026-06-13days on market $365,000 Active 155 DOM
-
2026-06-10days on market $365,000 Active 152 DOM
-
2026-06-09days on market $365,000 Active 151 DOM
-
2026-06-07days on market $365,000 Active 149 DOM
-
2026-06-02days on market $365,000 Active 144 DOM
-
2026-06-01days on market $365,000 Active 143 DOM
-
2026-06-01days on market $365,000 Active 142 DOM
-
2026-05-05price $365,000
-
2026-04-02price $380,000
-
2026-01-09$395,000 Active
-
2019-06-24soldstatus $242,500
-
2019-06-21soldstatus $242,500 Sold 545-char remark
Show marketing remark (545 chars)
Very spacious manufactured home sits on an over-sized lot. This house features 2 bedroom, 2 bathroom and third room as a study. Open floor plan with lots of natural light. Completely tiled, brand new roof 2013, brand new AC and plenty of room for parking. Storage shed for all your boating and fishing supplies. Screened in lanai overlooking the canal to enjoy the Sunset. Very quick access to Sanibel, Captiva , Caya Costa and Fort Myers beach. Potential rental income property as it's rented every winter. Schedule a showing before it's gone!!
-
2019-05-02status Pending With Contingencies 545-char remark
Show marketing remark (545 chars)
Very spacious manufactured home sits on an over-sized lot. This house features 2 bedroom, 2 bathroom and third room as a study. Open floor plan with lots of natural light. Completely tiled, brand new roof 2013, brand new AC and plenty of room for parking. Storage shed for all your boating and fishing supplies. Screened in lanai overlooking the canal to enjoy the Sunset. Very quick access to Sanibel, Captiva , Caya Costa and Fort Myers beach. Potential rental income property as it's rented every winter. Schedule a showing before it's gone!!
-
2019-04-23status Active 545-char remark
Show marketing remark (545 chars)
Very spacious manufactured home sits on an over-sized lot. This house features 2 bedroom, 2 bathroom and third room as a study. Open floor plan with lots of natural light. Completely tiled, brand new roof 2013, brand new AC and plenty of room for parking. Storage shed for all your boating and fishing supplies. Screened in lanai overlooking the canal to enjoy the Sunset. Very quick access to Sanibel, Captiva , Caya Costa and Fort Myers beach. Potential rental income property as it's rented every winter. Schedule a showing before it's gone!!
-
2019-04-22status Pending 545-char remark
Show marketing remark (545 chars)
Very spacious manufactured home sits on an over-sized lot. This house features 2 bedroom, 2 bathroom and third room as a study. Open floor plan with lots of natural light. Completely tiled, brand new roof 2013, brand new AC and plenty of room for parking. Storage shed for all your boating and fishing supplies. Screened in lanai overlooking the canal to enjoy the Sunset. Very quick access to Sanibel, Captiva , Caya Costa and Fort Myers beach. Potential rental income property as it's rented every winter. Schedule a showing before it's gone!!
-
2019-04-15price $249,000 545-char remark
Show marketing remark (545 chars)
Very spacious manufactured home sits on an over-sized lot. This house features 2 bedroom, 2 bathroom and third room as a study. Open floor plan with lots of natural light. Completely tiled, brand new roof 2013, brand new AC and plenty of room for parking. Storage shed for all your boating and fishing supplies. Screened in lanai overlooking the canal to enjoy the Sunset. Very quick access to Sanibel, Captiva , Caya Costa and Fort Myers beach. Potential rental income property as it's rented every winter. Schedule a showing before it's gone!!
-
2019-02-01$269,900 Active 545-char remark
Show marketing remark (545 chars)
Very spacious manufactured home sits on an over-sized lot. This house features 2 bedroom, 2 bathroom and third room as a study. Open floor plan with lots of natural light. Completely tiled, brand new roof 2013, brand new AC and plenty of room for parking. Storage shed for all your boating and fishing supplies. Screened in lanai overlooking the canal to enjoy the Sunset. Very quick access to Sanibel, Captiva , Caya Costa and Fort Myers beach. Potential rental income property as it's rented every winter. Schedule a showing before it's gone!!
-
2007-05-22soldstatus $269,000
-
2007-05-18soldstatus $269,000 217-char remark
Show marketing remark (217 chars)
Priced to sell and Fabulously Decorated Furnished Palm Harbour, 2BD with Den. Corner Lot Allowes for Additional Parking & Entertaining Space. Direct Access Waterfront with Dock & Lift. Room for a pool!!
-
2007-04-26price $294,500 217-char remark
Show marketing remark (217 chars)
Priced to sell and Fabulously Decorated Furnished Palm Harbour, 2BD with Den. Corner Lot Allowes for Additional Parking & Entertaining Space. Direct Access Waterfront with Dock & Lift. Room for a pool!!
-
2003-06-24soldstatus $229,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast FL · Resets to sale price
- Current annual tax
- $3,029 · $252/mo
- Projected year-2 tax
- $3,030 · $252/mo
- Expected delta
- +$1/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 10/10 Extreme FEMA zone AE · 99% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 10/10 Extreme 7 d/yr ≥107°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 1 unhealthy d/yr today · 2 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $47,827
- − Mortgage interest
- −$20,446
- − Property taxes
- −$3,029
- − Insurance
- −$6,944
- − Repairs & maintenance
- −$3,826
- − Management
- −$3,826
- − Depreciation
- −$10,618
- Taxable loss
- −$861
- Est. tax savings @ 24.0%
- +$207
- After-tax cash flow
- $5,049/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Lee
- NCES district ID
- 1201080
- Math proficiency
- 47% ▼ -11.00%
- Reading proficiency
- 50% ▼ -4.00%
- Median HH income
- $49,518
- Composite
- 41.49/100
- National rank
- #3458
- State rank
- #42 of 73 in FL
Livability — St. James City
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- Census place
- St. James City, FL
- Population (ZIP)
- 3,846
Population outlook (Lee County) Hauer SSP2
- Today (2025)
- 871,946 people
- By 2030
- 955,468 · +9.6%
- By 2040
- 1,113,587 · +27.7%
- By 2050
- 1,256,891 · +44.1%
- By 2075
- 1,560,270 · +78.9%
- By 2100
- 1,726,848 · +98.0%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (94%)
- Race & ethnicity
- White 94% Two or more races 3% Pacific Islander 2% Hispanic / Latino 1%
- Common ancestry
- Romanian 6% Slovak 4% Iranian 3%
- Foreign-born
- 5% · Canada
- Languages at home
- 95% English-only · French/Haitian/Cajun 2% German/W. Germanic 2% Russian/Polish/Slavic 1%
Political lean MEDSL · Lee
- 2024 margin
- Strong R (+28.4) · D 35.5% · R 63.9%
- 2008→2024 swing
- -18.0pp toward R · 2008: -10.4pp · 2024: -28.4pp
- All cycles
- 2024: R+28.4 2020: R+19.2 2016: R+20.4 2012: R+16.6 2008: R+10.4
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -58.47%
- Current HPI
- 300.1416
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
+59.4% since first listed14 events — show timeline
- 2026-05-05 Price Changed $365,000 FORTMLS
- 2026-04-02 Price Changed $380,000 FORTMLS
- 2026-01-09 Listed $395,000 FORTMLS
- 2019-06-24 Sold (Public Records) $242,500 Public Records
- 2019-06-21 Sold (MLS) $242,500 FORTMLS
- 2019-05-02 Pending — FORTMLS
- 2019-04-23 Relisted — FORTMLS
- 2019-04-22 Pending — FORTMLS
- 2019-04-15 Price Changed $249,000 FORTMLS
- 2019-02-01 Listed $269,900 FORTMLS
- 2007-05-22 Sold (Public Records) $269,000 Public Records
- 2007-05-18 Sold (MLS) $269,000 FORTMLS
- 2007-04-26 Price Changed $294,500 FORTMLS
- 2003-06-24 Sold (Public Records) $229,000 Public Records
Property tax history
+1.2%/yrLatest (2025): $3,029 · -0.8% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…