6559 George Washington Dr · Jackson, MS
Flood risk 7/10 · Major
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.95%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 3/10 · Minor
- Est. fire insurance / yr
- $1,241 – $2,305
Heat risk 7/10 · Major
- Hot days now (above 107°F)
- 7 days/yr
- Hot days in 30 yrs
- 21 days/yr
Wind risk 8/10 · Major
- Chance of severe wind over 30 yrs
- 80.0%
Air-quality risk 1/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 0 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C+ grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.8/30.0
- ARV discount +10.4/15.0
- Appreciation +10.0/10.0
- DSCR +7.0/10.0
- 1% rule +5.8/10.0
- Livability +3.4/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.1/10.0
$105,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Welcome to 6559 George Washington Dr in Jackson! This charming ranch-style single-family home features a classic combination of brick and siding, offering excellent curb appeal and a beautifully landscaped yard. Inside, the home is filled with natural light and features neutral colors throughout, creating a bright and inviting atmosphere. The spacious layout includes both a large living room and a separate family room, providing plenty of space for relaxing or entertaining. The bright kitchen is designed for both style and functionality, featuring granite countertops, a decorative tile backsplash, an electric stove, and a convenient breakfast bar overlooking the dining area--perfect for casual meals and gatherings. The home offers three bedrooms, including a large master suite complete with a full private bath and a walk-in closet. An interior laundry area with washer and dryer hookups adds everyday convenience. Step outside to enjoy the fenced backyard with a patio, ideal for outdoor dining, relaxing, or entertaining guests. With its spacious layout, attractive finishes, and move-in ready condition, this home is a wonderful opportunity in Jackson.
Key facts
- Natural light
- Large living room
- Landscaped yard
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $106k.
Deal economics
- At list price, monthly cash flow is $99 ($1k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- Meets the 1% rule at list price ($1k rent vs $106k).
- Recommended offer: $96k (9.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads 68/100 on livability (#66 in MS) — a middle-class / working-renter tenant base. Strengths: commute A+, cost of living A+, housing A+; Watch: schools F, amenities F, employment F.
- Jackson Public School District (urban): math 9% / reading 18% proficiency, ranked #112 of 130 in MS (top 86%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 88% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 81 active listings in the ZIP; 6 comparable units currently listed for rent nearby; rentals leasing fast (median 14d on market — plan ~1-2 weeks tenant-placement turnaround); lower-income renter base — watch delinquency; 167 units permitted in Hinds County in 2024 (0 in 5+ unit buildings).
- At $1,143/mo this rent would consume 46% of the median local household income ($30k/yr) (locally 1138% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.
Forward outlook
- In year one you build about $11k of equity ($732 loan paydown + $11k appreciation (10.0% local appreciation)).
- Hinds County population projected to shrink 6% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- At projected returns (10.0% appreciation + 3.0% rent growth), your $30k cash investment doubles in ~3 years — after that, you're playing with house money.
- By year 4, paydown + projected appreciation supports a ~$40k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 97 days — a 9% lower offer ($96k) is reasonable based on typical stale-listing flexibility.
- 2 sale attempts since 9y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
Risks & watch-outs
- Watch-outs: flood insurance adds $66/mo.
- Climate carrying-cost: major flood risk; severe wind risk, 80% chance of damaging wind over 30y; extreme-heat days projected 7→21/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 97 days. Have you received any prior offers? Is the seller open to a 9% concession, seller financing, or rate buy-down credit?
- Built in 1972 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- What's the actual annual flood-insurance premium (NFIP or private), and is the property in a SFHA with mandatory coverage?
- Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 1.08% ✓
- Cap rate
- 8.17%
- Cash-on-cash
- 6.70%
- DSCR
- 1.30
- GRM
- 7.7
CMA / ARV
- ARV (median comp)
- $113,079
- List price
- $105,900
- Delta
- -6.35%
- Verdict
- FAIR
- Comps
- 20 within 1.0 mi
Show comp detail 8 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 6827 Franklin D Roosevelt Dr | 0.23mi | 3/2.0 | 1,480 (-0%) | 20mo | $135,000 | $91 | 72 |
| 6618 Franklin D Roosevelt | 0.23mi | 3/2.0 | 1,564 (+5%) | 14mo | $139,900 | $89 | 69 |
| 6734 Harry S Truman Dr | 0.30mi | 3/1.5 | 1,424 (-4%) | 12mo | $110,000 | $77 | 67 |
| 3833 John F Kennedy Blvd | 0.43mi | 3/2.0 | 1,604 (+8%) | 3mo | $51,900 | $32 | 64 |
| 3725 Thomas Jefferson Rd | 0.22mi | 3/1.0 | 1,296 (-13%) | 1mo | $103,000 | $79 | 64 |
| 3530 N Flag Chapel Rd | 0.31mi | 4/1.5 (+1) | 1,321 (-11%) | 8mo | $115,000 | $87 | 54 |
| 6857 Harry S Truman Dr | 0.31mi | 3/2.0 | 1,294 (-13%) | 17mo | $103,000 | $80 | 50 |
| 127 Lincoln Place Pl | 0.44mi | 3/2.0 | 1,264 (-15%) | 21mo | $83,000 | $66 | 37 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 27.2%
- Equity multiple
- 3.16×
- Total profit
- $64,056
- Equity at exit
- $95,403
- IRR
- 23.8%
- Equity multiple
- 7.20×
- Total profit
- $183,788
- Equity at exit
- $205,740
Cash invested: $29,652 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Mississippi
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 39213
- Home prices YoY
- 7.0%
- Active inventory
- 81
- Price-to-rent
- 7.7×
Monthly cashflow live
- Estimated rent
- $1,143 high interval (Pro) →
- Mortgage (P&I)
- −$555
- Tax from tax record
- −$138 /mo · $1,653/yr
- Insurance
- −$44
- Flood insurance flood zone
- −$66 /mo · $798/yr
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$240
- Net cashflow
- $99
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $26,475
- Closing costs
- $3,177
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 6 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 6521 Lyndon B Johnson Dr Jackson, MS | 3.0 | 1.0 | 1180 | $1,150 | $0.97 | 23d | 1 | 0.09mi |
| 6521 Lyndon B Johnson Dr Jackson, MS | 3.0 | 1.0 | 1180 | $1,100 | $0.93 | 13d | 1 | 0.09mi |
| 6605 George Washington Dr Jackson, MS | 3.0 | 2.0 | 1247 | $950 | $0.76 | 13d | 1 | 0.13mi |
| 6731 George Washington Dr Jackson, MS | 3.0 | 2.0 | 1134 | $1,300 | $1.15 | 23d | 1 | 0.31mi |
| 6731 George Washington Dr Jackson, MS | 3.0 | 2.0 | 1134 | $1,200 | $1.06 | 13d | 1 | 0.31mi |
| 6513 Abraham Lincoln Dr Jackson, MS | 3.0 | 1.5 | 1330 | $950 | $0.71 | 13d | 1 | 0.32mi |
Listing history 22 events
-
2026-06-18days on market $105,900 Active 97 DOM
-
2026-06-17days on market $105,900 Active 96 DOM
-
2026-06-16days on market $105,900 Active 95 DOM
-
2026-06-15days on market $105,900 Active 94 DOM
-
2026-06-14days on market $105,900 Active 92 DOM
-
2026-06-13days on market $105,900 Active 91 DOM
-
2026-06-10days on market $105,900 Active 89 DOM
-
2026-06-09days on market $105,900 Active 88 DOM
-
2026-06-08days on market $105,900 Active 87 DOM
-
2026-06-07days on market $105,900 Active 86 DOM
-
2026-06-05days on market $105,900 Active 83 DOM
-
2026-06-03days on market $105,900 Active 82 DOM
-
2026-06-02days on market $105,900 Active 81 DOM
-
2026-06-01days on market $105,900 Active 80 DOM
-
2026-05-31days on market $105,900 Active 79 DOM
-
2026-05-30days on market $105,900 Active 78 DOM
-
2026-03-13$105,900 Active 1178-char remark
Show marketing remark (1178 chars)
Welcome to 6559 George Washington Dr in Jackson! This charming ranch-style single-family home features a classic combination of brick and siding, offering excellent curb appeal and a beautifully landscaped yard. Inside, the home is filled with natural light and features neutral colors throughout, creating a bright and inviting atmosphere. The spacious layout includes both a large living room and a separate family room, providing plenty of space for relaxing or entertaining. The bright kitchen is designed for both style and functionality, featuring granite countertops, a decorative tile backsplash, an electric stove, and a convenient breakfast bar overlooking the dining area--perfect for casual meals and gatherings. The home offers three bedrooms, including a large master suite complete with a full private bath and a walk-in closet. An interior laundry area with washer and dryer hookups adds everyday convenience. Step outside to enjoy the fenced backyard with a patio, ideal for outdoor dining, relaxing, or entertaining guests. With its spacious layout, attractive finishes, and move-in ready condition, this home is a wonderful opportunity in Jackson.
-
2021-09-28soldstatus
-
2017-12-08historical
-
2017-06-02$70,000
-
1985-12-12soldstatus
-
1971-11-01soldstatus
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast MS · Resets to sale price
- Current annual tax
- $1,653 · $138/mo
- Projected year-2 tax
- $1,653 · $138/mo
- Expected delta
- $0/yr ($0/mo · 0.0%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 7/10 Severe FEMA zone X (unshaded) · 95% chance over 30 yrs
- Wildfire 3/10 Moderate
- Heat 7/10 Severe 7 d/yr ≥107°F today · 21 d/yr by 30 yrs out
- Wind 8/10 Severe 80% chance of damaging wind over 30 yrs
- Air quality 1/10 Low 0 unhealthy d/yr today · 0 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $13,715
- − Mortgage interest
- −$5,932
- − Property taxes
- −$1,653
- − Insurance
- −$1,327
- − Repairs & maintenance
- −$1,097
- − Management
- −$1,097
- − Depreciation
- −$3,081
- Taxable loss
- −$472
- Est. tax savings @ 24.0%
- +$113
- After-tax cash flow
- $1,304/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Jackson Public School District
- NCES district ID
- 2802190
- Math proficiency
- 9% ▼ -14.00%
- Reading proficiency
- 18% ▼ -7.00%
- Median HH income
- $33,234
- Composite
- 10.89/100
- National rank
- #9755
- State rank
- #112 of 130 in MS
Livability — Jackson
- Score
- 68/100
- State rank
- #66
- US rank
- #9695
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Jackson, MS
- County
- Hinds County · 167,040 people
- City population
- 140,204
- Metro
- Jackson, MS
- Population (ZIP)
- 18,691
- Household income
- $29,541
- Rent vs Own
- Severe rent burden
- 1138.0
Population outlook (Hinds County) Hauer SSP2
- Today (2025)
- 242,528 people
- By 2030
- 241,113 · -0.6%
- By 2040
- 235,557 · -2.9%
- By 2050
- 226,946 · -6.4%
- By 2075
- 199,995 · -17.5%
- By 2100
- 164,165 · -32.3%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly Black (95%)
- Race & ethnicity
- Black 95% White 2% Two or more races 1% Hispanic / Latino 1%
- Foreign-born
- 0% · Canada
- Languages at home
- 98% English-only · Spanish 2%
Political lean MEDSL · Hinds
- 2024 margin
- Solid D (+46.1) · D 72.4% · R 26.3% · Other 1.4%
- 2008→2024 swing
- +7.1pp toward D · 2008: 39.0pp · 2024: 46.1pp
- All cycles
- 2024: D+46.1 2020: D+48.3 2016: D+43.7 2012: D+45.1 2008: D+39.0
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 21.42%
- Current HPI
- 329.1844
- Rent YoY
- —
- Metro
- Jackson, MS
- State GDP YoY
- —
- F500 in state
- 0
Price history
+51.3% since first listed6 events — show timeline
- 2026-03-13 Listed $105,900 MLSU
- 2021-09-28 Sold (Public Records) — Public Records
- 2017-12-08 Listing Removed — MLSU
- 2017-06-02 Listed $70,000 MLSU
- 1985-12-12 Sold (Public Records) — Public Records
- 1971-11-01 Sold (Public Records) — Public Records
Property tax history
+7.4%/yrLatest (2025): $1,653 · +1.5% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…