CashFlowRE
Sign in Sign up
5454 Financial Plz Unit 16-B
C+ Composite 62.16
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +25.5/30.0
  • 1% rule +9.3/10.0
  • DSCR +8.4/10.0
  • ARV discount +7.5/15.0
  • Condition / age +3.8/5.0
  • Livability +3.0/5.0
  • Rent growth +2.5/5.0
  • Schools +2.2/10.0
  • Appreciation +0.0/10.0

$95,000

5454 Financial Plz Unit 16-B · Shreveport, LA 71129
2 bd · 2.0 ba · 1,189 sqft · Condo · 52 Days on market
Built 1984 Good condition $197/mo HOA · 14% of rent

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Investor Opportunity - Conventional Financing Available This well-maintained condo presents an excellent opportunity for investors or conventional buyers seeking value in a desirable location. Recently appraised at market value, the property offers strong potential as either a comfortable primary residence or an income-producing investment. The unit features a functional layout with inviting living space and convenient access to nearby shopping, dining, and everyday amenities. With attractive pricing and solid rental potential, this property is well-suited for buyers looking to expand their portfolio or secure a property with long-term value. Don’t miss the opportunity to own a well-positioned condo with excellent potential. Please Note: The property does not qualify for FHA financing. Conventional financing or cash buyers are preferred. All information believed to be accurate and to be verified by the buyer and or buyer's agent.

Key facts

  • $197 HOA
  • Pool
  • Built 1984

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/2.0-bath condo listed at $95k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $221 ($3k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($1k rent vs $95k).
  • Recommended offer: $92k (3.0% below list) — sets the bar for market timing.
  • Cap rate 9.1% vs local median 5.7% in Shreveport — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 59/100 on livability (#270 in LA) — a working-class tenant base; expect higher turnover. Strengths: cost of living A+, housing A; Watch: schools D+, crime F, amenities F.
  • Caddo Parish (urban): math 21% / reading 32% proficiency, ranked #53 of 98 in LA (top 54%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 64% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: 77 active listings in the ZIP; 3 comparable units currently listed for rent nearby; rentals at typical pace (median 14d on market — plan ~3-4 weeks tenant-placement turnaround); 221 units permitted in Caddo Parish in 2024 (0 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $657 of loan paydown is wiped out by about $3k of value loss. Plan a longer hold.
  • Caddo County population projected at -15% by 2050 — secular population decline; favor cash flow + early exit over multi-decade hold.

Negotiation context

  • It's been on market 52 days — a 3% lower offer ($92k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 70% chance of damaging wind over 30y; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $92,150 (3.0% below list)

Questions for the listing agent

  1. It's been on market 52 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
  2. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  3. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. Schools are D-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  6. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  7. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  8. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  9. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.43%
Cap rate
9.08%
Cash-on-cash
9.97%
DSCR
1.44
GRM
5.8

CMA / ARV

No comps found within radius.

Projected returns pro-forma

-3.0% appreciation · 3.0% rent growth · sell at horizon

5-year hold
IRR
-1.2%
Equity multiple
0.96×
Total profit
$-1,175
Equity at exit
$14,165
10-year hold
IRR
8.6%
Equity multiple
1.66×
Total profit
$17,680
Equity at exit
$8,214

Cash invested: $26,600 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Louisiana
90 Strongly Landlord-Friendly · R+12
County
— inherits STATE
City
— inherits STATE
5-day notice; no state rent control; civil-law jurisdiction; landlord-favorable.

ZIP-level market 71129

Home prices YoY
-27.2%
Active inventory
77
Price-to-rent
5.8×

Monthly cashflow live

Estimated rent
$1,360 medium interval (Pro) →
Mortgage (P&I)
$498
Tax est. 1.5%
$119 /mo · $1,425/yr
Insurance
$40
HOA
$197
Vacancy / Maint / Mgmt
$286
Net cashflow
$221

Break-even live

Break-even rent $1,080
Max offer price $95,000
Occupancy floor 79%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$23,750
Closing costs
$2,850
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 3 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
5454 Financial Plz Unit 16-B Shreveport, LA 2.0 2.0 1189 $1,400 $1.18 14d 1 0.03mi
5610 Buncombe Rd Shreveport, LA 1.0–3.0 1.0–2.0 1060 $1,326 $1.25 14d 5 0.22mi
6000 W 70th St Shreveport, LA 1.0–2.0 1.0–2.0 798 $975 $1.22 14d 13 0.99mi

HOA detail condo

Monthly dues
$197 · $2,364/yr
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 5 events

  1. 2026-05-11
    status Pending 955-char remark
    Show marketing remark (955 chars)

    Investor Opportunity - Conventional Financing Available This well-maintained condo presents an excellent opportunity for investors or conventional buyers seeking value in a desirable location. Recently appraised at market value, the property offers strong potential as either a comfortable primary residence or an income-producing investment. The unit features a functional layout with inviting living space and convenient access to nearby shopping, dining, and everyday amenities. With attractive pricing and solid rental potential, this property is well-suited for buyers looking to expand their portfolio or secure a property with long-term value. Don’t miss the opportunity to own a well-positioned condo with excellent potential. Please Note: The property does not qualify for FHA financing. Conventional financing or cash buyers are preferred. All information believed to be accurate and to be verified by the buyer and or buyer's agent.

  2. 2026-05-04
    historical Active Contingent 955-char remark
    Show marketing remark (955 chars)

    Investor Opportunity - Conventional Financing Available This well-maintained condo presents an excellent opportunity for investors or conventional buyers seeking value in a desirable location. Recently appraised at market value, the property offers strong potential as either a comfortable primary residence or an income-producing investment. The unit features a functional layout with inviting living space and convenient access to nearby shopping, dining, and everyday amenities. With attractive pricing and solid rental potential, this property is well-suited for buyers looking to expand their portfolio or secure a property with long-term value. Don’t miss the opportunity to own a well-positioned condo with excellent potential. Please Note: The property does not qualify for FHA financing. Conventional financing or cash buyers are preferred. All information believed to be accurate and to be verified by the buyer and or buyer's agent.

  3. 2026-04-17
    status Active 955-char remark
    Show marketing remark (955 chars)

    Investor Opportunity - Conventional Financing Available This well-maintained condo presents an excellent opportunity for investors or conventional buyers seeking value in a desirable location. Recently appraised at market value, the property offers strong potential as either a comfortable primary residence or an income-producing investment. The unit features a functional layout with inviting living space and convenient access to nearby shopping, dining, and everyday amenities. With attractive pricing and solid rental potential, this property is well-suited for buyers looking to expand their portfolio or secure a property with long-term value. Don’t miss the opportunity to own a well-positioned condo with excellent potential. Please Note: The property does not qualify for FHA financing. Conventional financing or cash buyers are preferred. All information believed to be accurate and to be verified by the buyer and or buyer's agent.

  4. 2026-04-13
    historical Active Contingent 955-char remark
    Show marketing remark (955 chars)

    Investor Opportunity - Conventional Financing Available This well-maintained condo presents an excellent opportunity for investors or conventional buyers seeking value in a desirable location. Recently appraised at market value, the property offers strong potential as either a comfortable primary residence or an income-producing investment. The unit features a functional layout with inviting living space and convenient access to nearby shopping, dining, and everyday amenities. With attractive pricing and solid rental potential, this property is well-suited for buyers looking to expand their portfolio or secure a property with long-term value. Don’t miss the opportunity to own a well-positioned condo with excellent potential. Please Note: The property does not qualify for FHA financing. Conventional financing or cash buyers are preferred. All information believed to be accurate and to be verified by the buyer and or buyer's agent.

  5. 2026-03-14
    listed $95,000 Active 955-char remark
    Show marketing remark (955 chars)

    Investor Opportunity - Conventional Financing Available This well-maintained condo presents an excellent opportunity for investors or conventional buyers seeking value in a desirable location. Recently appraised at market value, the property offers strong potential as either a comfortable primary residence or an income-producing investment. The unit features a functional layout with inviting living space and convenient access to nearby shopping, dining, and everyday amenities. With attractive pricing and solid rental potential, this property is well-suited for buyers looking to expand their portfolio or secure a property with long-term value. Don’t miss the opportunity to own a well-positioned condo with excellent potential. Please Note: The property does not qualify for FHA financing. Conventional financing or cash buyers are preferred. All information believed to be accurate and to be verified by the buyer and or buyer's agent.

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 3/10 Moderate
  • 🌡 Heat 7/10 Severe 7 d/yr ≥110°F today · 20 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 70% chance of damaging wind over 30 yrs
  • 🫁 Air quality 2/10 Low 1 unhealthy d/yr today · 1 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$16,322
− Mortgage interest
−$5,321
− Property taxes
−$1,425
− Insurance
−$475
− Repairs & maintenance
−$1,306
− Management
−$1,306
− HOA
−$2,364
− Depreciation
−$2,764
Taxable income
$1,362
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$327
After-tax cash flow
$2,326/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 75/100 Cosmetic rehab

This well-maintained and updated condo presents a great opportunity for investors or buyers seeking a comfortable primary residence or income-producing investment.

Value-add opportunities

  • Both update flooring in bathrooms — improves aesthetics and value
  • Both install smart home features — attracts tech-savvy buyers
  • Both upgrade lighting fixtures — enhances curb appeal and interior ambiance

Renovation cost estimate screening

Value-add ROI direction

  • Both update flooring in bathrooms — improves aesthetics and value
  • Both install smart home features — attracts tech-savvy buyers
  • Both upgrade lighting fixtures — enhances curb appeal and interior ambiance

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Caddo Parish
NCES district ID
2200300
Math proficiency
21% ▼ -33.00%
Reading proficiency
32% ▼ -30.00%
Median HH income
$39,227
Composite
22.23/100
National rank
#8148
State rank
#53 of 98 in LA

Livability — Shreveport

Score
59/100
State rank
#270
US rank
#19730

Category grades

Amenities F Commute F Cost of living A+ Crime F Employment F Housing A Health & safety F User ratings A-

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Shreveport, LA
City population
164,123
Population (ZIP)
12,395

Population outlook (Caddo County) Hauer SSP2

Today (2025)
243,190 people
By 2030
237,231 · -2.5%
By 2040
222,502 · -8.5%
By 2050
206,516 · -15.1%
By 2075
165,706 · -31.9%
By 2100
122,262 · -49.7%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Majority Black (60%)
Race & ethnicity
Black 60% White 30% Two or more races 6% Hispanic / Latino 3%
Common ancestry
Lithuanian 1% Slovak 1% Italian 1%
Foreign-born
1% · Canada, Guatemala
Languages at home
96% English-only · Spanish 3%

Political lean MEDSL · Caddo

2024 margin
Toss-up / Even · D 51.6% · R 47.0% · Other 1.4%
2008→2024 swing
+1.6pp toward D · 2008: 3.0pp · 2024: 4.6pp
All cycles
2024: D+4.6 2020: D+6.8 2016: D+4.2 2012: D+4.9 2008: D+3.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -52.87%
Current HPI
141.6996
Rent YoY
Metro
State GDP YoY
▲ 3.29%
F500 in state
10

Industry mix (Fortune 500 HQ in LA)

Industry F500 HQs Revenue

Price history

5 events — show timeline
  • 2026-05-11 Pending NTREIS
  • 2026-05-04 Contingent NTREIS
  • 2026-04-17 Relisted NTREIS
  • 2026-04-13 Contingent NTREIS
  • 2026-03-14 Listed $95,000 NTREIS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…