CashFlowRE
Sign in Sign up
6017 E University Blvd #118
D Composite 40.8
Why this score? — see what drove the D grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • ARV discount +15.0/15.0
  • Cash flow +6.1/30.0
  • Schools +5.0/10.0
  • Livability +4.0/5.0
  • Condition / age +4.0/5.0
  • 1% rule +3.3/10.0
  • Rent growth +2.8/5.0
  • DSCR +0.5/10.0
  • Appreciation +0.0/10.0

$189,900

6017 E University Blvd #118 · Dallas, TX 75206
2 bd · 1.0 ba · 930 sqft · Condo · 83 Days on market
Built 1964 Good condition $204/sqft · 22% below area Est $244k · 22% under $291/mo HOA · 18% of rent ↓ 12% since listing

🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence

Listing remarks

Perfectly located close to SMU, Greenville Ave, Northpark Mall, Highways, Schools, etc. Perfect starter home or rental. In great shape recently remodeled and updated with modern design. Large master bedroom with two large walk-in closets. Galley kitchen with refrigerator. Great floorplan w big living room with laminate wood flooring and tile throughout. .. no carpet! Tons of storage! Pool and laundry onsite. Motivated seller see it today and bring your offers! Buyer may be eligible for up to $5,000 in lender credit toward closing costs when financing through preferred lender. Offer subject to qualification and lender approval. Buyer is not required to use preferred lender.

Key facts

  • Recently remodeled
  • Galley kitchen
  • Modern design

Tags

RECENTLY REMODELEDMODERN DESIGNLARGE WALK-IN CLOSETSGALLEY KITCHENPOOLLAUNDRY ONSITE

Neighborhood map

Property Rental comp Retail Costco Walmart Transit Schools Stadiums Fortune 500 · Circle radius: 6.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 2-bed/1.0-bath condo listed at $190k. Condition is rated good.

Deal economics

  • At list price, monthly cash flow is $-351 ($-4k/yr) — negative.
  • To cash-flow at today's rent, offer at most $139k (26.8% below list).
  • To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $159k (16.5% below list).
  • Recommended offer: $139k (26.8% below list) — sets the bar for cash-flow.
  • Cap rate 4.1% vs local median 2.3% in Dallas — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#24 in TX, #1,380 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, housing A+; Watch: crime F.
  • Dallas ISD (urban): math 31% / reading 36% proficiency, ranked #559 of 826 in TX (top 68%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 83% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Zoned schools: Mockingbird El (math 63% / reading 65%, grade B, #283 of 4,322 statewide, top 7%, 673 students, 23% FRL); J L Long Middle (math 36% / reading 38%, grade F, #756 of 1,662 statewide, top 47%, 1,127 students, 60% FRL); Woodrow Wilson H S (math 56% / reading 41%, grade D, #560 of 1,632 statewide, top 35%, 1,809 students, 36% FRL) — zoned schools average 40% FRL vs 83% district-wide (44 pts lower); this property's tenant base skews higher-income than the district average.
  • Zoned-school proficiency averages 50% at this address vs 34% district-wide (+16 pts) — the actual schools serving this property are materially stronger than the Dallas ISD average implies; a family-tenant draw the district grade alone would hide.
  • Market conditions: Rents rising (+1.3%/yr); 502 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals lingering (median 63d on market — plan ~5-8 weeks vacancy on turnover, expect pricing pressure); 52% of comp listings sitting > 30 days — soft ceiling on asking rent; solid renter incomes; 12,577 units permitted in Dallas County in 2024 (6,829 in 5+ unit buildings).

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Dallas County population projected at +35% by 2050 — long-run rental-demand tailwind backs the buy-and-hold thesis.

Negotiation context

  • It's been on market 83 days — a 6% lower offer ($179k) is reasonable based on typical stale-listing flexibility.
  • 2 sale attempts; this cycle's ask has dropped $29k (13%) from the opening price — seller is motivated, your offer sets the floor, not the list.

Risks & watch-outs

  • Climate carrying-cost: major wind risk, 27% chance of damaging wind over 30y; extreme-heat days projected 7→23/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Recommended offer $139,081 (26.8% below list)

Questions for the listing agent

  1. What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
  2. It's been on market 83 days. Have you received any prior offers? Is the seller open to a 27% concession, seller financing, or rate buy-down credit?
  3. Built in 1964 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  4. What does the HOA fee cover, when was the last increase, and are there any pending special assessments or reserve-fund shortfalls?
  5. Any open or pending special assessments — roof, HVAC, plumbing, elevator, façade? What's the per-unit balance and payoff schedule, and is the seller paying it off at close or rolling it to the buyer?
  6. Why hasn't it sold? Are there any deal-killer items the seller is aware of (foundation, flood, title, zoning, code violations)?
  7. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  8. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  9. The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
  10. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  11. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  12. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
0.83%
Cap rate
4.07%
Cash-on-cash
-7.93%
DSCR
0.65
GRM
10.0

CMA / ARV

ARV (median comp)
$243,721
List price
$189,900
Delta
-22.08%
Verdict
UNDERPRICED
Comps
20 within 1.0 mi
Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
6015 E University Blvd #126 0.02mi 1/1.0 (-1) 924 (-1%) 2mo $165,000 $179 91
6065 Milton St #133 0.19mi 2/2.0 955 (+3%) 0mo $185,000 $194 82
5818 E University Blvd #223 0.28mi 2/2.0 945 (+2%) 2mo $160,000 $169 79
5130 Amesbury Dr #103 0.21mi 2/2.0 972 (+4%) 2mo $205,000 $211 77
4800 Northway Dr Unit 16 B 0.36mi 1/1.5 (-1) 940 (+1%) 2mo $199,000 $212 72
5910 Sandhurst Ln #241 0.25mi 2/2.0 1,050 (+13%) 2mo $289,999 $276 62
5926 Sandhurst Ln #123 0.24mi 2/2.0 1,050 (+13%) 2mo $300,000 $286 61
5757 Martel Ave Unit B01 1.12mi 2/1.5 942 (+1%) 2mo $249,000 $264 59
4800 Northway Dr Unit 4B 0.36mi 2/2.5 1,100 (+18%) 2mo $249,000 $226 50
6108 Abrams Rd #521 1.23mi 2/2.0 828 (-11%) 2mo $105,000 $127 41
5200 Martel Ave Unit 6Q 1.44mi 1/1.5 (-1) 837 (-10%) 1mo $225,000 $269 40
6122 Ridgecrest Rd #2007 1.49mi 1/1.0 (-1) 785 (-16%) 1mo $95,000 $121 34

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 1.26% rent growth · sell at horizon

5-year hold
IRR
-32.6%
Equity multiple
-0.05×
Total profit
$-55,665
Equity at exit
$28,315
10-year hold
IRR
-52.9%
Equity multiple
-0.64×
Total profit
$-87,259
Equity at exit
$16,419

Cash invested: $53,172 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
87 Strongly Landlord-Friendly
State Texas
87 Strongly Landlord-Friendly · R+5
County
— inherits STATE
City
— inherits STATE
3-day notice; statewide preemption; one of the fastest eviction climates; Travis County (Austin) slightly slower.

Active competition Active MLS

For sale now
2 active · 4 under contract
Median asking
$189,900 ($204/sqft)
Median days on market
67 d
This list price
50% of active listings are priced below it
ARV vs active asking
+28.2% above current asking $/sqft

Closed sales set the value; these active listings set current market conditions and a practical price ceiling.

ZIP-level market 75206

Rents YoY
1.3%
Active inventory
502
Price-to-rent
10.0×

Monthly cashflow live

Estimated rent
$1,585 high interval (Pro) →
Mortgage (P&I)
$996
Tax est. 1.5%
$237 /mo · $2,848/yr
Insurance
$79
HOA
$291
Vacancy / Maint / Mgmt
$333
Net cashflow
$-351

Break-even live

Break-even rent $2,030
Max offer price $139,081
Occupancy floor

Sensitivity live

Price -10% $-220 -5% $-286 +0% $-351 +5% $-417 +10% $-482
Rent -10% $-476 -5% $-414 +0% $-351 +5% $-289 +10% $-226
Rate -1.0pp $-256 -0.5pp $-303 base $-351 +0.5pp $-400 +1.0pp $-450

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$47,475
Closing costs
$5,697
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Cash invested
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
6015 E University Blvd #227 Dallas, TX 2.0 1.0 924 $1,695 $1.83 0d 1 0.05mi
6024 E University Blvd Unit 1121 Dallas, TX 1.0 1.0 914 $1,223 $1.34 19d 1 0.07mi
6024 E University Blvd Unit 161 Dallas, TX 1.0 1.0 902 $1,311 $1.45 6d 1 0.07mi
6015 E University Blvd Unit 223G Dallas, TX 2.0 1.0 924 $1,300 $1.41 139d 1 0.08mi
5984 E University Blvd Dallas, TX 1.0 1.0 775 $892 $1.15 11d 1 0.13mi
5952 E University Blvd Unit 119 Dallas, TX 1.0 1.0 683 $910 $1.33 69d 1 0.13mi
5952 E University Blvd Dallas, TX 1.0 1.0 775 $1,102 $1.42 2d 1 0.13mi
5938 E University Blvd Dallas, TX 1.0 1.0 675 $890 $1.32 64d 1 0.13mi
4734 Amesbury Dr Dallas, TX 1.0 1.0 851 $896 $1.05 11d 1 0.13mi
5937 E University Blvd Dallas, TX 2.0 2.0 1118 $1,650 $1.48 120d 1 0.14mi
4710 Amesbury Dr Dallas, TX 1.0 1.0 631 $923 $1.46 11d 1 0.17mi
4702 Amesbury Dr Dallas, TX 1.0 1.0 851 $992 $1.17 2d 1 0.18mi
4702 Amesbury Dr Unit 119 Dallas, TX 1.0 1.0 683 $910 $1.33 69d 1 0.18mi
5911 E University Blvd Dallas, TX 2.0 2.0 1118 $1,875 $1.68 63d 1 0.18mi
5931 E University Blvd #123 Dallas, TX 3.0 2.0 1124 $2,400 $2.14 71d 1 0.18mi
6067 Milton St Dallas, TX 2.0 2.0 955 $1,700 $1.78 109d 1 0.18mi
6067 Milton St Unit 234 Dallas, TX 2.0 2.0 955 $1,800 $1.88 139d 1 0.18mi
5105 Skillman St Unit 120E Dallas, TX 2.0 2.0 1057 $1,395 $1.32 139d 1 0.18mi
5920 E University Blvd Dallas, TX 2.0 1.0–2.0 912 $2,484 $2.72 4d 19 0.18mi
5909 Birchbrook Dr #133 Dallas, TX 2.0 2.0 1124 $1,570 $1.40 20d 1 0.19mi
5909 Birchbrook Dr #206 Dallas, TX 2.0 2.0 1124 $1,527 $1.36 12d 1 0.19mi
5909 Birchbrook Dr #233 Dallas, TX 2.0 2.0 1124 $1,540 $1.37 20d 1 0.19mi
5909 Birchbrook Dr #223 Dallas, TX 2.0 2.0 1120 $1,550 $1.38 20d 1 0.19mi
5909 Birchbrook Dr #123 Dallas, TX 2.0 2.0 1124 $1,520 $1.35 20d 1 0.19mi
5920 E University Blvd Unit 310 Dallas, TX 1.0 1.0 595 $1,680 $2.82 98d 1 0.19mi
5920 E University Blvd Unit 5962 Dallas, TX 1.0 1.0 595 $1,723 $2.90 93d 1 0.19mi
5920 E University Blvd Unit 410 Dallas, TX 1.0 1.0 701 $1,700 $2.43 98d 1 0.19mi
5920 E University Blvd Unit 5935 Dallas, TX 1.0 1.0 701 $1,743 $2.49 93d 1 0.19mi
5920 E University Blvd Unit 5943 Dallas, TX 2.0 2.0 1070 $2,403 $2.25 93d 1 0.19mi
5920 E University Blvd Unit 510 Dallas, TX 2.0 2.0 1070 $2,360 $2.21 98d 1 0.19mi
5930 Birchbrook Dr #217 Dallas, TX 2.0 2.0 1004 $1,600 $1.59 62d 1 0.19mi
5912 E University Blvd Dallas, TX 1.0 1.0 774 $1,432 $1.85 120d 1 0.19mi
5912 E University Blvd Dallas, TX 1.0 1.0 774 $1,432 $1.85 8d 1 0.19mi
5919 Birchbrook Dr Dallas, TX 2.0 2.0 1110 $1,998 $1.80 0d 4 0.19mi
5930 Birchbrook Dr Dallas, TX 2.0 2.0 1016 $1,550 $1.53 24d 1 0.19mi
5916 Birchbrook Dr Dallas, TX 1.0–2.0 1.0–2.0 886 $1,900 $2.14 139d 2 0.20mi
5916 Birchbrook Dr Dallas, TX 1.0–3.0 1.0–2.0 935 $1,700 $1.82 4d 1 0.20mi
5909 Birchbrook Dr Dallas, TX 2.0–3.0 2.0 1174 $1,710 $1.46 139d 2 0.21mi
5097 Amesbury Dr Dallas, TX 1.0 1.0 543 $1,018 $1.87 20d 1 0.21mi
5097 Amesbury Dr Unit 119 Dallas, TX 1.0 1.0 683 $910 $1.33 69d 1 0.21mi

Property features AI

Finance

Other
Pool on site
Financial info
Listing accepts Cash, Conventional, FHA, Lease Option, Lease Purchase, Owner carry/second, Texas Vet, and VA loan
HOA & community
Mandatory association (Associa)Monthly association feeAssociation fee includes: front yard maintenance, full use of facilities, insurance, grounds maintenance, management fees, security, sewer, and water

Exterior

Parking
Assigned carport1 covered space1 carport space
Security
Security included in association services
Utilities
City waterCity sewerSewer availableElectricity connectedCable availablePhone available
Home design
Condominium (residential)One storyEntry level: first floor
Construction
Brick constructionBuilt in 1964
Exterior features
Condominium/townhome lotCommunity mailboxConcrete, curbs, and sidewalksFront yard maintenance included (HOA)

Interior

Kitchen
DishwasherDisposalMicrowaveRefrigerator
Bedrooms
Primary bedroom on first floor (approx. 18 x 16)
Bathrooms
1 full bathroom
Heating & cooling
Central heatingCentral airCeiling fan(s)
Interior features
High speed internet availableOne living areaOne dining areaTotal rooms: 2One level

HOA detail $291/mo · $3,492/yr condo

Likely covers
pool
Assessments
None detected in remarks — confirm with the listing agent.

Listing history 50 events

  1. 2026-09-24
    days on market $189,900 Active 83 DOM
  2. 2026-09-23
    days on market $189,900 Active 82 DOM
  3. 2026-09-22
    days on market $189,900 Active 81 DOM
  4. 2026-09-21
    days on market $189,900 Active 80 DOM
  5. 2026-09-20
    days on market $189,900 Active 79 DOM
  6. 2026-09-19
    days on market $189,900 Active 78 DOM
  7. 2026-09-18
    days on market $189,900 Active 77 DOM
  8. 2026-09-17
    days on market $189,900 Active 76 DOM
  9. 2026-09-16
    days on market $189,900 Active 75 DOM
  10. 2026-09-15
    days on market $189,900 Active 74 DOM
  11. 2026-09-14
    days on market $189,900 Active 73 DOM
  12. 2026-09-13
    days on market $189,900 Active 72 DOM
  13. 2026-09-12
    days on market $189,900 Active 71 DOM
  14. 2026-09-11
    days on market $189,900 Active 70 DOM
  15. 2026-09-05
    days on market $189,900 Active 64 DOM
  16. 2026-09-04
    days on market $189,900 Active 63 DOM
  17. 2026-09-02
    days on market $189,900 Active 61 DOM
  18. 2026-08-31
    days on market $189,900 Active 59 DOM
  19. 2026-08-29
    days on market $189,900 Active 57 DOM
  20. 2026-08-28
    days on market $189,900 Active 56 DOM
  21. 2026-08-26
    days on market $189,900 Active 54 DOM
  22. 2026-08-25
    days on market $189,900 Active 53 DOM
  23. 2026-08-24
    days on market $189,900 Active 52 DOM
  24. 2026-08-23
    days on market $189,900 Active 51 DOM
  25. 2026-08-22
    days on market $189,900 Active 50 DOM
  26. 2026-08-20
    days on market $189,900 Active 48 DOM
  27. 2026-08-19
    days on market $189,900 Active 47 DOM
  28. 2026-08-18
    days on market $189,900 Active 46 DOM
  29. 2026-08-17
    days on market $189,900 Active 45 DOM
  30. 2026-08-16
    days on market $189,900 Active 44 DOM
  31. 2026-08-15
    days on market $189,900 Active 43 DOM
  32. 2026-08-14
    days on market $189,900 Active 42 DOM
  33. 2026-08-13
    days on market $189,900 Active 41 DOM
  34. 2026-08-12
    days on market $189,900 Active 40 DOM
  35. 2026-08-11
    days on market $189,900 Active 39 DOM
  36. 2026-08-10
    days on market $189,900 Active 38 DOM
  37. 2026-08-09
    days on market $189,900 Active 37 DOM
  38. 2026-08-08
    days on market $189,900 Active 36 DOM
  39. 2026-08-06
    days on market $189,900 Active 34 DOM
  40. 2026-08-05
    days on market $189,900 Active 33 DOM
  41. 2026-08-04
    pricedays on market $189,900 Active 32 DOM
  42. 2026-07-31
    days on market $199,900 Active 28 DOM
  43. 2026-07-30
    days on market $199,900 Active 26 DOM
  44. 2026-07-28
    days on market $199,900 Active 25 DOM
  45. 2026-07-26
    days on market $199,900 Active 23 DOM
  46. 2026-07-24
    days on market $199,900 Active 21 DOM
  47. 2026-07-23
    days on market $199,900 Active 20 DOM
  48. 2026-07-22
    days on market $199,900 Active 19 DOM
  49. 2026-07-21
    days on market $199,900 Active 18 DOM
  50. 2026-07-20
    days on market $199,900 Active 17 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 7/10 Severe 7 d/yr ≥109°F today · 23 d/yr by 30 yrs out
  • 💨 Wind 6/10 Major 27% chance of damaging wind over 30 yrs
  • 🫁 Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$19,020
− Mortgage interest
−$10,637
− Property taxes
−$2,848
− Insurance
−$950
− Repairs & maintenance
−$1,522
− Management
−$1,522
− HOA
−$3,492
− Depreciation
−$5,524
Taxable loss
−$7,475
combined federal + state — saved on this device
Est. tax savings @ 24.0%
+$1,794
After-tax cash flow
$-2,420/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 12 photos

Good 80/100 Cosmetic rehab Est. rehab $4,650–$13,950 screening

This well-maintained and recently updated condo is in excellent condition, ready for a new owner or renter. It offers a modern design with a spacious floorplan and ample storage, making it an attractive option for both buyers and renters.

Value-add opportunities

  • Both Painting exterior brick and updating landscaping — Enhances curb appeal and resale value.
  • Resale Upgrading kitchen appliances — Modernizes the kitchen and attracts more buyers.
  • Resale Updating bathroom fixtures — Improves the overall aesthetic and functionality of the bathroom.

ⓘ Rehab cost is a screening estimate — Cosmetic scope × the home's square footage at US $/sqft rules of thumb (the same model as the Flip Finder). Get contractor quotes + a written scope before underwriting.

F Composite school gradezoned avg 50/100

Zoned Schools

Elementary Mockingbird El B TX #283/4,322 Nat'l #5,798/41,679 Middle J L Long Middle F TX #756/1,662 Nat'l #6,830/14,009 High Woodrow Wilson H S D TX #560/1,632 Nat'l #6,127/17,239

Schools (NCES district)

District
Dallas ISD
NCES district ID
4816230
Math proficiency
31% ▼ -16.00%
Reading proficiency
36% ▼ -4.00%
Median HH income
$42,881
Composite
28.41/100
National rank
#6763
State rank
#559 of 826 in TX
A Composite livability gradescore 81/100

Livability — Dallas

Score
81/100
State rank
#24
US rank
#1380

Category grades

Amenities A+ Commute A+ Cost of living A- Crime F Employment C+ Housing A+ Health & safety A User ratings B

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Dallas, TX
County
Dallas County · 2,979,839 people
City population
1,168,437
Metro
Dallas-Fort Worth-Arlington, TX
Population (ZIP)
38,909
Household income
$91,023
Rent vs Own
73.0% rent · 27.0% own
Severe rent burden
8% of renters

Population outlook (Dallas County) Hauer SSP2

Today (2025)
2,979,839 people
By 2030
3,191,823 · +7.1%
By 2040
3,619,611 · +21.5%
By 2050
4,026,915 · +35.1%
By 2075
4,957,073 · +66.4%
By 2100
5,508,725 · +84.9%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Diverse neighborhood (Simpson 0.55)
Race & ethnicity
White 64% Hispanic / Latino 14% Two or more races 10% Asian 9% Black 8%
Hispanic origin (detail)
Mexican 10%
Common ancestry
Lithuanian 3% Slovak 3% Romanian 2%
Foreign-born
14% · Canada, China, South Korea
Languages at home
81% English-only · Spanish 9% Other Indo-European 4% Chinese 1%

Political lean MEDSL · Dallas

2024 margin
Strong D (+22.2) · D 60.2% · R 38.0% · Other 1.8%
2008→2024 swing
+6.9pp toward D · 2008: 15.3pp · 2024: 22.2pp
All cycles
2024: D+22.2 2020: D+31.6 2016: D+26.2 2012: D+15.4 2008: D+15.3

Not yet ingested

Civics

Price history

-12.4% since first listed
5 events — show timeline
  • 2026-07-03 Listed $219,000 NTREIS
  • 2026-05-30 Listing Removed NTREIS
  • 2026-04-24 Price Changed $219,900 NTREIS
  • 2026-03-26 Price Changed $234,900 NTREIS
  • 2026-03-05 Listed $249,900 NTREIS

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…