6748 S Curve Ridge Rd · Prairieton, IN
Flood risk 3/10 · Minor
- FEMA flood zone
- X (unshaded)
- Chance of flooding over 30 yrs
- 0.09%
- Est. flood insurance / yr
- $473 – $860
Fire risk 1/10 · Minimal
- Est. fire insurance / yr
- $717 – $1,331
Heat risk 4/10 · Minor
- Hot days now (above 104°F)
- 7 days/yr
- Hot days in 30 yrs
- 20 days/yr
Wind risk 2/10 · Minimal
- Chance of severe wind over 30 yrs
- 1.0%
Air-quality risk 3/10 · Minor
- Unhealthy air days now
- 2 days/yr
- Unhealthy air days in 30 yrs
- 3 days/yr
Risk factors via First Street. Map © Google.
Why this score? — see what drove the C grade
The composite is a weighted blend of 9 inputs, each scored 0–100. Each bar is that input's sub-score; the figure is the points it added to the 100-point composite (weight × sub-score).
- Cash flow +21.4/30.0
- ARV discount +15.0/15.0
- DSCR +6.8/10.0
- 1% rule +4.9/10.0
- Schools +2.9/10.0
- Rent growth +2.8/5.0
- Livability +2.5/5.0
- Condition / age +2.5/5.0
- Appreciation +0.0/10.0
$137,900
🖨 Deal sheet 📄 Offer letter ✓ Due diligence
Listing remarks MLS
What a fantastic location only minutes from town, but such a country feel. This home is sitting on a dead-end road on just shy of an acre with a private backyard, a huge screened in porch to sit & enjoy the peaceful country views, & it has a garage that is 3 car in size for all of your toys & tools. Inside boasts original hardwood floors & an arched doorway that will charm you, but it has a modern split bedroom floor plan that offers great functionality & space. The primary suite is a great size & it has a large walk-in closet. There is an option to have the laundry on the main level or in the basement. With a little bit of updating, this could be such a gorgeous home!
Key facts
- Private backyard
- Large walk-in closet
- Arched doorway
Tags
Neighborhood map
What this means for you Summary
Snapshot
- This is a 3-bed/2.0-bath single-family listed at $138k.
Deal economics
- At list price, monthly cash flow is $205 ($2k/yr) — positive.
- The deal already cash-flows at list — no discount required.
- To meet the 1% rule (rent ≥ 1% of price), the offer needs to be $137k (0.6% below list).
- Recommended offer: $134k (3.0% below list) — sets the bar for market timing.
Location & tenants
- Location reads: area grade C — affects rentability + tenant quality, not the cash-flow math above.
- Vigo County School Corporation (urban): math 32% / reading 37% proficiency, ranked #202 of 301 in IN (top 67%) — families likely to look elsewhere, expect single-tenant / working-renter base with shorter leases.
- Market conditions: Rents rising (+1.2%/yr); 187 active listings in the ZIP; 60 units permitted in Vigo County in 2024 (0 in 5+ unit buildings).
Forward outlook
- Local home prices are declining (-3.0%/yr); year-one equity from $953 of loan paydown is wiped out by about $4k of value loss. Plan a longer hold.
- Vigo County population projected to shrink 5% by 2050 — rents likely to lag national; underwrite the cash flow, not the appreciation.
Negotiation context
- It's been on market 39 days — a 3% lower offer ($134k) is reasonable based on typical stale-listing flexibility.
Risks & watch-outs
- Watch-outs: built in 1950 — expect roof / HVAC / electrical / plumbing capex.
Questions for the listing agent
- It's been on market 39 days. Have you received any prior offers? Is the seller open to a 3% concession, seller financing, or rate buy-down credit?
- Built in 1950 — when were the roof, HVAC, electrical panel, plumbing, and water heater last replaced?
- Is there a deadline driving the sale (1031 exchange, divorce, estate, relocation)? That informs how much negotiation room exists.
- What's the average days-on-market for RENTAL listings here right now (not sales)? A rising rental-DOM trend means longer vacancies and softer asking-rent achievability than the comps imply.
- What's the recent tenant-quality profile in this submarket — average credit score on applications, eviction rate, late-payment / NSF rate, and stable-employment percentage? A property-management company in the area should have these aggregated.
- How much new for-sale + rental construction is in the pipeline within 1–3 miles? Heavy new supply typically softens prices + rents 12–24 months out; constrained supply supports both.
Investment metrics
- 1% rule
- 0.99% ✗
- Cap rate
- 8.08%
- Cash-on-cash
- 6.38%
- DSCR
- 1.28
- GRM
- 8.4
CMA / ARV
- ARV (median comp)
- $173,145
- List price
- $137,900
- Delta
- -20.36%
- Verdict
- UNDERPRICED
- Comps
- 9 within 1.0 mi
Show comp detail 3 sales within ~0.75 mi
| Address | Dist | Beds/Ba | Sqft | Sold | Price | $/sf | Match |
|---|---|---|---|---|---|---|---|
| 1869 W Red Oak Dr | 0.33mi | 3/2.0 | 1,700 (-5%) | 1mo | $299,900 | $176 | 75 |
| 7065 S Kenny Pl | 0.33mi | 3/2.0 | 1,676 (-7%) | 14mo | $140,000 | $84 | 62 |
| 7127 S State Road 63 | 0.51mi | 3/2.0 | 1,900 (+6%) | 19mo | $269,500 | $142 | 51 |
Match score weights: distance 35% · size 25% · config 20% · recency 20%. Top-matched comps best support the ARV.
Projected returns pro-forma
-3.0% appreciation · 1.23% rent growth · sell at horizon
- IRR
- -8.4%
- Equity multiple
- 0.70×
- Total profit
- $-11,697
- Equity at exit
- $20,561
- IRR
- -1.2%
- Equity multiple
- 0.92×
- Total profit
- $-2,957
- Equity at exit
- $11,923
Cash invested: $38,612 (down + closing). Projections, not guarantees.
Landlord ↔ Tenant lean methodology
- Overall (STATE)
- 90 Strongly Landlord-Friendly
- State Indiana
- 90 Strongly Landlord-Friendly · R+11
- County
- — inherits STATE
- City
- — inherits STATE
ZIP-level market 47802
- Home prices YoY
- -26.8%
- Rents YoY
- 1.2%
- Active inventory
- 187
- Price-to-rent
- 8.4×
Monthly cashflow live
- Estimated rent
- $1,371 medium interval (Pro) →
- Mortgage (P&I)
- −$723
- Tax from tax record
- −$97 /mo · $1,168/yr
- Insurance
- −$57
- HOA
- −$0
- Vacancy / Maint / Mgmt
- −$288
- Net cashflow
- $205
Break-even live
UW: 25.0% down · 7.5% · 30yr · 1.5% tax · 5.0% vac · 8.0% maint · 8.0% mgmt
Financing live
Cash to close
- Down payment
- $34,475
- Closing costs
- $4,137
- Reserves months
- —
- Total cash needed
- —
Loan-product check · same deal, 3 products live
Conventional
25% down · 7.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Personal DTI + credit; lowest rate.
DSCR
20% down · 8.5% · 30yr
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
No personal income docs; deal must DSCR.
Hard money
10% down · 12.0% · 12mo
- Down + closing
- —
- Monthly P&I
- —
- Monthly cashflow
- —
- DSCR
- —
- Eligible?
- —
Short-term bridge; refi at stabilization.
Listing history 3 events
-
2026-05-18status Pending 712-char remark
Show marketing remark (712 chars)
What a fantastic location only minutes from town, but such a country feel. This home is sitting on a dead-end road on just shy of an acre with a private backyard, a huge screened in porch to sit & enjoy the peaceful country views, & it has a garage that is 3 car in size for all of your toys & tools. Inside boasts original hardwood floors & an arched doorway that will charm you, but it has a modern split bedroom floor plan that offers great functionality & space. The primary suite is a great size & it has a large walk-in closet. There is an option to have the laundry on the main level or in the basement. With a little bit of updating, this could be such a gorgeous home!
-
2026-04-24price $137,900 712-char remark
Show marketing remark (712 chars)
What a fantastic location only minutes from town, but such a country feel. This home is sitting on a dead-end road on just shy of an acre with a private backyard, a huge screened in porch to sit & enjoy the peaceful country views, & it has a garage that is 3 car in size for all of your toys & tools. Inside boasts original hardwood floors & an arched doorway that will charm you, but it has a modern split bedroom floor plan that offers great functionality & space. The primary suite is a great size & it has a large walk-in closet. There is an option to have the laundry on the main level or in the basement. With a little bit of updating, this could be such a gorgeous home!
-
2026-04-09$147,900 Active 712-char remark
Show marketing remark (712 chars)
What a fantastic location only minutes from town, but such a country feel. This home is sitting on a dead-end road on just shy of an acre with a private backyard, a huge screened in porch to sit & enjoy the peaceful country views, & it has a garage that is 3 car in size for all of your toys & tools. Inside boasts original hardwood floors & an arched doorway that will charm you, but it has a modern split bedroom floor plan that offers great functionality & space. The primary suite is a great size & it has a large walk-in closet. There is an option to have the laundry on the main level or in the basement. With a little bit of updating, this could be such a gorgeous home!
ⓘ Source: listings_history table (triggers on properties + properties_extension) + one-shot
backfill from property_details.listing_events for pre-trigger history.
Tax reassessment forecast IN · Partial reset (capped growth)
- Current annual tax
- $1,168 · $97/mo
- Projected year-2 tax
- $1,170 · $97/mo
- Expected delta
- +$2/yr ($0/mo · 0.2%)
ⓘ Screening estimate from a state-policy table — verify with the county assessor before closing.
Climate risk First Street
- Flood 3/10 Moderate FEMA zone X (unshaded) · 9% chance over 30 yrs
- Wildfire 1/10 Low
- Heat 4/10 Moderate 7 d/yr ≥104°F today · 20 d/yr by 30 yrs out
- Wind 2/10 Low 100% chance of damaging wind over 30 yrs
- Air quality 3/10 Moderate 2 unhealthy d/yr today · 3 by 30 yrs out
Nearby sold comps map
Loading sold comps map…
Walkable amenities ~0.75 mi
Loading nearby amenities…
Taxation est. · year 1
- Rental income
- $16,454
- − Mortgage interest
- −$7,725
- − Property taxes
- −$1,168
- − Insurance
- −$690
- − Repairs & maintenance
- −$1,316
- − Management
- −$1,316
- − Depreciation
- −$4,012
- Taxable income
- $228
- Est. tax owed @ 24.0%
- −$55
- After-tax cash flow
- $2,409/yr
For passive investors: Depreciation is non-cash, so a rental often shows a tax loss while cash-flowing — sheltering income. Rental losses are passive: they offset passive income freely, and up to $25,000/yr can offset ordinary (W-2) income if you actively participate and your MAGI is under $100k (phasing out to $0 by $150k); unused losses carry forward. On sale, claimed depreciation is recaptured at up to 25%, and gains may owe capital-gains tax (a 1031 exchange can defer both). Figures are a year-1 estimate at your 24.0% rate — not tax advice; consult a CPA.
Schools (NCES district)
- District
- Vigo County School Corporation
- NCES district ID
- 1812090
- Math proficiency
- 32% ▼ -10.00%
- Reading proficiency
- 37% ▼ -8.00%
- Median HH income
- $40,100
- Composite
- 28.97/100
- National rank
- #6625
- State rank
- #202 of 301 in IN
Livability — Prairieton
No livability data for this city. (Only ~50 U.S. cities are tracked.)
Census & demographics
- County
- Vigo County · 91,193 people
- Metro
- Terre Haute, IN
- Population (ZIP)
- 33,135
- Household income
- $57,395
- Rent vs Own
- Severe rent burden
- 1102.0
Population outlook (Vigo County) Hauer SSP2
- Today (2025)
- 106,366 people
- By 2030
- 105,674 · -0.7%
- By 2040
- 103,731 · -2.5%
- By 2050
- 101,200 · -4.9%
- By 2075
- 95,674 · -10.1%
- By 2100
- 85,910 · -19.2%
Race, ethnicity, and origin ACS 2023
- Neighborhood character
- Predominantly White (82%)
- Race & ethnicity
- White 82% Black 8% Two or more races 5% Hispanic / Latino 3% Asian 3%
- Common ancestry
- Lithuanian 3% Slovak 2% Serbian 2%
- Foreign-born
- 3% · China, Canada
- Languages at home
- 96% English-only · Spanish 1% Other Indo-European 1% Chinese 1%
Political lean MEDSL · Vigo
- 2024 margin
- R (+18.1) · D 40.0% · R 58.1% · Other 2.0%
- 2008→2024 swing
- -33.9pp toward R · 2008: 15.8pp · 2024: -18.1pp
- All cycles
- 2024: R+18.1 2020: R+14.7 2016: R+15.2 2012: D+0.8 2008: D+15.8
Not yet ingested
- Civics
- —
Market trends
- HPI YoY
- ▼ -67.05%
- Current HPI
- 183.0194
- Rent YoY
- ▲ 1.23%
- Metro
- Terre Haute, IN
- State GDP YoY
- ▲ 2.90%
- F500 in state
- 18
Industry mix (Fortune 500 HQ in IN)
| Industry | F500 HQs | Revenue |
|---|---|---|
| Industrial Machinery | 2 | $37B |
|
||
| Healthcare | 1 | $177B |
|
||
| Pharmaceuticals | 1 | $45B |
|
||
| Metals / Steel | 1 | $18B |
|
||
| Agriculture | 1 | $17B |
|
||
| Packaging | 1 | $12B |
|
||
Price history
-6.8% since first listed3 events — show timeline
- 2026-05-18 Pending — THAAR
- 2026-04-24 Price Changed $137,900 THAAR
- 2026-04-09 Listed $147,900 THAAR
Property tax history
+1.7%/yrLatest (2024): $1,168 · -0.1% YoY. Source: county tax records.
Cash-flow waterfall
monthlySold comps — $/sqft
last 12 mo · ≤1 miLoading sold comps…