705 N 9th St St · Gurdon, AR
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 5/10 · Moderate
- Est. fire insurance / yr
- $1,499 – $2,785
Heat risk 6/10 · Moderate
- Hot days now (above 112°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 4/10 · Minor
- Chance of severe wind over 30 yrs
- 19.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +22.3/30.0
- ARV discount +7.5/15.0
- DSCR +7.2/10.0
- Appreciation +6.9/10.0
- 1% rule +4.5/10.0
- Livability +3.5/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- Schools +1.7/10.0
$90,000
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks
Looking for a move-in ready home in Gurdon? This fully remodeled home offers modern updates, low-maintenance living, and an affordable opportunity for homeowners or investors in Clark County. Recent improvements include fresh interior paint, updated laminate flooring, all-new floor joists and subflooring, plus a newer roof for added peace of mind. The updated kitchen features new cabinetry, countertops, appliances, and fixtures with a clean, modern feel that buyers are searching for. Two energy-efficient mini-split units provide heating and cooling comfort year-round. Outside, enjoy a spacious yard with room for outdoor living, gardening, or pets, along with two storage buildings offering a
Key facts
- Spacious yard
- Fully remodeled home
- Updated kitchen
Tags
Property features AI
Finance
- Financial info: Financing available: VA, FHA, Conventional, Rural Development, or Cash
Exterior
- Parking: 2-car parking
- Utilities: Public sewer; Public water; Municipal electric service (Entergy); Insulated windows
- Home design: Metal/vinyl siding exterior
- Construction: Metal roof; Crawl space foundation
- Exterior features: Partially fenced yard; Outside storage area; Paved road access; Level lot; Inside city limits
Interior
- Kitchen: Free-standing stove; Electric range; Dishwasher; Refrigerator stays
- Flooring: Laminate
- Bathrooms: 1 full bathroom
- Heating & cooling: Mini-split system
- Interior features: Washer and dryer connections (electric dryer); Electric water heater; Ceiling fans; Breakfast bar; Paneling and sheetrock ceilings; Laminate flooring
- Laundry & utility: Washer connection; Dryer connection (electric)
Neighborhood map
What this means for you Summary
Snapshot
- This is a 2-bed/1.0-bath single-family listed at $90k.
Deal economics
- At list price, monthly cash flow is $149 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $86k (4.7% below list).
- Recommended offer: $86k (4.7% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 69/100 on livability (#74 in AR) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+, health & safety A+; Watch: crime C-, employment D, schools F.
- Gurdon School District (rural): math 20% / reading 21% proficiency, ranked #212 of 238 in AR (top 89%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 63% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 22 active listings in the ZIP; 12 units permitted in Clark County in 2024 (0 in 5+ unit buildings).
Forward outlook
- In year one you build about $4k of equity ($622 loan paydown + $3k appreciation (3.8% local appreciation)).
- At projected returns (3.8% appreciation + 3.0% rent growth), your $25k cash investment doubles in ~4 years — after that, you're playing with house money.
- By year 9, paydown + projected appreciation supports a ~$34k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 36 days — a 3% lower offer ($87k) is reasonable based on typical stale-listing flexibility.
- 4 sale attempts with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $18k; list at $90k implies a 414% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: moderate wildfire risk; extreme-heat days projected 7→20/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- It's been on market 36 days. Have you received any prior offers? Is the seller open to a 5% concession, seller financing, or rate buy-down credit?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.95% ✗
- Cap rate
- 8.28%
- Cash-on-cash
- 7.08%
- DSCR
- 1.32
- GRM
- 8.7
CMA / ARV
- ARV (median comp)
- $45,796
- List price
- $90,000
- Delta
- 96.52%
- Verdict
- OVERPRICED
- Comps
- 2 within 1.0 mi
Projected returns pro-forma
3.76% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 16.0%
- Equity multiple
- 1.95×
- Total profit
- $23,920
- Equity at exit
- $44,351
- IRR
- 17.0%
- Equity multiple
- 3.68×
- Total profit
- $67,458
- Equity at exit
- $71,538
Cash invested: $25,200 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 92 Strongly Landlord-Friendly
- State Arkansas
- 92 Strongly Landlord-Friendly · R+14
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 71743
- Home prices YoY
- 2.6%
- Active inventory
- 22
- Price-to-rent
- 8.7×
Monthly cashflow live
- Estimated rent
- $858 medium interval (Pro) →
- Mortgage (P&I)
- −$472
- Tax from tax record
- −$20 /mo · $237/yr
- Insurance
- −$38
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$180
- Net cashflow
- $149
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $22,500
- Closing costs
- $2,700
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 27 events
-
2026-06-19days on market $90,000 Active 36 DOM
-
2026-06-18days on market $90,000 Active 35 DOM
-
2026-06-17days on market $90,000 Active 34 DOM
-
2026-06-16days on market $90,000 Active 33 DOM
-
2026-06-15days on market $90,000 Active 32 DOM
-
2026-06-14days on market $90,000 Active 30 DOM
-
2026-06-12days on market $90,000 Active 29 DOM
-
2026-06-09days on market $90,000 Active 26 DOM
-
2026-06-08days on market $90,000 Active 25 DOM
-
2026-06-07days on market $90,000 Active 24 DOM
-
2026-06-05days on market $90,000 Active 22 DOM
-
2026-06-04days on market $90,000 Active 20 DOM
-
2026-06-02days on market $90,000 Active 19 DOM
-
2026-06-01days on market $90,000 Active 18 DOM
-
2026-05-31days on market $90,000 Active 17 DOM
-
2026-05-31days on market $90,000 Active 16 DOM
-
2026-05-14$90,000 New Listing 967-char remark
-
2026-05-13historical
-
2026-02-19$90,000 New Listing
-
2026-02-17historical
-
2025-11-12$94,000 New Listing
-
2025-07-15soldstatus $17,500 Sold
-
2025-07-15soldstatus $18,000
-
2025-06-25$25,000
-
2025-06-25historical
-
2007-04-25soldstatus $10,000
-
1999-07-01soldstatus $17,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast AR · Resets to sale price
- Current annual tax
- $237 · $20/mo
- Projected year-2 tax
- $576 · $48/mo
- Expected delta
- +$339/yr (+$28/mo · 143.1%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 5/10 Major
- Heat 6/10 Major 7 d/yr ≥112°F today · 20 d/yr by 30 yrs out
- Wind 4/10 Moderate 19% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $10,298
- − Mortgage interest
- −$5,041
- − Property taxes
- −$237
- − Insurance
- −$450
- − Repairs & maintenance
- −$824
- − Management
- −$824
- − Depreciation
- −$2,618
- Taxable income
- $303
- Est. tax owed @ 24.0%
- −$73
- After-tax cash flow
- $1,712/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Gurdon School District
- NCES district ID
- 0507110
- Math proficiency
- 20% ▼ -3.00%
- Reading proficiency
- 21% ▼ -9.00%
- Median HH income
- $35,092
- Composite
- 16.91/100
- National rank
- #9139
- State rank
- #212 of 238 in AR
Livability — Gurdon
- Score
- 69/100
- State rank
- #74
- US rank
- #8878
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Gurdon, AR
- Population (ZIP)
- 3,252
Population outlook (Clark County) Hauer SSP2
- Today (2025)
- 22,335 people
- By 2030
- 22,306 · -0.1%
- By 2040
- 21,839 · -2.2%
- By 2050
- 21,961 · -1.7%
- By 2075
- 24,186 · +8.3%
- By 2100
- 25,897 · +15.9%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority White (65%)
- Race & ethnicity
- White 65% Black 23% Hispanic / Latino 11% Two or more races 2%
- Hispanic origin (detail)
- Mexican 10%
- Common ancestry
- Lithuanian 7% Slovak 3% Scotch-Irish 2%
- Foreign-born
- 3% · Canada
- Languages at home
- 89% English-only · Spanish 9% Russian/Polish/Slavic 2%
Political lean MEDSL · Clark
- 2024 margin
- Strong R (+20.5) · D 38.6% · R 59.1% · Other 2.2%
- 2008→2024 swing
- -16.7pp toward R · 2008: -3.8pp · 2024: -20.5pp
- All cycles
- 2024: R+20.5 2020: R+14.0 2016: R+9.5 2012: R+6.4 2008: R+3.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 3.76%
- Current HPI
- 149.1405
- Rent YoY
- —
- Metro
- —
- State GDP YoY
- ▲ 3.80%
- F500 in state
- 10
Industry mix (Fortune 500 HQ in AR)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Retail | 1 | $681B |
|
||
| Food / Agriculture | 1 | $53B |
|
||
| Retail / Energy | 1 | $22B |
|
||
| Transportation / Logistics | 1 | $12B |
|
||
| Energy | 1 | $4B |
|
||
Price history
+429.4% since first listed11 events — show timeline
- 2026-05-14 Listed $90,000 CARMLS
- 2026-05-13 Listing Removed — CARMLS
- 2026-02-19 Listed $90,000 CARMLS
- 2026-02-17 Listing Removed — CARMLS
- 2025-11-12 Listed $94,000 CARMLS
- 2025-07-15 Sold (Public Records) $18,000 Public Records
- 2025-07-15 Sold (MLS) $17,500 CARMLS
- 2025-06-25 Listing Removed — CARMLS
- 2025-06-25 Listed $25,000 CARMLS
- 2007-04-25 Sold (Public Records) $10,000 Public Records
- 1999-07-01 Sold (Public Records) $17,000 Public Records
Property tax history
+3.1%/yrLatest (2025): $237 · +6.7% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…