9019 E Crow Cir · Port LaBelle, FL
Flood risk 1/10 · Minimal
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.0%
- Est. flood insurance / yr
- $507 – $1,088
Fire risk 4/10 · Minor
- Est. fire insurance / yr
- $947 – $1,759
Heat risk 9/10 · Severe
- Hot days now (above 108°F)
- 7 days/yr
- Hot days in 30 yrs
- 26 days/yr
Wind risk 10/10 · Severe
- Chance of severe wind over 30 yrs
- 99.0%
Air-quality risk 2/10 · Minimal
- Unhealthy air days now
- 0 days/yr
- Unhealthy air days in 30 yrs
- 1 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the D grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Appreciation +10.0/10.0
- Cash flow +7.7/30.0
- ARV discount +7.5/15.0
- Schools +3.1/10.0
- Livability +3.1/5.0
- Rent growth +2.5/5.0
- Condition / age +2.5/5.0
- 1% rule +2.3/10.0
- DSCR +1.8/10.0
$289,900
🖨 Deal sheet (PDF) 📄 Offer letter ✓ Due diligence
Listing remarks MLS
Check out this cleared oversized quarter acre in Port Labelle! Surrounded by new construction everywhere. Come get your taste of paradise in this quickly growing area. Buy now and build your dream home on this huge quarter acre parcel, or hold for future investment. Taxes are LOW and there are no time restrictions on building, build when YOU'RE ready!
Key facts
- Covered front porch
- Cathedral ceilings
- Tile flooring
Tags
Property features AI
Finance
- Financial info: Pets allowed
- HOA & community: Association amenities include guest suites; Non-gated community
Exterior
- Parking: Two parking spaces
- Security: Smoke detector(s)
- Utilities: Public water; Septic tank; High speed internet available; Cable not available
- Home design: Single-story; Under construction; Faces west; Lot exposure to the east; Single-family zoning; Rectangular lot (approx. 0.27 acres, 80 x 125 x 80 x 125)
- Construction: Block, concrete and stucco construction; Shingle roof
- Exterior features: Security/high-impact doors; Open patio and porch; Patio; Porch; Room for pool; Smoke detectors
Interior
- Kitchen: Dishwasher; Microwave; Range; Refrigerator
- Bedrooms: Guest quarters
- Flooring: Tile
- Bathrooms: 2 full bathrooms
- Heating & cooling: Central heating (electric); Central air conditioning (electric)
- Interior features: Impact glass windows; Built-in features; Cathedral ceilings; Dual sinks; Family/Dining room; Living/Dining room; Pantry; Split bedrooms; Shower only with separate shower; Cable TV available; High speed internet available; Unfurnished
- Laundry & utility: Laundry inside
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath land listed at $290k.
Deal economics
- At list price, monthly cash flow is $-336 ($-4k/yr) — negative.
- To cash-flow at today's rent, offer at most $241k (16.8% below list).
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $211k (27.2% below list).
- Recommended offer: $211k (27.2% below list) — sets the bar for 1% rule.
Location & tenants
- Location reads 62/100 on livability (#750 in FL) — a middle-class / working-renter tenant base. Strengths: cost of living A+, housing A+; Watch: schools F, amenities F, commute F.
- Hendry (town): math 35% / reading 40% proficiency, ranked #65 of 73 in FL (top 89%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases; 75% free/reduced lunch — lower-income household profile, screen leases tightly.
- Market conditions: 942 active listings in the ZIP; 19 comparable units currently listed for rent nearby; rentals at typical pace (median 17d on market — plan ~3-4 weeks tenant-placement turnaround); 557 units permitted in Hendry County in 2024 (45 in 5+ unit buildings).
- This rent runs 44% of the median local income ($57k/yr) — at the standard rent-burdened threshold; future hikes will face affordability resistance.
Forward outlook
- In year one you build about $31k of equity ($2k loan paydown + $29k appreciation (10.0% local appreciation)).
- Hendry County population projected to shrink 7% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
- By year 2, paydown + projected appreciation supports a ~$50k cash-out refi (75% LTV) — recoverable capital for the next deal without selling this one.
Negotiation context
- It's been on market 17 days — a 2% lower offer ($286k) is reasonable based on typical stale-listing flexibility.
- 3 sale attempts since 3y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.
- Current owner paid $18k; list at $290k implies a 1511% gain — meaningful room to come down on a strong offer.
Risks & watch-outs
- Climate carrying-cost: severe wind risk, 99% chance of damaging wind over 30y; extreme-heat days projected 7→26/yr by 2055 (HVAC capex compounding) — expect insurance premiums to compound above CPI over the hold.
Questions for the listing agent
- What do current leases actually rent for vs. the listed asking? Can we see a recent rent roll and the last 12 months of T-12 income?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
- The area grade is low — what's the realistic commute time and amenity access for the typical tenant pool here? Any planned neighborhood developments (good or bad) we should know about?
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.73% ✗
- Cap rate
- 4.90%
- Cash-on-cash
- -4.96%
- DSCR
- 0.78
- GRM
- 11.4
CMA / ARV
No comps found within radius.
Projected returns pro-forma
10.0% appreciation · 3.0% rent growth · sell at horizon
- IRR
- 20.8%
- Equity multiple
- 2.68×
- Total profit
- $136,540
- Equity at exit
- $261,165
- IRR
- 18.9%
- Equity multiple
- 6.16×
- Total profit
- $418,964
- Equity at exit
- $563,212
Cash invested: $81,172 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 87 Strongly Landlord-Friendly
- State Florida
- 87 Strongly Landlord-Friendly · R+3
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 33935
- Home prices YoY
- 16.3%
- Active inventory
- 942
- Price-to-rent
- 11.4×
Monthly cashflow live
- Estimated rent
- $2,111 high interval (Pro) →
- Mortgage (P&I)
- −$1,520
- Tax est. 1.5%
- −$362 /mo · $4,348/yr
- Insurance
- −$121
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$443
- Net cashflow
- $-336
Break-even live
Sensitivity live
| Price | -10% $-135 | -5% $-235 | +0% $-336 | +5% $-436 | +10% $-536 |
|---|---|---|---|---|---|
| Rent | -10% $-502 | -5% $-419 | +0% $-336 | +5% $-252 | +10% $-169 |
| Rate | -1.0pp $-190 | -0.5pp $-262 | base $-336 | +0.5pp $-411 | +1.0pp $-487 |
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $72,475
- Closing costs
- $8,697
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Rent comps 19 comps
| Address | Beds | Baths | Sqft | Rent | $/sqft | DOM | Units | Dist |
|---|---|---|---|---|---|---|---|---|
| 9035 W Crow Cir Labelle, FL | 4.0 | 2.0 | 1530 | $1,950 | $1.27 | 3d | 1 | 0.10mi |
| 9007 Meadow Cir Labelle, FL | 4.0 | 2.0 | 1500 | $1,695 | $1.13 | 3d | 1 | 0.11mi |
| 9012 S Indio Ct Labelle, FL | 3.0 | 2.0 | 1400 | $2,100 | $1.50 | 19d | 1 | 0.29mi |
| 9018 W Justice Cir Labelle, FL | 4.0 | 2.0 | 1499 | $1,950 | $1.30 | 12d | 1 | 0.30mi |
| 9001 Penny Cir Labelle, FL | 3.0 | 2.0 | 1472 | $2,300 | $1.56 | 24d | 1 | 0.55mi |
| 9001 Penny Cir Labelle, FL | 3.0 | 2.0 | 1472 | $2,300 | $1.56 | 16d | 1 | 0.55mi |
| 9011 Penny Cir Labelle, FL | 3.0 | 2.0 | 1731 | $2,400 | $1.39 | 24d | 1 | 0.57mi |
| 9020 W Mac Ct Unit Na LaBelle, FL | 3.0 | 2.0 | — | $2,200 | — | 15d | 1 | 0.60mi |
| 8033 Melody Cir Labelle, FL | 3.0 | 2.0 | 1215 | $1,999 | $1.65 | 16d | 1 | 0.61mi |
| 9013 Ike Ct Labelle, FL | 3.0 | 2.0 | 1367 | $2,100 | $1.54 | 3d | 1 | 0.65mi |
| 7061 Tide Cir Labelle, FL | 4.0 | 2.0 | 1500 | $1,695 | $1.13 | 24d | 1 | 0.74mi |
| 8030 Olive Cir Labelle, FL | 4.0 | 2.0 | 1499 | $2,300 | $1.53 | 3d | 1 | 0.75mi |
| 8049 Memory Cir Labelle, FL | 4.0 | 2.0 | 1686 | $2,000 | $1.19 | 3d | 1 | 0.77mi |
| 8004 Spice Ct Labelle, FL | 3.0 | 2.0 | 1292 | $2,000 | $1.55 | 20d | 1 | 0.94mi |
| 7016 Palpano Cir Labelle, FL | 3.0 | 2.5 | 1507 | $2,100 | $1.39 | 16d | 1 | 1.03mi |
| 8002 Vega Ct Labelle, FL | 3.0 | 2.0 | 1389 | $1,900 | $1.37 | 24d | 1 | 1.10mi |
| 6210 Forest Ct Labelle, FL | 3.0 | 2.5 | 1503 | $2,200 | $1.46 | 24d | 1 | 1.12mi |
| 7038 Lotus Cir Labelle, FL | 4.0 | 3.0 | 1680 | $2,200 | $1.31 | 16d | 1 | 1.17mi |
| 801 SW Raintree Blvd Labelle, FL | 3.0 | 2.0 | 1285 | $1,700 | $1.32 | 24d | 1 | 1.29mi |
Listing history 25 events
-
2026-06-18days on market $289,900 Active 17 DOM
-
2026-06-17days on market $289,900 Active 16 DOM
-
2026-06-16days on market $289,900 Active 15 DOM
-
2026-06-15days on market $289,900 Active 14 DOM
-
2026-06-13days on market $289,900 Active 12 DOM
-
2026-06-13days on market $289,900 Active 11 DOM
-
2026-06-10days on market $289,900 Active 9 DOM
-
2026-06-09days on market $289,900 Active 8 DOM
-
2026-06-08days on market $289,900 Active 7 DOM
-
2026-06-07days on market $289,900 Active 6 DOM
-
2026-06-03days on market $289,900 Active 2 DOM
-
2026-06-02days on market $289,900 Active 1 DOM
-
2026-06-01days on market $289,900 Active 294 DOM
-
2026-05-31days on market $289,900 Active 293 DOM
-
2026-03-30price $289,900
-
2026-02-12historical
-
2025-10-09price $299,900
-
2025-10-07price $299,900
-
2025-08-12$304,900 Active
-
2025-08-11$304,900 Active
-
2023-04-28soldstatus $18,000 Closed 353-char remark
Show marketing remark (353 chars)
Check out this cleared oversized quarter acre in Port Labelle! Surrounded by new construction everywhere. Come get your taste of paradise in this quickly growing area. Buy now and build your dream home on this huge quarter acre parcel, or hold for future investment. Taxes are LOW and there are no time restrictions on building, build when YOU'RE ready!
-
2023-03-28status Pending 353-char remark
Show marketing remark (353 chars)
Check out this cleared oversized quarter acre in Port Labelle! Surrounded by new construction everywhere. Come get your taste of paradise in this quickly growing area. Buy now and build your dream home on this huge quarter acre parcel, or hold for future investment. Taxes are LOW and there are no time restrictions on building, build when YOU'RE ready!
-
2023-03-20$18,900 Active 353-char remark
Show marketing remark (353 chars)
Check out this cleared oversized quarter acre in Port Labelle! Surrounded by new construction everywhere. Come get your taste of paradise in this quickly growing area. Buy now and build your dream home on this huge quarter acre parcel, or hold for future investment. Taxes are LOW and there are no time restrictions on building, build when YOU'RE ready!
-
2004-05-03soldstatus $13,500
-
2003-05-30soldstatus $550,000
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Climate risk First Street
- Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
- Wildfire 4/10 Moderate
- Heat 9/10 Extreme 7 d/yr ≥108°F today · 26 d/yr by 30 yrs out
- Wind 10/10 Extreme 99% chance of damaging wind over 30 yrs
- Air quality 2/10 Low 0 unhealthy d/yr today · 1 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $25,333
- − Mortgage interest
- −$16,239
- − Property taxes
- −$4,348
- − Insurance
- −$1,450
- − Repairs & maintenance
- −$2,027
- − Management
- −$2,027
- − Depreciation
- −$8,433
- Taxable loss
- −$9,190
- Est. tax savings @ 24.0%
- +$2,206
- After-tax cash flow
- $-1,822/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Hendry
- NCES district ID
- 1200780
- Math proficiency
- 35% ▼ -11.00%
- Reading proficiency
- 40% ▼ -4.00%
- Median HH income
- $37,043
- Composite
- 31.16/100
- National rank
- #6054
- State rank
- #65 of 73 in FL
Livability — Port LaBelle
- Score
- 62/100
- State rank
- #750
- US rank
- #16264
Category grades
Schools grade is shown separately in the Schools card above.
Census & demographics
- Census place
- Port LaBelle, FL
- County
- Hendry County · 23,186 people
- Metro
- Clewiston, FL
- Population (ZIP)
- 23,186
- Household income
- $57,009
- Rent vs Own
- Severe rent burden
- 498.0
Population outlook (Hendry County) Hauer SSP2
- Today (2025)
- 38,866 people
- By 2030
- 38,558 · -0.8%
- By 2040
- 37,743 · -2.9%
- By 2050
- 36,117 · -7.1%
- By 2075
- 30,070 · -22.6%
- By 2100
- 21,966 · -43.5%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Majority Hispanic (56%)
- Race & ethnicity
- Hispanic / Latino 56% White 39% Two or more races 21% Black 2% Native American 2%
- Hispanic origin (detail)
- Mexican 40% Puerto Rican 3% Cuban 5%
- Common ancestry
- Lithuanian 2% Serbian 2% Slovak 1%
- Foreign-born
- 27% · Canada, Jamaica
- Languages at home
- 50% English-only · Spanish 50%
Political lean MEDSL · Hendry
- 2024 margin
- Solid R (+38.3) · D 30.4% · R 68.7%
- 2008→2024 swing
- -31.1pp toward R · 2008: -7.2pp · 2024: -38.3pp
- All cycles
- 2024: R+38.3 2020: R+23.0 2016: R+14.2 2012: R+5.9 2008: R+7.2
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▲ 75.20%
- Current HPI
- 537.4928
- Rent YoY
- —
- Metro
- Clewiston, FL
- State GDP YoY
- ▲ 3.28%
- F500 in state
- 36
Industry mix (Fortune 500 HQ in FL)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Technology | 2 | $29B |
|
||
| Insurance | 2 | $17B |
|
||
| Retail | 1 | $60B |
|
||
| Technology Distribution | 1 | $58B |
|
||
| Homebuilding | 1 | $35B |
|
||
| Technology Manufacturing | 1 | $35B |
|
||
Price history
-47.3% since first listed11 events — show timeline
- 2026-03-30 Price Changed $289,900 FORTMLS
- 2026-02-12 Listing Removed — MARMLS
- 2025-10-09 Price Changed $299,900 MARMLS
- 2025-10-07 Price Changed $299,900 FORTMLS
- 2025-08-12 Listed $304,900 MARMLS
- 2025-08-11 Listed $304,900 FORTMLS
- 2023-04-28 Sold (MLS) $18,000 FORTMLS
- 2023-03-28 Pending — FORTMLS
- 2023-03-20 Listed $18,900 FORTMLS
- 2004-05-03 Sold (Public Records) $13,500 Public Records
- 2003-05-30 Sold (Public Records) $550,000 Public Records
Property tax history
+7.2%/yrLatest (2025): $499 · +9.2% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…