CashFlowRE
Sign in Sign up
2729 N 36th St Triplex
B- Composite 68.42
Why this score? — see what drove the B- grade

The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).

  • Cash flow +30.0/30.0
  • 1% rule +10.0/10.0
  • DSCR +10.0/10.0
  • ARV discount +7.5/15.0
  • Livability +4.0/5.0
  • Rent growth +3.5/5.0
  • Condition / age +2.2/5.0
  • Schools +1.2/10.0
  • Appreciation +0.0/10.0

$185,000

2729 N 36th St · Milwaukee, WI 53210
None bd · None ba · — sqft · MultiFamily · 14 Days on market
Built 1915 Fair condition 4,791 sqft lot

🖨 Deal sheet 📄 Offer letter ✓ Due diligence

Multi-family units

County records classify this as Multi-Family (5+ Unit). Listing-text estimate: 3 units. estimate disagrees with records

5+ unit building — per-unit beds/baths from public records are typically unavailable; the breakdown below (if shown) is an estimate from the listing text.

Listing remarks

Triplex ready for a new owner. Currently rented at $2,675 per month. Two units have recent updates. Add this one to your portfolio.

Key facts

  • 4,791 sq ft lot
  • Built 1915
  • Listed 14 days

Property features AI

Finance

  • Other: Inclusions: three fridges, three stoves; Exclusions: tenants' personal property; Property located in the City of Milwaukee

Exterior

  • Parking: Outdoor parking; Indoor parking; Outside parking spaces
  • Utilities: Municipal water; Municipal sewer
  • Home design: Multi-family property (Duplex+ configuration); 3–4 stories; Zoning: RT2
  • Construction: Information source lists year built from assessor/public record
  • Exterior features: Vinyl exterior; Wood exterior; Lot smaller than 1/2 acre

Interior

  • Kitchen: Includes three refrigerators; Includes three stoves
  • Heating & cooling: Individual heating units; Natural gas heat
  • Interior features: Full basement; Three-unit building

Neighborhood map

Property Rental comp Retail Transit Schools Stadiums Fortune 500 · Circle radius: 3.0 mi
Loading POIs…

What this means for you Summary

Snapshot

  • This is a 3 × 2-bed/1.0-bath units multifamily listed at $185k. Condition is rated fair.

Deal economics

  • At list price, monthly cash flow is $1k ($14k/yr) — positive. Per door: $380/mo.
  • The deal already cash-flows at list — no discount required.
  • Meets the 1% rule at list price ($3k rent vs $185k).
  • Cap rate 13.7% vs local median 5.1% in Milwaukee — top-decile yield for the area; either an underpriced asset or a hidden risk that comps aren't pricing in. Stress-test before assuming the spread holds.

Location & tenants

  • Location reads 81/100 on livability (#55 in WI, #1,534 nationally) — a professional / high-income tenant draw. Strengths: amenities A+, commute A+, cost of living A+; Watch: employment D+, schools F, crime F.
  • Milwaukee School District (urban): math 10% / reading 18% proficiency, ranked #337 of 342 in WI (top 98%) — low school quality limits family demand, transient renter base, plan for 1-2y turnover; 77% free/reduced lunch — lower-income household profile, screen leases tightly.
  • Market conditions: Rents rising (+3.8%/yr); 142 active listings in the ZIP; 40 comparable units currently listed for rent nearby; rentals at typical pace (median 24d on market — plan ~3-4 weeks tenant-placement turnaround); 45% of comp listings sitting > 30 days — soft ceiling on asking rent; 1,017 units permitted in Milwaukee County in 2024 (803 in 5+ unit buildings).
  • At $3,062/mo this rent would consume 76% of the median local household income ($48k/yr) (locally 1730% of renters already pay >50% of income on rent) — very limited rent-growth headroom before tenants either downsize or default.

Forward outlook

  • Local home prices are declining (-3.0%/yr); year-one equity from $1k of loan paydown is wiped out by about $6k of value loss. Plan a longer hold.
  • Milwaukee County population projected at +4% by 2050 — modest demand growth; plan on rents tracking national, not racing it.
  • At projected returns (-3.0% appreciation + 3.8% rent growth), your $52k cash investment doubles in ~5 years — after that, you're playing with house money.

Negotiation context

  • Only 14 days on market — expect competitive offers; lowballing is unlikely to land.
  • 4 sale attempts since 2y ago with the ask held roughly flat each time — persistent listings suggest the price (not the market) is what's stuck; bring a comps-based counter.

Risks & watch-outs

  • Watch-outs: built in 1915 — expect roof / HVAC / electrical / plumbing capex.
Recommended offer $185,000

Questions for the listing agent

  1. Can we see the unit-by-unit rent roll, current vacancy, and any below-market leases? What's the average tenancy length?
  2. What capital expenditures (roof, boiler, parking lot, exteriors) have been made in the last 5 years, and what's planned in the next 2?
  3. Have any recent inspections been done? Can we get a copy of the seller's disclosures and any deferred-maintenance estimates?
  4. Built in 1915 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
  5. Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
  6. Schools are F-rated, which usually means shorter tenancies and higher turnover. Who's the typical renter profile here, and what's been the actual vacancy rate?
  7. Crime grade is F in this area — have there been break-ins, vandalism, or insurance claims at this property in the last 3 years? What carrier currently insures it and at what premium?
  8. What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
  9. What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
  10. How much new apartment / multifamily construction is in the pipeline within 1–3 miles? Heavy new supply (>2% of stock underway) typically softens rents 12–24 months out; light construction supports rent growth.

Investment metrics

1% rule
1.66%
Cap rate
13.69%
Cash-on-cash
26.42%
DSCR
2.18
GRM
5.0

CMA / ARV

No comps found within radius.

Show comp detail 12 sales within ~0.75 mi
Address Dist Beds/Ba Sqft Sold Price $/sf Match
2857 N 34th St #2859 0.21mi 6/2.0 2,314 1mo $135,000 $58 77
2631 N 33rd St #2633 0.22mi 4/2.0 2,470 1mo $72,500 $29 76
2873 N 34th St #2875 0.23mi 4/2.0 1,888 1mo $108,500 $57 76
2400 N 35th St #2402 0.42mi 5/2.0 1,994 1mo $65,000 $33 67
3068 N 34th St Unit 3068A 0.46mi 5/2.0 2,087 0mo $110,000 $53 66
3233 W Auer Ave 0.61mi 4/2.0 1,657 1mo $78,500 $47 58
2972 N 28th St 0.62mi 4/2.0 1,757 0mo $141,806 $81 58
2873 N 26th St #2875 0.66mi 6/2.0 2,488 1mo $103,000 $41 56
2200 N 42nd St #2202 0.72mi 6/2.0 2,565 0mo $37,000 $14 54
3127 W Garfield Ave #3129 0.72mi 5/2.0 2,332 0mo $130,000 $56 54
2118 N 38th St #2120 0.74mi 4/2.0 2,341 0mo $62,500 $27 53
2137 N 31st St 0.75mi 5/2.0 1,919 1mo $138,500 $72 52

Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.

Projected returns pro-forma

-3.0% appreciation · 3.82% rent growth · sell at horizon

5-year hold
IRR
21.2%
Equity multiple
1.87×
Total profit
$45,253
Equity at exit
$27,584
10-year hold
IRR
29.8%
Equity multiple
3.78×
Total profit
$143,754
Equity at exit
$15,995

Cash invested: $51,800 (down + closing). Projections, not guarantees.

Landlord ↔ Tenant lean methodology

Overall (STATE)
73 Landlord-Friendly
State Wisconsin
73 Landlord-Friendly · R+2
County
— inherits STATE
City
— inherits STATE
5-day notice; preempted; Madison / Milwaukee have some local enforcement.

ZIP-level market 53210

Home prices YoY
-21.5%
Rents YoY
3.8%
Active inventory
142
Price-to-rent
15.1×

Monthly cashflow live

Estimated rent
$3,062 high interval (Pro) →
Mortgage (P&I)
$970
Tax est. 1.5%
$231 /mo · $2,775/yr
Insurance
$77
HOA
$0
Vacancy / Maint / Mgmt
$643
Net cashflow
$1,140

Break-even live

Break-even rent $1,618
Max offer price $185,000
Occupancy floor 58%

3-unit breakdown (identical units grouped — click to expand)

UnitsBedsBathsEst. rent
Total (3 units) $3,062

UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt

Financing live

Cash to close

Down payment
$46,250
Closing costs
$5,550
Reserves months
Total cash needed

Loan-product check · same deal, 3 products live

Conventional

25% down · 7.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Personal DTI + credit; lowest rate.

DSCR

20% down · 8.5% · 30yr

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

No personal income docs; deal must DSCR.

Hard money

10% down · 12.0% · 12mo

Down + closing
Monthly P&I
Monthly cashflow
DSCR
Eligible?

Short-term bridge; refi at stabilization.

Rent comps 40 comps

AddressBedsBaths SqftRent$/sqft DOM Units Dist
2776 N 35th St Unit 8 Milwaukee, WI 1.0 1.0 $725 43d 1 0.11mi
2776 N 35th St Apt 5 Milwaukee, WI 1.0 1.0 $750 10d 1 0.11mi
2660 N 37th St Milwaukee, WI 3.0 1.0 $1,095 23d 1 0.11mi
2706 N 39th St Unit 2706 Milwaukee, WI 2.0 1.0 866 $845 $0.98 43d 1 0.16mi
2867 N 37th St #2869 Milwaukee, WI 2.0 1.0 $995 16d 1 0.16mi
2869 N 37th St Milwaukee, WI 2.0 1.0 $995 20d 1 0.16mi
2646 N 34th St Unit 2646A Upper Milwaukee, WI 2.0 1.0 609 $895 $1.47 23d 1 0.20mi
2866 N 34th St Unit 2866A Milwaukee, WI 2.0 1.0 534 $895 $1.68 43d 1 0.22mi
2866 N 34th St Unit 2866 Milwaukee, WI 3.0 1.0 534 $1,095 $2.05 4d 1 0.22mi
2767 N 40th St #2769 Milwaukee, WI 2.0 1.0 $1,199 43d 1 0.24mi
2550 N 36th St Unit 2550A Upper Milwaukee, WI 2.0 1.0 711 $845 $1.19 23d 1 0.25mi
2571 N 34th St Unit 2571A Milwaukee, WI 2.0 1.0 $895 4d 1 0.25mi
2530 N 37th St Milwaukee, WI 2.0 1.0 1037 $1,000 $0.96 14d 1 0.28mi
3100 W Center St Milwaukee, WI 3.0 2.0 1174 $1,531 $1.30 1d 1 0.29mi
2566 N 40th St Milwaukee, WI 2.0 1.0 $1,100 43d 1 0.31mi
2512 N 41st St #2514 Milwaukee, WI 2.0 1.0 1007 $1,200 $1.19 43d 1 0.40mi
3109 N 38th St Unit 10 Milwaukee, WI 1.0 1.0 $750 43d 1 0.46mi
2403-2405 N 39th St Unit 2403 Lower Milwaukee, WI 3.0 1.0 1200 $995 $0.83 10d 1 0.48mi
2403-2405 N 39th St Unit 2405 Upper Milwaukee, WI 3.0 1.0 1141 $995 $0.87 10d 1 0.48mi
2712 N 44th St Unit 2712A Milwaukee, WI 2.0 1.0 911 $995 $1.09 23d 1 0.48mi
2909-2911 N 29th St Unit 2911 Milwaukee, WI 3.0 1.0 $995 43d 1 0.49mi
3127 N 34th St Milwaukee, WI 2.0 1.0 2 $1,050 $525.00 16d 1 0.49mi
2909 N 29th St Unit 2909 Milwaukee, WI 2.0 1.0 $1,000 43d 1 0.49mi
2870 N 29th St #2872 Milwaukee, WI 3.0 1.0 1300 $1,250 $0.96 43d 1 0.51mi
2931 W Chambers St Milwaukee, WI 2.0 1.0 1400 $1,050 $0.75 23d 1 0.51mi
2713 N 44th St Milwaukee, WI 3.0 1.0 1450 $1,350 $0.93 43d 1 0.51mi
3124 N 33rd St Milwaukee, WI 2.0 1.0 1200 $1,200 $1.00 43d 1 0.52mi
2663 N 44th St Unit 1 Milwaukee, WI 2.0 1.0 900 $995 $1.11 43d 1 0.52mi
3148 N 39th St Unit 1 Milwaukee, WI 2.0 1.0 1000 $1,100 $1.10 14d 1 0.52mi
3148 N 39th St Milwaukee, WI 2.0 1.0 1100 $1,100 $1.00 43d 1 0.52mi
2607-2609 N 44th St Milwaukee, WI 3.0 1.0 $1,200 43d 1 0.54mi
2809 W Clarke St Unit 12811 Milwaukee, WI 3.0 1.0 1400 $1,200 $0.86 16d 1 0.55mi
3122 N 42nd St Milwaukee, WI 3.0 1.0 1323 $1,495 $1.13 4d 1 0.57mi
3179 N 39th St Milwaukee, WI 1.0 1.0 800 $850 $1.06 1d 1 0.57mi
3179 N 39th St Unit 3907AUER Milwaukee, WI 1.0 1.0 800 $750 $0.94 2d 1 0.57mi
2769 N 27th St Unit 2 Milwaukee, WI 2.0 1.0 $1,100 19d 1 0.58mi
2769 N 27th St Unit 1 Milwaukee, WI 2.0 1.0 $1,100 43d 1 0.58mi
2729 N 27th St Unit 2729 Milwaukee, WI 2.0 1.0 $850 43d 1 0.58mi
3133 N 42nd St Milwaukee, WI 3.0 1.0 1 $1,300 $1300.00 43d 1 0.59mi
2530 N 28th St Unit 2530 Lower Milwaukee, WI 2.0 1.0 764 $995 $1.30 14d 1 0.60mi

Listing history 12 events

  1. 2026-06-18
    days on market $185,000 Active 14 DOM
  2. 2026-06-17
    days on market $185,000 Active 13 DOM
  3. 2026-06-16
    days on market $185,000 Active 12 DOM
  4. 2026-06-15
    days on market $185,000 Active 11 DOM
  5. 2026-06-13
    days on market $185,000 Active 9 DOM
  6. 2026-06-13
    days on market $185,000 Active 8 DOM
  7. 2026-06-09
    days on market $185,000 Active 5 DOM
  8. 2026-06-08
    status $185,000 Active 4 DOM
  9. 2026-06-08
    status $185,000 Pending 4 DOM
  10. 2026-06-07
    days on market $185,000 Active 4 DOM
  11. 2026-06-05
    remarks 131-char remark
  12. 2026-06-05
    listed $185,000 Active 1 DOM

ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot backfill from property_details.listing_events for pre-trigger history.

Climate risk First Street

  • 🌊 Flood 1/10 Low FEMA zone X (unshaded) · 0% chance over 30 yrs
  • 🔥 Wildfire 1/10 Low
  • 🌡 Heat 2/10 Low 7 d/yr ≥98°F today · 13 d/yr by 30 yrs out
  • 💨 Wind 2/10 Low
  • 🫁 Air quality 2/10 Low 2 unhealthy d/yr today · 2 by 30 yrs out

Nearby sold comps map

Loading sold comps map…

Walkable amenities ~0.75 mi

Loading nearby amenities…

Taxation est. · year 1

Rental income
$36,744
− Mortgage interest
−$10,363
− Property taxes
−$2,775
− Insurance
−$925
− Repairs & maintenance
−$2,940
− Management
−$2,940
− Depreciation
−$5,382
Taxable income
$11,420
combined federal + state — saved on this device
Est. tax owed @ 24.0%
−$2,741
After-tax cash flow
$10,945/yr

For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.

Condition & rehab AI · 3 photos

Fair 45/100 Moderate rehab

The property is in fair condition with moderate rehabilitation needs. Repainting the exterior and improving landscaping would significantly enhance its value.

Repairs flagged

  • Minor Exterior paint — The exterior shows some discoloration.
  • Minor Roof inspection — No major damage is visible, but a thorough inspection is recommended.

Value-add opportunities

  • Both Paint exterior — Fresh paint can improve curb appeal and property value.
  • Both Landscaping improvements — A well-maintained yard can enhance the property's appeal and value.
  • Rental HVAC inspection and maintenance — A functional HVAC system is crucial for tenant satisfaction and rental value.

Renovation cost estimate screening

Repair itemSeverityEst. cost
Exterior paint · The exterior shows some discoloration. Minor $500–3,000
Roof inspection · No major damage is visible, but a thorough inspection is recommended. Minor $500–3,000
Total estimated repair cost · 2 items $1,000–6,000

Value-add ROI direction

  • Both Paint exterior — Fresh paint can improve curb appeal and property value.
  • Both Landscaping improvements — A well-maintained yard can enhance the property's appeal and value.
  • Rental HVAC inspection and maintenance — A functional HVAC system is crucial for tenant satisfaction and rental value.

ⓘ Cost ranges are severity-bucket heuristics (US national rule-of-thumb). Get contractor quotes + a written scope before underwriting a rehab budget.

Schools (NCES district)

District
Milwaukee School District
NCES district ID
5509600
Math proficiency
10% ▼ -5.00%
Reading proficiency
18% ▬ 0.00%
Median HH income
$36,339
Composite
11.61/100
National rank
#9696
State rank
#337 of 342 in WI

Livability — Milwaukee

Score
81/100
State rank
#55
US rank
#1534

Category grades

Amenities A+ Commute A+ Cost of living A+ Crime F Employment D+ Housing A+ Health & safety A+ User ratings B+

Schools grade is shown separately in the Schools card above.

Census & demographics

Census place
Milwaukee, WI
County
Milwaukee County · 926,379 people
City population
573,768
Metro
Milwaukee-Waukesha, WI
Population (ZIP)
23,922
Household income
$48,217
Rent vs Own
60.4% rent · 39.6% own
Severe rent burden
1730.0

Population outlook (Milwaukee County) Hauer SSP2

Today (2025)
995,758 people
By 2030
1,009,124 · +1.3%
By 2040
1,028,128 · +3.3%
By 2050
1,040,066 · +4.4%
By 2075
1,057,849 · +6.2%
By 2100
1,039,774 · +4.4%

Race, ethnicity, and origin ACS 2023

Neighborhood character
Predominantly Black (71%)
Race & ethnicity
Black 71% White 17% Hispanic / Latino 6% Two or more races 6% Asian 2%
Hispanic origin (detail)
Mexican 3% Puerto Rican 1%
Common ancestry
Romanian 2% Portuguese 1% Italian 1%
Foreign-born
3% · Canada, Philippines
Languages at home
94% English-only · Spanish 3% Other Asian/Pacific 2%

Political lean MEDSL · Milwaukee

2024 margin
Solid D (+38.5) · D 68.3% · R 29.8% · Other 1.8%
2008→2024 swing
+2.7pp toward D · 2008: 35.9pp · 2024: 38.5pp
All cycles
2024: D+38.5 2020: D+39.9 2016: D+37.5 2012: D+34.6 2008: D+35.9

Not yet ingested

Civics

Market trends

HPI YoY
▼ -76.77%
Current HPI
280.0133
Rent YoY
▲ 3.82%
Metro
Milwaukee-Waukesha, WI
State GDP YoY
▲ 2.10%
F500 in state
20

Industry mix (Fortune 500 HQ in WI)

Industry F500 HQs Revenue

Price history

7 events — show timeline
  • 2026-06-03 Listed $185,000 METROMLS
  • 2024-05-18 Rental Removed $945 APPFOLIO
  • 2024-05-09 Listed for Rent $945 APPFOLIO
  • 2024-04-18 Rental Removed $995 APPFOLIO
  • 2024-04-12 Listed for Rent $995 APPFOLIO
  • 2024-04-10 Rental Removed $995 APPFOLIO
  • 2024-04-05 Listed for Rent $995 APPFOLIO

Cash-flow waterfall

monthly

Sold comps — $/sqft

last 12 mo · ≤1 mi

Loading sold comps…