CashFlowRE
Sign in Sign up
1124 Graymont Dr SW
C+ Composite 60.45
Why this score? — see what drove the C+ grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +21.3/30.0
  • ARV discount +15.0/15.0
  • DSCR +6.8/10.0
  • 1% rule +4.7/10.0
  • Livability +4.2/5.0
  • Rent growth +3.2/5.0
  • Schools +2.7/10.0
  • Condition / age +2.5/5.0
  • Appreciation +0.0/10.0

$200,000

1124 Graymont Dr SW · Atlanta, GA 30310
3 bd · 2.0 ba · 936 sqft · SingleFamily public records · 143 Days on market
Built 1948 8,698 sqft lot $214/sqft · 18% below area Est $312k · 36% under

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Listing remarks MLS

Come Check out this Cozy/Cute 3/2 Bungalow in/West End/Venetian Hills. This Open Floor Plan features LVP Flooring Throughout. Eat-In Kitchen w/ Kitchen Bar Features Granite Countertops and SS Appliances. Primary Bedroom Features Own Updated Bathroom. 2 Spacious Bedrooms w/Shared Updated Bathroom. Complete Fenced in Backyard w/ Wood Privacy Fence. This home is perfectly located near the breweries and restaurants at Lee + White, the Westside Beltline, Adair Park, Historic West End and minutes from the connector, the airport, Tyler Perry Studios, MARTA and more. (Please note Home Does have Central Heating & Air, window units are just added for extra Comfort)

Key facts

  • Open floor plan
  • Ss appliances
  • Eat-in kitchen

Tags

OPEN FLOOR PLANLVP FLOORINGEAT-IN KITCHENGRANITE COUNTERTOPSSS APPLIANCESUPDATED BATHROOM

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3-bed/2.0-bath single-family listed at $200k.

Deal economics

  • At list price, monthly cash flow is $295 ($4k/yr) — positive.
  • The deal already cash-flows at list — no discount required.
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $194k (2.8% below list).
  • Recommended offer: $176k (12.0% below list) — sets the bar for market timing.
  • Cap rate 8.1% vs local median 3.1% in Atlanta — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 83/100 on livability (#6 in GA, #919 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: schools C-, cost of living C-.
  • Atlanta Public Schools (urban): math 28% / reading 35% proficiency, ranked #80 of 174 in GA (top 46%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 71% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+2.8%/yr); 452 active listings in the ZIP; 30 comparable units currently listed for rent nearby; rentals at typical pace (median 25d on market — plan ~3-4 weeks tenant-placement turnaround); 11,565 units permitted in Fulton County in 2024 (8,159 in 5+ unit buildings).
  • This rent runs 44% of the median local income ($53k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Fulton County population projected at +38% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 143 days — a 12% lower offer ($176k) is reasonable based on typical stale-listing flexibility.
  • 14 sale attempts since 19y ago; this cycle's ask is 11011% above the opening price — seller raised mid-cycle; expect resistance to lowballs.
  • Current owner paid $155k; 29% above their basis — modest negotiation headroom, anchor on the comps not their cost.

Risks & watch-outs

  • Watch-outs: built in 1948 — expect roof / HVAC / electrical / plumbing capex.
  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→17/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $176,000 (12.0% below list)

Questions for the listing agent

  1. It's been on market 143 days. Have you received any prior offers? Is the seller open to a 12% concession, seller financing, or rate buy-down credit?
  2. Built in 1948 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  3. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  4. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  5. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  6. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  7. How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.

Investment metrics

1% rule
0.97%
Cap rate
8.06%
Cash-on-cash
6.31%
DSCR
1.28
GRM
8.6

CMA / ARV

ARV (median comp)
$311,544
List price
$200,000
Delta
-35.80%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
1581 Kenmore St SW 0.22mi 2/1.0 (-1) 910 (-3%) 9mo $199,995 $220 68
1417 Elizabeth Ave 0.63mi 2/2.0 (-1) 950 (+2%) 0mo $200,000 $211 63
1535 Pineview Ter SW 0.30mi 3/1.0 1,036 (+11%) 2mo $141,000 $136 63
1100 Edgefield Dr SW 0.39mi 3/1.0 1,011 (+8%) 2mo $125,000 $124 63
1239 Kenilworth Dr SW 0.25mi 2/1.0 (-1) 1,008 (+8%) 6mo $100,000 $99 61
1391 Elizabeth Ave SW 0.58mi 2/1.0 (-1) 933 (-0%) 6mo $180,000 $193 59
1566 Avon Ave SW 0.23mi 3/1.0 1,056 (+13%) 8mo $169,900 $161 57
1225 Bridges Ave SW 0.49mi 2/1.0 (-1) 899 (-4%) 10mo $95,000 $106 53
1328 Lorenzo Dr SW 0.46mi 3/2.0 1,070 (+14%) 4mo $155,000 $145 51
1360 Lockhaven Cir SW 0.60mi 3/1.0 1,020 (+9%) 10mo $170,000 $167 44
1215 Richland Rd SW 0.67mi 3/1.0 1,028 (+10%) 6mo $258,000 $251 44
1098 Cascade Cir SW 0.74mi 2/1.0 (-1) 1,023 (+9%) 2mo $220,000 $215 39

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 2.77% rent growth · sell at horizon

5-year hold
IRR
-6.8%
Equity multiple
0.75×
Total profit
$-14,154
Equity at exit
$29,821
10-year hold
IRR
2.5%
Equity multiple
1.17×
Total profit
$9,766
Equity at exit
$17,292

Cash invested: $56,000 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
90 Strongly Landlord-Friendly
State Georgia
90 Strongly Landlord-Friendly · R+3
County
— inherits STATE
City
— inherits STATE
Magistrate court evictions in 10-30 days; no rent control; preempted; few tenant protections.

ZIP-level market 30310

Home prices YoY
-32.8%
Rents YoY
2.8%
Active inventory
452
Price-to-rent
8.6×

Monthly cashflow live

Estimated rent
$1,945 high interval (Pro) →
Mortgage (P&I)
$1,049
Tax from tax record
$110 /mo · $1,315/yr
Insurance
$83
HOA
$0
Vacancy / Maint / Mgmt
$408
Net cashflow
$295

Break-even live

Break-even rent $1,572
Max offer price $200,000
Occupancy floor 80%

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$50,000
Closing costs
$6,000
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 30 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
1080 Westmont Rd SW Atlanta, GA 3.0 2.0 1022 $2,500 $2.45 15d 1 0.09mi
1537 Orlando St SW Atlanta, GA 2.0 1.0 1068 $1,700 $1.59 24d 1 0.17mi
1280 Elizabeth Ave SW Atlanta, GA 3.0 1.0 1105 $1,950 $1.76 24d 1 0.35mi
1280 Kenilworth Dr SW Atlanta, GA 3.0 2.0 1000 $1,800 $1.80 24d 1 0.36mi
1295 Westmont Rd SW Atlanta, GA 2.0 1.0 910 $1,500 $1.65 24d 1 0.37mi
1291 Lorenzo Dr SW Unit 1 Atlanta, GA 3.0 1.0 1100 $1,825 $1.66 15d 1 0.40mi
1300 Wichita Dr SW Atlanta, GA 3.0 2.0 1077 $2,200 $2.04 24d 1 0.47mi
1361 Byrere Ter SW Unit 2 Atlanta, GA 2.0 1.0 836 $1,299 $1.55 24d 1 0.54mi
1404 Lockwood Dr SW Atlanta, GA 2.0 2.0 980 $1,700 $1.73 7d 1 0.58mi
1250 Byewood Ln SW Atlanta, GA 2.0 2.0 1100 $2,150 $1.95 24d 1 0.62mi
1084 Cordova St SW Atlanta, GA 2.0 1.0 750 $1,295 $1.73 18d 1 0.63mi
1226 Byewood Ln SW Unit B Atlanta, GA 2.0 2.0 831 $1,950 $2.35 24d 1 0.64mi
1180 Richland Rd SW Atlanta, GA 3.0 2.0 1082 $2,800 $2.59 24d 1 0.67mi
763 Cascade Ave SW Atlanta, GA 2.0 1.0 900 $1,249 $1.39 2d 5 0.67mi
973 Lawton St SW Atlanta, GA 3.0 1.0 912 $1,575 $1.73 7d 1 0.75mi
1587 Olympian Cir SW Unit B Atlanta, GA 2.0 1.0 1086 $1,300 $1.20 24d 1 0.76mi
1256 Ralph David Abernathy Blvd SW Atlanta, GA 2.0 1.0 1000 $1,200 $1.20 24d 1 1.02mi
818 Peeples St SW Atlanta, GA 2.0 1.0 936 $1,500 $1.60 24d 1 1.05mi
1437 Lucile Ave SW Unit 8 Atlanta, GA 2.0 1.0 1060 $1,800 $1.70 22d 1 1.23mi
825 Erin Ave SW Atlanta, GA 2.0 1.0 776 $3,000 $3.87 24d 1 1.27mi
1194 Lucile Ave SW Unit 4 Atlanta, GA 2.0 1.0 950 $1,375 $1.45 24d 1 1.29mi
1155 Lucile Ave SW Unit 4 Atlanta, GA 2.0 2.0 926 $1,525 $1.65 24d 1 1.35mi
1155 Lucile Ave SW Apt 1 Atlanta, GA 3.0 2.0 1026 $1,775 $1.73 24d 1 1.35mi
1699 Derry Ave SW Atlanta, GA 2.0 1.0 825 $1,800 $2.18 24d 1 1.35mi
717 Lee St SW Atlanta, GA 1.0–2.0 1.0 768 $1,416 $1.84 2d 5 1.39mi
1729 Evans Dr SW Unit B Atlanta, GA 2.0 1.5 1000 $1,500 $1.50 24d 1 1.39mi
1170 Greenwich St SW #3 Atlanta, GA 2.0 1.0 900 $1,250 $1.39 18d 1 1.40mi
379 Atwood St SW Unit 4 Atlanta, GA 2.0 1.0 800 $1,800 $2.25 24d 1 1.41mi
1246 Allene Ave SW Atlanta, GA 2.0 1.0–2.0 896 $2,110 $2.35 1d 23 1.47mi
1804 Idlewood Dr Unit 1 Atlanta, GA 2.0 1.0 923 $1,025 $1.11 17d 1 1.50mi

Listing history 50 events

  1. 2026-06-18
    days on market $200,000 Active 143 DOM
  2. 2026-06-17
    days on market $200,000 Active 142 DOM
  3. 2026-06-16
    days on market $200,000 Active 141 DOM
  4. 2026-06-15
    days on market $200,000 Active 140 DOM
  5. 2026-06-13
    days on market $200,000 Active 138 DOM
  6. 2026-06-13
    days on market $200,000 Active 137 DOM
  7. 2026-06-09
    days on market $200,000 Active 134 DOM
  8. 2026-06-08
    days on market $200,000 Active 133 DOM
  9. 2026-06-07
    days on market $200,000 Active 132 DOM
  10. 2026-06-04
    days on market $200,000 Active 129 DOM
  11. 2026-06-03
    days on market $200,000 Active 128 DOM
  12. 2026-06-02
    days on market $200,000 Active 127 DOM
  13. 2026-06-01
    days on market $200,000 Active 126 DOM
  14. 2026-05-31
    days on market $200,000 Active 125 DOM
  15. 2026-05-06
    price $1,500
  16. 2026-03-04
    price $200,000 667-char remark
    Show marketing remark (667 chars)

    Come Check out this Cozy/Cute 3/2 Bungalow in/West End/Venetian Hills. This Open Floor Plan features LVP Flooring Throughout. Eat-In Kitchen w/ Kitchen Bar Features Granite Countertops and SS Appliances. Primary Bedroom Features Own Updated Bathroom. 2 Spacious Bedrooms w/Shared Updated Bathroom. Complete Fenced in Backyard w/ Wood Privacy Fence. This home is perfectly located near the breweries and restaurants at Lee + White, the Westside Beltline, Adair Park, Historic West End and minutes from the connector, the airport, Tyler Perry Studios, MARTA and more. (Please note Home Does have Central Heating & Air, window units are just added for extra Comfort)

  17. 2026-03-04
    price $200,000 667-char remark
    Show marketing remark (667 chars)

    Come Check out this Cozy/Cute 3/2 Bungalow in/West End/Venetian Hills. This Open Floor Plan features LVP Flooring Throughout. Eat-In Kitchen w/ Kitchen Bar Features Granite Countertops and SS Appliances. Primary Bedroom Features Own Updated Bathroom. 2 Spacious Bedrooms w/Shared Updated Bathroom. Complete Fenced in Backyard w/ Wood Privacy Fence. This home is perfectly located near the breweries and restaurants at Lee + White, the Westside Beltline, Adair Park, Historic West End and minutes from the connector, the airport, Tyler Perry Studios, MARTA and more. (Please note Home Does have Central Heating & Air, window units are just added for extra Comfort)

  18. 2026-01-27
    historical $1,800
  19. 2026-01-27
    listed $1,800
  20. 2026-01-26
    listed $224,900 New 667-char remark
    Show marketing remark (667 chars)

    Come Check out this Cozy/Cute 3/2 Bungalow in/West End/Venetian Hills. This Open Floor Plan features LVP Flooring Throughout. Eat-In Kitchen w/ Kitchen Bar Features Granite Countertops and SS Appliances. Primary Bedroom Features Own Updated Bathroom. 2 Spacious Bedrooms w/Shared Updated Bathroom. Complete Fenced in Backyard w/ Wood Privacy Fence. This home is perfectly located near the breweries and restaurants at Lee + White, the Westside Beltline, Adair Park, Historic West End and minutes from the connector, the airport, Tyler Perry Studios, MARTA and more. (Please note Home Does have Central Heating & Air, window units are just added for extra Comfort)

  21. 2026-01-26
    listed $224,900 Active 667-char remark
    Show marketing remark (667 chars)

    Come Check out this Cozy/Cute 3/2 Bungalow in/West End/Venetian Hills. This Open Floor Plan features LVP Flooring Throughout. Eat-In Kitchen w/ Kitchen Bar Features Granite Countertops and SS Appliances. Primary Bedroom Features Own Updated Bathroom. 2 Spacious Bedrooms w/Shared Updated Bathroom. Complete Fenced in Backyard w/ Wood Privacy Fence. This home is perfectly located near the breweries and restaurants at Lee + White, the Westside Beltline, Adair Park, Historic West End and minutes from the connector, the airport, Tyler Perry Studios, MARTA and more. (Please note Home Does have Central Heating & Air, window units are just added for extra Comfort)

  22. 2025-12-30
    listed $1,800
  23. 2018-05-17
    soldstatus $155,000
  24. 2018-05-11
    soldstatus $155,000 Sold
  25. 2018-05-11
    soldstatus $155,000 Sold
  26. 2018-04-03
    status Pending
  27. 2018-03-26
    status Under Contract
  28. 2018-03-26
    historical Contingent - Due Diligence
  29. 2018-03-07
    listed $165,000 Active
  30. 2018-03-07
    listed $165,000 New
  31. 2018-03-05
    historical
  32. 2018-03-01
    historical
  33. 2018-01-12
    price $169,800
  34. 2018-01-11
    price $169,800
  35. 2017-12-13
    listed $169,900 Active
  36. 2017-12-13
    listed $169,900 New
  37. 2017-03-06
    soldstatus $37,000 Sold
  38. 2017-03-06
    soldstatus $37,000 Sold
  39. 2017-02-22
    status Under Contract
  40. 2017-02-22
    historical Pending
  41. 2017-02-14
    price $38,000
  42. 2017-02-13
    price $38,000
  43. 2017-02-02
    status Back on Market
  44. 2017-02-02
    status Active
  45. 2017-01-04
    historical Pending
  46. 2017-01-04
    status Active
  47. 2016-12-20
    status Under Contract
  48. 2016-12-20
    historical Contingent - Due Diligence
  49. 2016-11-28
    listed $40,000 New
  50. 2016-11-28
    listed $40,000 Active

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Tax reassessment forecast GA · Resets to sale price

Current annual tax
$1,315 · $110/mo
Projected year-2 tax
$1,840 · $153/mo
Expected delta
+$525/yr (+$44/mo · 39.9%)

ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 5/10 Major 7 d/yr ≥104°F today · 17 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 4/10 Moderate 4 unhealthy d/yr today · 6 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$23,336
− Mortgage interest
−$11,203
− Property taxes
−$1,315
− Insurance
−$1,000
− Repairs & maintenance
−$1,867
− Management
−$1,867
− Depreciation
−$5,818
Taxable income
$266
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$64
After-tax cash flow
$3,471/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Schools (NCES district)

District
Atlanta Public Schools
NCES district ID
1300120
Math proficiency
28% ▼ -6.00%
Reading proficiency
35% ▼ -2.00%
Median HH income
$48,306
Composite
27.27/100
National rank
#7006
State rank
#80 of 174 in GA

Livability — Atlanta

Score
83/100
State rank
#6
US rank
#919

Category grades

Amenities A+ Commute A+ Cost of living C- Crime A Employment B Housing A+ Health & safety A- User ratings D+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Atlanta, GA
County
Fulton County · 1,094,430 people
City population
629,525
Metro
Atlanta-Sandy Springs-Alpharetta, GA
Population (ZIP)
27,186
Household income
$53,037
Rent vs Own
47.0% rent · 53.0% own
Severe rent burden
1676.0

Population outlook (Fulton County) Hauer SSP2

Today (2025)
1,203,707 people
By 2030
1,299,706 · +8.0%
By 2040
1,488,256 · +23.6%
By 2050
1,664,580 · +38.3%
By 2075
2,036,072 · +69.2%
By 2100
2,222,402 · +84.6%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (76%)
Race & ethnicity
Black 76% White 14% Two or more races 4% Hispanic / Latino 4% Asian 2%
Common ancestry
Lithuanian 1% Slovak 1% Serbian 0%
Foreign-born
5% · Canada, South Korea, Vietnam
Languages at home
92% English-only · Spanish 4% French/Haitian/Cajun 1% Other Indo-European 1%

Political lean MEDSL · Fulton

2024 margin
Solid D (+44.9) · D 71.9% · R 27.0% · Other 1.1%
2008→2024 swing
+9.8pp toward D · 2008: 35.0pp · 2024: 44.9pp
All cycles
2024: D+44.9 2020: D+46.4 2016: D+42.1 2012: D+29.6 2008: D+35.0

Not yet ingested

Civics

Market trends

HPI YoY
▼ -204.00%
Current HPI
418.7297
Rent YoY
▲ 2.77%
Metro
Atlanta-Sandy Springs-Alpharetta, GA
State GDP YoY
▲ 2.66%
F500 in state
28

Industry mix (Fortune 500 HQ in GA)

Industry F500 HQs Revenue

Price history

-87.5% since first listed
44 events — show timeline
  • 2026-05-06 Price Changed $1,500 FMLS
  • 2026-03-04 Price Changed $200,000 GAMLS
  • 2026-03-04 Price Changed $200,000 FMLS
  • 2026-01-27 Rental Removed $1,800 GAMLS
  • 2026-01-27 Listed for Rent $1,800 GAMLS
  • 2026-01-26 Listed $224,900 FMLS
  • 2026-01-26 Listed $224,900 GAMLS
  • 2025-12-30 Listed for Rent $1,800 FMLS
  • 2018-05-17 Sold (Public Records) $155,000 Public Records
  • 2018-05-11 Sold (MLS) $155,000 GAMLS
  • 2018-05-11 Sold (MLS) $155,000 FMLS
  • 2018-04-03 Pending FMLS
  • 2018-03-26 Pending GAMLS
  • 2018-03-26 Contingent FMLS
  • 2018-03-07 Listed $165,000 GAMLS
  • 2018-03-07 Listed $165,000 FMLS
  • 2018-03-05 Listing Removed FMLS
  • 2018-03-01 Listing Removed GAMLS
  • 2018-01-12 Price Changed $169,800 GAMLS
  • 2018-01-11 Price Changed $169,800 FMLS
  • 2017-12-13 Listed $169,900 GAMLS
  • 2017-12-13 Listed $169,900 FMLS
  • 2017-03-06 Sold (MLS) $37,000 GAMLS
  • 2017-03-06 Sold (MLS) $37,000 FMLS
  • 2017-02-22 Pending GAMLS
  • 2017-02-22 Contingent FMLS
  • 2017-02-14 Price Changed $38,000 GAMLS
  • 2017-02-13 Price Changed $38,000 FMLS
  • 2017-02-02 Relisted GAMLS
  • 2017-02-02 Relisted FMLS
  • 2017-01-04 Contingent FMLS
  • 2017-01-04 Relisted FMLS
  • 2016-12-20 Pending GAMLS
  • 2016-12-20 Contingent FMLS
  • 2016-11-28 Listed $40,000 GAMLS
  • 2016-11-28 Listed $40,000 FMLS
  • 2007-03-07 Sold (Public Records) $252,000 Public Records
  • 2007-02-20 Sold (MLS) $252,000 FMLS
  • 2007-01-08 Listed $249,900 FMLS
  • 2006-12-22 Sold (Public Records) $96,500 Public Records
  • 2005-10-11 Sold (Public Records) $190,000 Public Records
  • 1996-11-26 Sold (Public Records) $55,000 Public Records
  • 1996-11-08 Sold (Public Records) $55,000 Public Records
  • 1992-03-27 Sold (Public Records) $12,000 Public Records

Property tax history

-3.1%/yr

Latest (2025): $1,315 · +8.6% YoY. Source: county tax records.

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…